Contract ID: | 120274 | Estimate Number: | 0001 | Contract No: | 810359 | |||
Residency: | STILLWATER (04500) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | STPY-242C(001) | ||||||||||||
Primary Job Piece No: | 27729(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) AND PEDESTRIAN IMPROVEMENTS SH-000 (EW-73): THRU COYLE, FROM THE NEW SH-33, EXTEND EAST THEN NORTH. PROJECT LENGTH = 1.55 MILES | ||||||||||||
Primary County: | LOGAN | ||||||||||||
Name of Road: | SH-000 | ||||||||||||
Prime Contractor: | RUDY CONSTRUCTION CO. | ||||||||||||
3101 NE 63RD STREET | |||||||||||||
OKLAHOMA CITY , OK 73121 | |||||||||||||
Surety Company: | TRAVELERS INDEMNITY COMPANY | ||||||||||||
Date Let: | 08/16/2012 | NTP Effective Date: | 10/08/2012 | Pay Period: | 09/19/2012 TO 10/31/2012 |
Date Awarded: | 09/10/2012 | Date Work Began: | Original Contract Time: | 90 | |
Date Contract Executed: | 09/18/2012 | Date Time Stopped: | Current Time Charged: | 22.00 | |
Date NTP Issued: | 09/19/2012 | Completion Date: | Current Time Allowed: | 90.00 | |
General Liability Expires: | 08/01/2013 | Workman's Comp Expires: | 08/01/2013 | Percent Time Used: | 24.44 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $587,140.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $587,140.00 | Participating: | $189,492.10 | $0.00 | $189,492.10 | ||
Percent Complete: | 20.30 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $467,977.71 | Total Earnings: | $189,492.10 | $0.00 | $189,492.10 | ||
Unearned Balance: | $467,977.71 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $189,492.10 | $0.00 | $189,492.10 | ||||
Other Adjustments: | $-70,329.81 | $0.00 | $-70,329.81 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $119,162.29 | $0.00 | $119,162.29 |
Contract ID: | 120274 | Estimate Number: | 0001 | Primary JP: | 27729(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
27729(04) | 0005 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0001 | 88.47 | $-0.02 | $-2.32 |
27729(04) | 0006 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * ROADWAY DENSITY | 0001 | -764.18 | $92.00 | $-70,304.56 |
27729(04) | 0006 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0001 | 764.18 | $-0.03 | $-22.93 | Subtotals For Line Item Adjustments | $-70,329.81 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120274 | Estimate Number: | 0001 | Primary JP: | 27729(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STPY-242C(001) | Project: 27729(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED BORROW (TOPSOIL) | 202(D) 4781 | CY | 200.000 | 200.000 | 0.000 | $18.00 | $0.00 | $0.00 | |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 0.000 | $13,500.00 | $0.00 | $0.00 | |
0003 | SOLID SLAB SODDING | 230(A) 2806 | SY | 700.000 | 700.000 | 0.000 | $2.70 | $0.00 | $0.00 | |
0004 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 100.000 | 100.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0005 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 100.000 | 100.000 | 88.470 | 88.470 | $100.00 | $8,847.00 | $8,847.00 |
0006 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 3,800.000 | 3,800.000 | 764.180 | 764.180 | $92.00 | $70,304.56 | $70,304.56 |
0007 | COLD MILLING PAVEMENT | 412 5267 | SY | 9,000.000 | 9,000.000 | 8,644.450 | 8,644.450 | $2.50 | $21,611.13 | $21,611.13 |
0008 | CLASS A CONCRETE | 509(B) 1328 | CY | 32.000 | 32.000 | 0.000 | $525.00 | $0.00 | $0.00 | |
0009 | CLASS C CONCRETE | 509(D) 0325 | CY | 5.000 | 5.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0010 | REINFORCING STEEL | 511(A) 0332 | LB | 4,000.000 | 4,000.000 | 0.000 | $1.25 | $0.00 | $0.00 | |
0011 | CONCRETE CURB (6" BARRIER-DOWELLED) | 609(A) 5864 | LF | 1,250.000 | 1,250.000 | 357.000 | 357.000 | $7.00 | $2,499.00 | $2,499.00 |
0012 | COMBINED CURB & GUTTER (6" BARRIER) | 609(B) 0383 | LF | 150.000 | 150.000 | 786.000 | 786.000 | $18.00 | $14,148.00 | $14,148.00 |
0013 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,400.000 | 1,400.000 | 880.550 | 880.550 | $36.00 | $31,699.80 | $31,699.80 |
0014 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 350.000 | 350.000 | 271.130 | 271.130 | $45.00 | $12,200.85 | $12,200.85 |
0015 | TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 300.000 | 300.000 | 235.000 | 235.000 | $27.00 | $6,345.00 | $6,345.00 |
0016 | WATER METER RESET | 612(I) 0652 | EA | 1.000 | 1.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
0017 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 12.000 | 12.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
0018 | 28" X 20" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4516 | EA | 2.000 | 2.000 | 0.000 | $260.00 | $0.00 | $0.00 | |
0019 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | 1.000 | $8,250.00 | $8,250.00 | $8,250.00 |
0020 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 300.000 | 300.000 | 234.040 | 234.040 | $6.00 | $1,404.24 | $1,404.24 |
0021 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 200.000 | 200.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0022 | REMOVAL OF CURB | 619(B) 4791 | LF | 1,050.000 | 1,050.000 | 680.000 | 680.000 | $6.00 | $4,080.00 | $4,080.00 |
0023 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 900.000 | 900.000 | 650.420 | 650.420 | $6.00 | $3,902.52 | $3,902.52 |
0024 | REMOVAL OF FIRE HYDRANT | 619(B) 5949 | EA | 1.000 | 1.000 | 2.000 | 2.000 | $300.00 | $600.00 | $600.00 |
0025 | PIPE RAILING | 622(A) 4746 | LF | 150.000 | 150.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
0026 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 150.000 | 150.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0027 | GUARDRAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 2.000 | 2.000 | 0.000 | $800.00 | $0.00 | $0.00 | |
0028 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 2.000 | 2.000 | 0.000 | $2,400.00 | $0.00 | $0.00 | |
0029 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.000 | $2,500.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $185,892.10 | $185,892.10 | ||||||||
Fed/State Project Number: STPY-242C(001) | Project: 27729(04) | Category: 0300/TRAFFIC | ||||||||
0030 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 10.000 | 10.000 | 0.000 | $125.00 | $0.00 | $0.00 | |
0031 | GUARDRAIL DELINEATORS(TYPE 2, CODE 1) | 853 9069 | EA | 12.000 | 12.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0032 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 30,000.000 | 30,000.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0033 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 600.000 | 600.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0034 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 70.000 | 70.000 | 0.000 | $7.00 | $0.00 | $0.00 | |
0035 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 2.000 | 2.000 | 0.000 | $90.00 | $0.00 | $0.00 | |
0036 | TRAFFIC STRIPE(PLASTIC)(WORDS) | 855(B) 8821 | EA | 1.000 | 1.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0037 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.300 | 0.300 | $12,000.00 | $3,600.00 | $3,600.00 |
Subtotals For Category 0300/TRAFFIC | $3,600.00 | $3,600.00 | ||||||||
Subtotals For Project STPY-242C(001) /27729(04) | $189,492.10 | $189,492.10 |