Contract ID: | 120290 | Estimate Number: | 0001 | Contract No: | 810378 | |||
Residency: | OLLAR & OLLAR ENGINEERING (03006) | Estimate Type: | Progressive | Account No: | 436300 | |||
Project Number(s): | BRF-144C(059)CI | ||||||||||||
Primary Job Piece No: | 20212(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (EW-144): OVER TRIBUTARY OF COLBERT CREEK 6.0 MILES AND 5.7 MILES WEST OF THE SH-39/SH-59 JCT. PROJECT LENGTH = 0.192 MILES | ||||||||||||
Primary County: | MCCLAIN | ||||||||||||
Name of Road: | COUNTY ROAD (EW-144) | ||||||||||||
Prime Contractor: | REECE CONSTRUCTION CO., INC. | ||||||||||||
P.O. BOX 68 | |||||||||||||
SCANDIA , KS 66966 | |||||||||||||
Surety Company: | PACIFIC INDEMNITY COMPANY | ||||||||||||
Date Let: | 08/16/2012 | NTP Effective Date: | 02/18/2013 | Pay Period: | 10/15/2012 TO 11/30/2012 |
Date Awarded: | 09/10/2012 | Date Work Began: | 11/16/2012 | Original Contract Time: | 90 |
Date Contract Executed: | 09/27/2012 | Date Time Stopped: | Current Time Charged: | 15.00 | |
Date NTP Issued: | 10/15/2012 | Completion Date: | Current Time Allowed: | 90.00 | |
General Liability Expires: | 12/01/2012 | Workman's Comp Expires: | 12/31/2012 | Percent Time Used: | 16.67 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $365,646.68 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $365,646.68 | Participating: | $68,487.15 | $0.00 | $68,487.15 | ||
Percent Complete: | 26.55 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $268,575.43 | Total Earnings: | $68,487.15 | $0.00 | $68,487.15 | ||
Unearned Balance: | $268,575.43 | Stockpiled Materials: | $28,584.10 | $0.00 | $28,584.10 | ||
Gross Earnings: | $97,071.25 | $0.00 | $97,071.25 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $97,071.25 | $0.00 | $97,071.25 |
Contract ID: | 120290 | Estimate Number: | 0001 | Primary JP: | 20212(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
20212(04) | 0022 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0001 | $28,584.10 | Subtotals For Stockpile Payments | $28,584.10 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120290 | Estimate Number: | 0001 | Primary JP: | 20212(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRF-144C(059)CI | Project: 20212(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | 1.000 | $10,000.00 | $10,000.00 | $10,000.00 |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 0.900 | 0.900 | $24,000.00 | $21,600.00 | $21,600.00 |
0003 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $3,000.00 | $1,500.00 | $1,500.00 |
0004 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 500.000 | 500.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0005 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 200.000 | 200.000 | 0.000 | $9.00 | $0.00 | $0.00 | |
0006 | SOLID SLAB SODDING | 230(A) 2806 | SY | 4,000.000 | 4,000.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
0007 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 1.700 | 1.700 | 0.000 | $800.00 | $0.00 | $0.00 | |
0008 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 2,175.000 | 2,175.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0009 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 22.000 | 22.000 | 21.720 | 21.720 | $24.14 | $524.32 | $524.32 |
0010 | TACK COAT | 407(B) 0250 | GAL | 203.000 | 203.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0011 | PRIME COAT | 408 5774 | GAL | 459.000 | 459.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0012 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 356.500 | 356.500 | 0.000 | $74.50 | $0.00 | $0.00 | |
0013 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 348.250 | 348.250 | 0.000 | $84.75 | $0.00 | $0.00 | |
0014 | COLD MILLING PAVEMENT | 412 5267 | SY | 275.000 | 275.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0015 | CLASS C CONCRETE | 509(D) 0325 | CY | 20.000 | 20.000 | 0.000 | $303.00 | $0.00 | $0.00 | |
0016 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 114.000 | 114.000 | 142.000 | 142.000 | $26.46 | $3,757.32 | $3,757.32 |
0017 | TYPE B4 CULVERT END TREATMENT | 613(M) 7187 | EA | 6.000 | 6.000 | 0.000 | $1,050.00 | $0.00 | $0.00 | |
0018 | SAWING PAVEMENT | 619(C) 0924 | LF | 48.000 | 48.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0019 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 4,080.000 | 4,080.000 | 0.000 | $0.23 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $37,381.64 | $37,381.64 | ||||||||
Fed/State Project Number: BRF-144C(059)CI | Project: 20212(04) | Category: 0200/BRIDGE | ||||||||
0020 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 60.000 | 60.000 | 0.000 | $34.00 | $0.00 | $0.00 | |
0021 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 40.000 | 40.000 | 0.000 | $34.00 | $0.00 | $0.00 | |
0022 | PRESTRESSED CONCRETE DOUBLE TEE | 503(B) 6144 | LF | 198.000 | 198.000 | 0.000 | 0.000 | $247.00 | $0.00 | $0.00 |
0023 | SAW-CUT GROOVING | 504(B) 1305 | SY | 148.000 | 148.000 | 0.000 | $10.14 | $0.00 | $0.00 | |
0024 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 145.000 | 145.000 | 0.000 | $82.00 | $0.00 | $0.00 | |
0025 | CLASS AA CONCRETE | 509(A) 1326 | CY | 35.000 | 35.000 | 0.000 | $562.00 | $0.00 | $0.00 | |
0026 | CLASS A CONCRETE | 509(B) 1328 | CY | 28.000 | 28.000 | 0.000 | $650.00 | $0.00 | $0.00 | |
0027 | REINFORCING STEEL | 511(A) 1332 | LB | 10,020.000 | 10,020.000 | 0.000 | $0.80 | $0.00 | $0.00 | |
0028 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 620.000 | 620.000 | 0.000 | $34.00 | $0.00 | $0.00 | |
0029 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 620.000 | 620.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0030 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 750.000 | 750.000 | 313.930 | 313.930 | $39.10 | $12,274.66 | $12,274.66 |
0031 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 140.000 | 140.000 | 45.130 | 45.130 | $29.24 | $1,319.60 | $1,319.60 |
0032 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | 1.000 | $2,000.00 | $2,000.00 | $2,000.00 |
0033 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,040.00 | $0.00 | $0.00 | |
0034 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $1,040.00 | $260.00 | $260.00 |
Subtotals For Category 0200/BRIDGE | $15,854.26 | $15,854.26 | ||||||||
Fed/State Project Number: BRF-144C(059)CI | Project: 20212(04) | Category: 0600/STAKING | ||||||||
0035 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $7,125.00 | $1,781.25 | $1,781.25 |
Subtotals For Category 0600/STAKING | $1,781.25 | $1,781.25 | ||||||||
Fed/State Project Number: BRF-144C(059)CI | Project: 20212(04) | Category: 0640/CONSTRUCTION | ||||||||
0036 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.100 | 0.100 | $1,200.00 | $120.00 | $120.00 |
0037 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $26,700.00 | $13,350.00 | $13,350.00 |
Subtotals For Category 0640/CONSTRUCTION | $13,470.00 | $13,470.00 | ||||||||
Subtotals For Project BRF-144C(059)CI /20212(04) | $68,487.15 | $68,487.15 |