Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 120263   Estimate Number: 0003 , Final     Spec Year: 2009
Primary JP: 29318(04)   Residency: ADA (03100)     Contract No: 810255
Date Created: 07/08/2013   Contractor FEI: 731127224     Account No: 400300

Project Number(s): HSIP-263B(005)TR
Contract Description: TRAFFIC SIGNALS US-177: AT ACME ROAD IN SHAWNEE, 3.5 MILES SOUTH AND 4.0 MILES EAST OF THE I-40 JUNCTION.
Primary County: POTTAWATOMIE              
Name of Road: US-177              
Prime Contractor: TRAFFIC SIGNALS, INC.           Time Charged: 58.00
    P. O. BOX 30067           Time Allowed: 120.00
    EDMOND , OK   73003-0002           Percent Time: 48.33 %

  Paid To Date: $133,264.34 Payable This Statement: $1,251.00

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
TRAFFIC SIGNALS, INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    07/08/2013
Contract ID: 120263   Estimate Number: 0003     Contract No: 810255
Residency: ADA (03100)   Estimate Type: Final     Account No: 400300

Project Number(s): HSIP-263B(005)TR
Primary Job Piece No: 29318(04)
Contract Description: TRAFFIC SIGNALS US-177: AT ACME ROAD IN SHAWNEE, 3.5 MILES SOUTH AND 4.0 MILES EAST OF THE I-40 JUNCTION.
Primary County: POTTAWATOMIE              
Name of Road: US-177              
Prime Contractor: TRAFFIC SIGNALS, INC.              
    P. O. BOX 30067              
    EDMOND , OK   73003-0002              
Surety Company: MID-CONTINENT CASUALTY CO.              

Date Let: 07/19/2012 NTP Effective Date: 12/03/2012 Pay Period: 02/05/2013  TO  06/30/2013
Date Awarded: 08/06/2012 Date Work Began: 12/03/2012 Original Contract Time: 120
Date Contract Executed: 08/21/2012 Date Time Stopped: 02/04/2013 Current Time Charged: 58.00
Date NTP Issued: 08/24/2012 Completion Date: 02/04/2013 Current Time Allowed: 120.00
General Liability Expires: 07/01/2013 Workman's Comp Expires: 02/01/2014 Percent Time Used: 48.33 %
Specification Year: 2009        

Current Contract Amount: $133,264.34 Total to Date Prev to Date This Estimate
Bid Amount: $132,014.34 Participating: $133,264.34 $132,013.34 $1,251.00
Percent Complete: 100 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $0.00 Total Earnings: $133,264.34 $132,013.34 $1,251.00
Unearned Balance: $-1,250.00 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $133,264.34 $132,013.34 $1,251.00
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $133,264.34 $132,013.34 $1,251.00

Estimate Adjustment Detail

Contract ID: 120263   Estimate Number: 0003     Primary JP: 29318(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Finalizing Contract Item Qtys Approved 06/18/2013 0.0 $1,250.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120263   Estimate Number: 0003     Primary JP: 29318(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    HSIP-263B(005)TR Project:    29318(04) Category:    0300/TRAFFIC SIGNALS
0001 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 80.000 80.000   80.000 $3.70 $0.00 $296.00
0002 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 360.000 360.000   360.000 $15.60 $0.00 $5,616.00
0003 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 60.000 60.000   60.000 $4.75 $0.00 $285.00
0004 PULL BOX(SIZE I) 803(A) 8065 EA 5.000 5.000   5.000 $301.00 $0.00 $1,505.00
0005 STRUCTURAL CONCRETE 804(A) 2915 CY 10.400 10.400   10.400 $481.00 $0.00 $5,002.40
0006 REINFORCING STEEL 804(B) 2916 LB 1,583.400 1,583.400   1,583.400 $1.29 $0.00 $2,042.59
0007 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 8.000 8.000   8.000 $15.00 $0.00 $120.00
0008 32'MH POLE 35'TS & 10'LMA(G.STL.) 806(A) 8311 EA 1.000 1.000   1.000 $5,500.00 $0.00 $5,500.00
0009 32'MH POLE 25',TS & 10'LMA(G.STL.) 806(A) 8351 EA 2.000 2.000   2.000 $4,800.00 $0.00 $9,600.00
0010 POLE & 35' TS MST.ARM(G.STL.) 806(A) 8730 EA 1.000 1.000   1.000 $5,120.00 $0.00 $5,120.00
0011 ROADWAY LUMINAIRE 809(A) 8090 EA 3.000 3.000   3.000 $348.00 $0.00 $1,044.00
0012 SERVICE POLE 810(A) 3118 EA 1.000 1.000   1.000 $300.00 $0.00 $300.00
0013 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 200.000 200.000   200.000 $0.95 $0.00 $190.00
0014 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 1,455.000 1,455.000   1,455.000 $0.81 $0.00 $1,178.55
0015 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 1.000 1.000   1.000 $24,164.00 $0.00 $24,164.00
0016 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $39,369.00 $0.00 $39,369.00
0017 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 8.000 8.000   8.000 $450.00 $0.00 $3,600.00
0018 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 2.000 2.000   2.000 $440.00 $0.00 $880.00
0019 BACKPLATE 833 3030 EA 10.000 10.000   10.000 $67.00 $0.00 $670.00
0020 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 420.000 420.000   420.000 $1.00 $0.00 $420.00
0021 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 620.000 620.000   620.000 $3.29 $0.00 $2,039.80
0022 E.P.S. OPTICAL EMITTER 840(A) 8592 EA 5.000 5.000   5.000 $650.00 $0.00 $3,250.00
0023 E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 4.000 4.000   4.000 $415.00 $0.00 $1,660.00
0024 E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 810.000 810.000   810.000 $1.00 $0.00 $810.00
0025 E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 2.000 2.000   2.000 $1,500.00 $0.00 $3,000.00
0026 SHEET ALUMINUM SIGNS 850(A) 8110 SF 64.000 64.000   64.000 $17.00 $0.00 $1,088.00
0027 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 46.000 46.000   46.000 $30.00 $0.00 $1,380.00
0028 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 4,135.000 5,583.000 1,251.000 5,583.000 $1.00 $1,251.00 $5,583.00
0029 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 856(A) 8540 LF 42.000 34.000   34.000 $1.50 $0.00 $51.00
0030 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 856(A) 8548 LF 181.000 240.000   240.000 $2.00 $0.00 $480.00
0031 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 179.000 166.000   166.000 $6.00 $0.00 $996.00
0032 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) 856(B) 8525 EA 9.000 9.000   9.000 $150.00 $0.00 $1,350.00
0033 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 1,000.000 548.000   548.000 $0.50 $0.00 $274.00
0034 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $2,600.00 $0.00 $2,600.00
Subtotals For Category     0300/TRAFFIC SIGNALS    $1,251.00 $131,464.34
Fed/State Project Number:    HSIP-263B(005)TR Project:    29318(04) Category:    0600/STAKING
0035 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   1.000 $300.00 $0.00 $300.00
Subtotals For Category     0600/STAKING    $0.00 $300.00
Fed/State Project Number:    HSIP-263B(005)TR Project:    29318(04) Category:    0640/CONSTRUCTION
0036 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $1,500.00
Subtotals For Project HSIP-263B(005)TR /29318(04) $1,251.00 $133,264.34