Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 120259   Estimate Number: 0003 , Final     Spec Year: 2009
Primary JP: 29332(04)   Residency: OKLAHOMA CITY (04600)     Contract No: 810231
Date Created: 04/15/2013   Contractor FEI: 731204879     Account No: 502400

Project Number(s): CMC-255E(091)
Contract Description: RESURFACE (ASPHALT) PARKING LOT: BEGIN AT THE SOUTHWEST QUADRANT OF THE INTERSECTION OF LINCOLN BOULEVARD AND N.E. 18TH STREET IN OKC, EXTEND WEST.
Primary County: OKLAHOMA              
Name of Road: PARKING LOT              
Prime Contractor: SILVER STAR CONSTRUCTION COMPANY, INC.           Time Charged: N/A
    2401 S. BROADWAY           Time Allowed: N/A
    MOORE , OK   73160           Percent Time: N/A

  Paid To Date: $186,164.31 Payable This Statement: $-424.56

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
SILVER STAR CONSTRUCTION COMPANY, INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    04/15/2013
Contract ID: 120259   Estimate Number: 0003     Contract No: 810231
Residency: OKLAHOMA CITY (04600)   Estimate Type: Final     Account No: 502400

Project Number(s): CMC-255E(091)
Primary Job Piece No: 29332(04)
Contract Description: RESURFACE (ASPHALT) PARKING LOT: BEGIN AT THE SOUTHWEST QUADRANT OF THE INTERSECTION OF LINCOLN BOULEVARD AND N.E. 18TH STREET IN OKC, EXTEND WEST.
Primary County: OKLAHOMA              
Name of Road: PARKING LOT              
Prime Contractor: SILVER STAR CONSTRUCTION COMPANY, INC.              
    2401 S. BROADWAY              
    MOORE , OK   73160              
Surety Company: OHIO CASUALTY INSURANCE COMPANY              

Date Let: 07/19/2012 NTP Effective Date: 10/01/2012 Pay Period: 12/01/2012  TO  04/15/2013
Date Awarded: 08/06/2012 Date Work Began: 10/01/2012 Original Contract Time: N/A
Date Contract Executed: 08/16/2012 Date Time Stopped: 10/15/2012 Current Time Charged: N/A
Date NTP Issued: 08/24/2012 Completion Date: 10/15/2012 Current Time Allowed: N/A
General Liability Expires: 05/19/2013 Workman's Comp Expires: 05/19/2013 Percent Time Used: N/A
Specification Year: 2009 FIXED COMPLETION DATE: 10/15/2012    

Current Contract Amount: $187,599.77 Total to Date Prev to Date This Estimate
Bid Amount: $160,294.00 Participating: $0.00 $0.00 $0.00
Percent Complete: 99.23 % Non Participating: $187,599.76 $190,042.86 $-2,443.10
Funds Available: $1,435.46 Total Earnings: $187,599.76 $190,042.86 $-2,443.10
Unearned Balance: $-25,870.31 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $187,599.76 $190,042.86 $-2,443.10
Other Adjustments: $-1,435.45 $-3,453.99 $2,018.54
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $186,164.31 $186,588.87 $-424.56

Estimate Adjustment Detail

Contract ID: 120259   Estimate Number: 0003     Primary JP: 29332(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Additional Appropriations for Over/Underruns Approved 11/19/2012 0.0 $26,294.88
002 Final Quantity Change Order Approved 04/11/2013 0.0 $1,010.89


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Withhold to Funds Avail(Prog. Est. Only) 0001 $-20,667.61
Withhold to Funds Avail(Prog. Est. Only) 0002 $20,667.61
Withhold to Funds Avail(Prog. Est. Only) 0002 $-2,018.54
Withhold to Funds Avail(Prog. Est. Only) 0003 $2,018.54
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
29332(04) 0002 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0001 1,195.88 $-1.19 $-1,427.88
29332(04) 0002 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 6.34 $-1.19 $-7.57
Subtotals For Line Item Adjustments $-1,435.45


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120259   Estimate Number: 0003     Primary JP: 29332(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    CMC-255E(091) Project:    29332(04) Category:    0100/ROADWAY
0001 AGGREGATE BASE TYPE A 303(A) 2100 CY 200.000 127.140 0.390 127.140 $92.80 $36.19 $11,798.59
0002 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 900.000 1,202.220   1,202.220 $107.40 $0.00 $129,118.43
0003 COLD MILLING PAVEMENT 412 5267 SY 8,800.000 9,047.830 -1,471.240 9,047.830 $2.10 $-3,089.60 $19,000.45
0004 REINFORCING STEEL 511(A) 0332 LB 2,500.000 2,371.200   2,371.200 $0.58 $0.00 $1,375.29
0005 8" CONCRETE DRIVEWAY 610(B) 5016 SY 200.000 201.010 6.900 201.010 $76.75 $529.58 $15,427.52
0006 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 600.000 719.290 6.900 719.290 $11.70 $80.73 $8,415.69
Subtotals For Category     0100/ROADWAY    $-2,443.10 $185,135.97
Fed/State Project Number:    CMC-255E(091) Project:    29332(04) Category:    0400/TRAFFIC
0007 TRAFFIC STRIPE(PAINT)(4" WIDE) 854(A) 8800 LF 5,000.000 4,870.250   4,870.250 $0.37 $0.00 $1,801.99
0008 TRAFFIC STRIPE(PAINT)(ARROW) 854(B) 8803 EA 4.000 4.000   4.000 $12.50 $0.00 $50.00
0009 TRAFFIC STRIPE(PAINT)(SYMBOLS) 854(B) 8809 EA 20.000 14.000   14.000 $43.70 $0.00 $611.80
Subtotals For Category     0400/TRAFFIC    $0.00 $2,463.79
Subtotals For Project CMC-255E(091) /29332(04) $-2,443.10 $187,599.76