| Contract ID: | 120307 | Estimate Number: | 0002 | Contract No: | 810218 | |||
| Residency: | MUSKOGEE (01100) | Estimate Type: | Progressive | Account No: | 404100 | |||
| Project Number(s): | SBR-156C(175)SB | ||||||||||||
| Primary Job Piece No: | 28289(04) | ||||||||||||
| Contract Description: | BRIDGE REHABILITATION SH-56: OVER DEEP FORK RIVER, 13.8 MILES EAST OF THE OKFUSKEE COUNTY LINE. | ||||||||||||
| Primary County: | OKMULGEE | ||||||||||||
| Name of Road: | SH-56 | ||||||||||||
| Prime Contractor: | BECCO CONTRACTORS, INC. | ||||||||||||
| P.O. BOX 9159 | |||||||||||||
| TULSA , OK 74157 | |||||||||||||
| Surety Company: | MID-CONTINENT CASUALTY COMPANY | ||||||||||||
| Date Let: | 07/19/2012 | NTP Effective Date: | 12/03/2012 | Pay Period: | 03/16/2013 TO 03/31/2013 |
| Date Awarded: | 08/06/2012 | Date Work Began: | Original Contract Time: | 180 | |
| Date Contract Executed: | 08/16/2012 | Date Time Stopped: | Current Time Charged: | 59.00 | |
| Date NTP Issued: | 08/21/2012 | Completion Date: | Current Time Allowed: | 180.00 | |
| General Liability Expires: | 03/01/2014 | Workman's Comp Expires: | 02/01/2014 | Percent Time Used: | 32.78 % |
| Specification Year: | 2009 | Date Approved: | |||
| Current Contract Amount: | $1,432,819.90 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $1,432,819.90 | Participating: | $0.00 | $0.00 | $0.00 | ||
| Percent Complete: | 8.80 % | Non Participating: | $126,052.67 | $77,071.71 | $48,980.96 | ||
| Funds Available: | $1,306,767.23 | Total Earnings: | $126,052.67 | $77,071.71 | $48,980.96 | ||
| Unearned Balance: | $1,306,767.23 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $126,052.67 | $77,071.71 | $48,980.96 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $126,052.67 | $77,071.71 | $48,980.96 | ||||
| Contract ID: | 120307 | Estimate Number: | 0002 | Primary JP: | 28289(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 120307 | Estimate Number: | 0002 | Primary JP: | 28289(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 0.000 | $25,000.00 | $0.00 | $0.00 | |
| 0002 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 276.000 | 276.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
| 0003 | COLD MILLING PAVEMENT | 412 5267 | SY | 1,256.000 | 1,256.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0004 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 425.000 | 425.000 | 246.000 | $3.00 | $0.00 | $738.00 | |
| 0005 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 237.500 | 237.500 | 0.000 | $14.00 | $0.00 | $0.00 | |
| 0006 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 2.000 | 2.000 | 0.000 | $2,100.00 | $0.00 | $0.00 | |
| 0007 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 4.000 | 4.000 | 0.000 | $1,800.00 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $0.00 | $738.00 | ||||||||
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0200/BRIDGE 'A' | ||||||||
| 0008 | CLSM BACKFILL | 501(G) 6309 | CY | 33.000 | 33.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
| 0009 | (PL)FALSEWORK JACKING | 502(C) 6116 | LSUM | 1.000 | 1.000 | 0.000 | $15,000.00 | $0.00 | $0.00 | |
| 0010 | APPROACH SLAB | 504(A) 1304 | SY | 167.400 | 167.400 | 0.000 | $200.00 | $0.00 | $0.00 | |
| 0011 | SAW-CUT GROOVING | 504(B) 1305 | SY | 1,430.600 | 1,430.600 | 0.000 | $4.50 | $0.00 | $0.00 | |
| 0012 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 108.000 | 108.000 | 0.000 | $240.00 | $0.00 | $0.00 | |
| 0013 | CONCRETE RAIL (TR4) | 504(D) 6245 | LF | 784.200 | 784.200 | 0.000 | $90.00 | $0.00 | $0.00 | |
| 0014 | STAINLESS STEEL FIXED BEARING ASSEMBLY | 507(A) 6170 | EA | 19.000 | 19.000 | 0.000 | $2,700.00 | $0.00 | $0.00 | |
| 0015 | STAINLESS STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6174 | EA | 19.000 | 19.000 | 0.000 | $2,700.00 | $0.00 | $0.00 | |
| 0016 | CLASS AA CONCRETE | 509(A) 1326 | CY | 318.900 | 318.900 | 0.000 | $840.00 | $0.00 | $0.00 | |
| 0017 | CLASS A CONCRETE | 509(B) 1328 | CY | 42.800 | 42.800 | 0.000 | $1,500.00 | $0.00 | $0.00 | |
| 0018 | CLASS C CONCRETE | 509(D) 1331 | CY | 12.200 | 12.200 | 0.000 | $500.00 | $0.00 | $0.00 | |
| 0019 | MECHANICAL SPLICES | 511 6306 | EA | 1,254.000 | 1,254.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
| 0020 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 137,900.000 | 137,900.000 | 0.000 | $1.40 | $0.00 | $0.00 | |
| 0021 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 1,542.000 | 1,542.000 | 0.000 | $3.30 | $0.00 | $0.00 | |
| 0022 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 120.000 | 120.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
| 0023 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 4.000 | 4.000 | 0.000 | $66.00 | $0.00 | $0.00 | |
| 0024 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 12.100 | 12.100 | 0.000 | $840.00 | $0.00 | $0.00 | |
| 0025 | (SP)CARBON FIBER-REINFORCED POLYMER | 524(A) 6610 | SF | 1,603.100 | 1,603.100 | 0.000 | $80.00 | $0.00 | $0.00 | |
| 0026 | (SP)CORROSION INHIBITOR(SURFACE APPLIED) | 535 6130 | SY | 254.000 | 254.000 | 0.000 | $21.00 | $0.00 | $0.00 | |
| 0027 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 4515 | EA | 103.000 | 103.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
| 0028 | (PL)REPAIR BRIDGE ITEM (TYPE B) | 540 4525 | EA | 5.000 | 5.000 | 0.000 | $3,500.00 | $0.00 | $0.00 | |
| 0029 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 431.000 | 431.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
| 0030 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 68.000 | 68.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
| 0031 | REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 0.000 | $125,000.00 | $0.00 | $0.00 | |
| Subtotals For Category 0200/BRIDGE 'A' | $0.00 | $0.00 | ||||||||
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0300/TRAFFIC CONTROL | ||||||||
| 0032 | (SP)PORTABLE TRAFFIC SIGNAL SYSTEM | 823 8478 | SD | 540.000 | 540.000 | 33.000 | $55.00 | $0.00 | $1,815.00 | |
| 0033 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 1,386.000 | 1,386.000 | 2,000.000 | $0.60 | $0.00 | $1,200.00 | |
| 0034 | REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) | 857(C) 8851 | LF | 6,195.000 | 6,195.000 | 878.000 | $1.00 | $0.00 | $878.00 | |
| 0035 | REMOVABLE PAVEMENT MARKING TAPE(8" WIDE) | 857(C) 8857 | LF | 144.000 | 144.000 | 0.000 | $3.30 | $0.00 | $0.00 | |
| 0036 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 857(E) 8890 | EA | 1,377.000 | 1,377.000 | 0.000 | $0.60 | $0.00 | $0.00 | |
| 0037 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 4,872.000 | 4,872.000 | 361.000 | $0.55 | $0.00 | $198.55 | |
| 0038 | (SP)CONST.ZONE IMPACT ATTEN. | 871(B) 8705 | SD | 360.000 | 360.000 | 16.000 | 17.000 | $20.00 | $320.00 | $340.00 |
| 0039 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 1,050.000 | 1,050.000 | 796.000 | $30.00 | $0.00 | $23,880.00 | |
| 0040 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | 877(C) 8486 | LF | 1,050.000 | 1,050.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
| 0041 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 3,056.000 | 3,056.000 | 272.000 | 459.000 | $1.10 | $299.20 | $504.90 |
| 0042 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 180.000 | 180.000 | 48.000 | 81.000 | $3.30 | $158.40 | $267.30 |
| 0043 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 2,340.000 | 2,340.000 | 208.000 | 371.000 | $2.20 | $457.60 | $816.20 |
| 0044 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 180.000 | 180.000 | 16.000 | 27.000 | $2.20 | $35.20 | $59.40 |
| 0045 | WING BARRICADES | 880(C) 8848 | SD | 720.000 | 720.000 | 64.000 | 108.000 | $0.55 | $35.20 | $59.40 |
| 0046 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 2,156.000 | 2,156.000 | 240.000 | 405.000 | $0.30 | $72.00 | $121.50 |
| 0047 | DRUMS | 880(F) 8878 | SD | 6,140.000 | 6,140.000 | 608.000 | 1,026.000 | $0.17 | $103.36 | $174.42 |
| 0048 | FLAGGER | 880(I) 8902 | SD | 2.000 | 2.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
| Subtotals For Category 0300/TRAFFIC CONTROL | $1,480.96 | $30,314.67 | ||||||||
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0301/TRAFFIC SIGNING AND STRIPING | ||||||||
| 0049 | GUARDRAIL DELINEATORS(TYPE 2, CODE 1) | 853 9069 | EA | 10.000 | 10.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
| 0050 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 8,431.000 | 8,431.000 | 0.000 | $0.80 | $0.00 | $0.00 | |
| Subtotals For Category 0301/TRAFFIC SIGNING AND STRIPING | $0.00 | $0.00 | ||||||||
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0600/STAKING | ||||||||
| 0051 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.000 | $1,500.00 | $0.00 | $0.00 | |
| Subtotals For Category 0600/STAKING | $0.00 | $0.00 | ||||||||
| Fed/State Project Number: SBR-156C(175)SB | Project: 28289(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0052 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $95,000.00 | $47,500.00 | $95,000.00 |
| Subtotals For Category 0640/CONSTRUCTION | $47,500.00 | $95,000.00 | ||||||||
| Subtotals For Project SBR-156C(175)SB /28289(04) | $48,980.96 | $126,052.67 | ||||||||