Contract ID: | 120256 | Estimate Number: | 0001 | Contract No: | 810221 | |||
Residency: | CIRCUIT ENGR. DISTRICT # 3 (02013) | Estimate Type: | Progressive | Account No: | 436200 | |||
Project Number(s): | STP-139C(120)CI | ||||||||||||
Primary Job Piece No: | 28614(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE COUNTY ROAD (EW-146/CRAVENS RD): OVER AN UNNAMED CREEK 4.3 MILES EAST AND 1.3 MILES SOUTH OF THE US-270/SH-2 JCT. PROJECT LENGTH = 0.311 MILES | ||||||||||||
Primary County: | LATIMER | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | GLOVER & ASSOCIATES, INC. | ||||||||||||
2832 N. COUNTRY CLUB | |||||||||||||
MUSKOGEE , OK 74403 | |||||||||||||
Surety Company: | WESTFIELD INSURANCE COMPANY | ||||||||||||
Date Let: | 07/19/2012 | NTP Effective Date: | 09/17/2012 | Pay Period: | 08/24/2012 TO 11/30/2012 |
Date Awarded: | 08/06/2012 | Date Work Began: | 09/17/2012 | Original Contract Time: | 90 |
Date Contract Executed: | 08/21/2012 | Date Time Stopped: | Current Time Charged: | 72.00 | |
Date NTP Issued: | 08/24/2012 | Completion Date: | Current Time Allowed: | 90.00 | |
General Liability Expires: | 02/01/2013 | Workman's Comp Expires: | 02/01/2013 | Percent Time Used: | 80.00 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $531,458.49 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $531,458.49 | Participating: | $106,221.10 | $0.00 | $106,221.10 | ||
Percent Complete: | 19.99 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $425,237.39 | Total Earnings: | $106,221.10 | $0.00 | $106,221.10 | ||
Unearned Balance: | $425,237.39 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $106,221.10 | $0.00 | $106,221.10 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $106,221.10 | $0.00 | $106,221.10 |
Contract ID: | 120256 | Estimate Number: | 0001 | Primary JP: | 28614(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120256 | Estimate Number: | 0001 | Primary JP: | 28614(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-139C(120)CI | Project: 28614(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $10,640.86 | $5,320.43 | $5,320.43 |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $39,231.17 | $9,807.79 | $9,807.79 |
0003 | OBLITERATING ABANDONED ROAD | 210 0121 | LF | 375.000 | 375.000 | 375.000 | 375.000 | $61.27 | $22,976.25 | $22,976.25 |
0004 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,400.000 | 2,400.000 | 0.000 | $1.39 | $0.00 | $0.00 | |
0005 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 50.000 | 50.000 | 28.000 | 28.000 | $25.55 | $715.40 | $715.40 |
0006 | SOLID SLAB SODDING | 230(A) 2806 | SY | 6,240.000 | 6,240.000 | 0.000 | $1.50 | $0.00 | $0.00 | |
0007 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 900.000 | 900.000 | 0.000 | $41.97 | $0.00 | $0.00 | |
0008 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 250.000 | 250.000 | 50.000 | 50.000 | $33.34 | $1,667.00 | $1,667.00 |
0009 | PRIME COAT | 408 5774 | GAL | 2,000.000 | 2,000.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0010 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 1,250.000 | 1,250.000 | 0.000 | $73.00 | $0.00 | $0.00 | |
0011 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 470.000 | 470.000 | 0.000 | $84.00 | $0.00 | $0.00 | |
0012 | TYPE I-A PLAIN RIPRAP | 601(B) 0536 | TON | 1,600.000 | 1,600.000 | 0.000 | $23.32 | $0.00 | $0.00 | |
0013 | FILTER FABRIC (RIPRAP) | 601(I) 6312 | SY | 2,000.000 | 2,000.000 | 0.000 | $1.42 | $0.00 | $0.00 | |
0014 | 18" PRECOATED CORR. STEEL PIPE | 613(C) 5100 | LF | 12.000 | 12.000 | 0.000 | $73.51 | $0.00 | $0.00 | |
0015 | 35" X 24" PRECOATED CORR. STL. PIPE ARCH | 613(C) 5221 | LF | 520.000 | 520.000 | 0.000 | $29.26 | $0.00 | $0.00 | |
0016 | 35" X 24" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4522 | EA | 2.000 | 2.000 | 0.000 | $297.72 | $0.00 | $0.00 | |
0017 | 18" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5726 | EA | 2.000 | 2.000 | 0.000 | $238.30 | $0.00 | $0.00 | |
0018 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 100.000 | 100.000 | 0.000 | $19.03 | $0.00 | $0.00 | |
0019 | GUARDRAIL ANCHOR UNIT (TYPE D-BF) | 623(F) 5686 | EA | 4.000 | 4.000 | 0.000 | $1,665.35 | $0.00 | $0.00 | |
0020 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 4.000 | 4.000 | 0.000 | $2,527.76 | $0.00 | $0.00 | |
0021 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 2.000 | 2.000 | 0.000 | $118.96 | $0.00 | $0.00 | |
0022 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 6,588.000 | 6,588.000 | 0.000 | $0.90 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $40,486.87 | $40,486.87 | ||||||||
Fed/State Project Number: STP-139C(120)CI | Project: 28614(04) | Category: 0200/BRIDGE | ||||||||
0023 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 1306 | CY | 49.000 | 49.000 | 49.000 | 49.000 | $56.46 | $2,766.54 | $2,766.54 |
0024 | CONCRETE RAIL (TR3) | 504(D) 6239 | LF | 144.000 | 144.000 | 0.000 | $85.00 | $0.00 | $0.00 | |
0025 | CLASS AA CONCRETE | 509(A) 1326 | CY | 189.000 | 189.000 | 72.600 | 72.600 | $500.00 | $36,300.00 | $36,300.00 |
0026 | REINFORCING STEEL | 511(A) 1332 | LB | 33,615.000 | 33,615.000 | 12,912.400 | 12,912.400 | $1.00 | $12,912.40 | $12,912.40 |
0027 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 0.000 | $6,003.71 | $0.00 | $0.00 | |
0028 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $2,676.45 | $669.11 | $669.11 |
Subtotals For Category 0200/BRIDGE | $52,648.05 | $52,648.05 | ||||||||
Fed/State Project Number: STP-139C(120)CI | Project: 28614(04) | Category: 0600/STAKING | ||||||||
0029 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $8,921.50 | $2,230.38 | $2,230.38 |
Subtotals For Category 0600/STAKING | $2,230.38 | $2,230.38 | ||||||||
Fed/State Project Number: STP-139C(120)CI | Project: 28614(04) | Category: 0640/CONSTRUCTION | ||||||||
0030 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.100 | 0.100 | $1,500.00 | $150.00 | $150.00 |
0031 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $21,411.59 | $10,705.80 | $10,705.80 |
Subtotals For Category 0640/CONSTRUCTION | $10,855.80 | $10,855.80 | ||||||||
Subtotals For Project STP-139C(120)CI /28614(04) | $106,221.10 | $106,221.10 |