Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 120256   Estimate Number: 0007 , Final     Spec Year: 2009
Primary JP: 28614(04)   Residency: CIRCUIT ENGR. DISTRICT # 3 (02013)     Contract No: 810221
Date Created: 08/09/2013   Contractor FEI: 208746250     Account No: 436200

Project Number(s): STP-139C(120)CI
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE COUNTY ROAD (EW-146/CRAVENS ROAD): OVER AN UNNAMED CREEK 4.3 MILES EAST AND 1.3 MILES SOUTH OF THE US-270/SH-2 JUNCTION. PROJECT LENGTH = 0.311 MILES.
Primary County: LATIMER              
Name of Road: COUNTY ROAD              
Prime Contractor: GLOVER & ASSOCIATES, INC.           Time Charged: 122.00
    2832 N. COUNTRY CLUB           Time Allowed: 119.00
    MUSKOGEE , OK   74403           Percent Time: 102.52 %

  Paid To Date: $538,452.14 Payable This Statement: $9,387.39

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
GLOVER & ASSOCIATES, INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    08/09/2013
Contract ID: 120256   Estimate Number: 0007     Contract No: 810221
Residency: CIRCUIT ENGR. DISTRICT # 3 (02013)   Estimate Type: Final     Account No: 436200

Project Number(s): STP-139C(120)CI
Primary Job Piece No: 28614(04)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE COUNTY ROAD (EW-146/CRAVENS ROAD): OVER AN UNNAMED CREEK 4.3 MILES EAST AND 1.3 MILES SOUTH OF THE US-270/SH-2 JUNCTION. PROJECT LENGTH = 0.311 MILES.
Primary County: LATIMER              
Name of Road: COUNTY ROAD              
Prime Contractor: GLOVER & ASSOCIATES, INC.              
    2832 N. COUNTRY CLUB              
    MUSKOGEE , OK   74403              
Surety Company: WESTFIELD INSURANCE COMPANY              

Date Let: 07/19/2012 NTP Effective Date: 09/17/2012 Pay Period: 03/01/2013  TO  07/31/2013
Date Awarded: 08/06/2012 Date Work Began: 09/17/2012 Original Contract Time: 90
Date Contract Executed: 08/21/2012 Date Time Stopped: 03/04/2013 Current Time Charged: 122.00
Date NTP Issued: 08/24/2012 Completion Date: 03/04/2013 Current Time Allowed: 119.00
General Liability Expires: 02/01/2014 Workman's Comp Expires: 02/01/2014 Percent Time Used: 102.52 %
Specification Year: 2009        

Current Contract Amount: $541,735.98 Total to Date Prev to Date This Estimate
Bid Amount: $531,458.49 Participating: $541,385.60 $532,348.59 $9,037.01
Percent Complete: 99.39 % Non Participating: $350.38 $0.00 $350.38
Funds Available: $3,283.84 Total Earnings: $541,735.98 $532,348.59 $9,387.39
Unearned Balance: $-6,993.65 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $541,735.98 $532,348.59 $9,387.39
Other Adjustments: $-1,783.84 $-1,783.84 $0.00
Liq Dam/Disincentive: $-1,500.00 $-1,500.00 $0.00
TOTAL: $538,452.14 $529,064.75 $9,387.39

Estimate Adjustment Detail

Contract ID: 120256   Estimate Number: 0007     Primary JP: 28614(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 29 DAY TIME EXTENSION Approved 12/20/2012 29.0 $0.00
002 ADD ITEMS Approved 04/15/2013 0.0 $1,910.60
003 MATERIAL TAKEN INTO WAREHOUSE STOCK Approved 06/28/2013 0.0 $350.38
004 FINAL QUANTITY CHANGE ORDER Approved 08/07/2013 0.0 $8,016.51


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0005 --1.0 $500.00 $-500.00
System Application of Liquidated Damages 0006 --2.0 $500.00 $-1,000.00
Subtotals For Liquidated Damages $-1,500.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
28614(04) 0010 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0005 1,150.30 $-1.04 $-1,201.78
28614(04) 0011 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0005 487.49 $-1.19 $-582.06
Subtotals For Line Item Adjustments $-1,783.84


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120256   Estimate Number: 0007     Primary JP: 28614(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-139C(120)CI Project:    28614(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   1.000 $10,640.86 $0.00 $10,640.86
0002 EARTHWORK 202(H) 0185 LSUM 1.000 1.000   1.000 $39,231.17 $0.00 $39,231.16
0003 OBLITERATING ABANDONED ROAD 210 0121 LF 375.000 375.000   375.000 $61.27 $0.00 $22,976.25
0004 TEMPORARY SILT FENCE 221(C) 2801 LF 2,400.000 1,149.000   1,149.000 $1.39 $0.00 $1,597.11
0005 TEMPORARY SILT DIKE 221(F) 0100 LF 50.000 28.000   28.000 $25.55 $0.00 $715.40
0006 SOLID SLAB SODDING 230(A) 2806 SY 6,240.000 6,719.890 -280.110 6,719.890 $1.50 $-420.17 $10,079.83
0007 AGGREGATE BASE TYPE A 303(A) 2100 CY 900.000 856.430 3.660 856.430 $41.97 $153.61 $35,944.37
0008 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 250.000 607.110 134.260 607.110 $33.34 $4,476.23 $20,241.05
0009 PRIME COAT 408 5774 GAL 2,000.000 0.000   0.000 $1.00 $0.00 $0.00
0010 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 1,250.000 1,150.300   1,150.300 $73.00 $0.00 $83,971.90
0011 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 470.000 487.490   487.490 $84.00 $0.00 $40,949.16
0012 TYPE I-A PLAIN RIPRAP 601(B) 0536 TON 1,600.000 863.450   863.450 $23.32 $0.00 $20,135.65
0013 FILTER FABRIC (RIPRAP) 601(I) 6312 SY 2,000.000 949.080 -700.000 949.080 $1.42 $-994.00 $1,347.69
0014 18" PRECOATED CORR. STEEL PIPE 613(C) 5100 LF 12.000 12.000   12.000 $73.51 $0.00 $882.12
0015 35" X 24" PRECOATED CORR. STL. PIPE ARCH 613(C) 5221 LF 520.000 528.000 8.000 528.000 $29.26 $234.08 $15,449.28
0016 35" X 24" PREFAB. CULVERT END SECTION, ARCH 613(L) 4522 EA 2.000 0.000   0.000 $297.72 $0.00 $0.00
0017 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 2.000 2.000   2.000 $238.30 $0.00 $476.60
0018 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 100.000 900.000   900.000 $19.03 $0.00 $17,127.00
0019 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 623(F) 5686 EA 4.000 4.000   4.000 $1,665.35 $0.00 $6,661.40
0020 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 4.000 8.000   8.000 $2,527.76 $0.00 $20,222.08
0021 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 2.000 4.000 4.000 4.000 $118.96 $475.84 $475.84
0022 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 6,588.000 6,800.000   6,800.000 $0.90 $0.00 $6,120.00
8001 TYPE B4 SLOPED CONCRETE END SECTION 613(N) 7501 EA 0.000 1.000 1.000 1.000 $2,506.04 $2,506.04 $2,506.04
Subtotals For Category     0100/ROADWAY    $6,431.63 $357,750.79
Fed/State Project Number:    STP-139C(120)CI Project:    28614(04) Category:    0200/BRIDGE
0023 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 49.000 49.000   49.000 $56.46 $0.00 $2,766.54
0024 CONCRETE RAIL (TR3) 504(D) 6239 LF 144.000 144.000   144.000 $85.00 $0.00 $12,240.00
0025 CLASS AA CONCRETE 509(A) 1326 CY 189.000 189.000   189.000 $500.00 $0.00 $94,500.00
0026 REINFORCING STEEL 511(A) 1332 LB 33,615.000 33,615.000   33,615.000 $1.00 $0.00 $33,615.00
0027 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $6,003.71 $0.00 $6,003.71
0028 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $2,676.45 $0.00 $2,676.44
Subtotals For Category     0200/BRIDGE    $0.00 $151,801.69
Fed/State Project Number:    STP-139C(120)CI Project:    28614(04) Category:    0600/STAKING
0029 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000 0.250 1.000 $8,921.50 $2,230.38 $8,921.52
Subtotals For Category     0600/STAKING    $2,230.38 $8,921.52
Fed/State Project Number:    STP-139C(120)CI Project:    28614(04) Category:    0640/CONSTRUCTION
0030 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000 0.250 1.000 $1,500.00 $375.00 $1,500.00
0031 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $21,411.59 $0.00 $21,411.60
Subtotals For Category     0640/CONSTRUCTION    $375.00 $22,911.60
Fed/State Project Number:    STP-139C(120)CI Project:    28614(04) Category:    0900/NON PARTICIPATION
8003 MATERIAL TAKEN INTO WAREHOUSE STOCK 106 0200 LSUM 0.000 1.000 1.000 1.000 $350.38 $350.38 $350.38
Subtotals For Category     0900/NON PARTICIPATION    $350.38 $350.38
Subtotals For Project STP-139C(120)CI /28614(04) $9,387.39 $541,735.98