Contract ID: | 120252 | Estimate Number: | 0001 | Contract No: | 810210 | |||
Residency: | CIRCUIT ENGR. DISTRICT # 8 (04009) | Estimate Type: | Progressive | Account No: | 436400 | |||
Project Number(s): | BRO-127D(171)CI | ||||||||||||
Primary Job Piece No: | 27281(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (EW-12) : OVER TRIBUTARY TO SAND CREEK 2.0 MILES NORTH AND 0.4 MILE EAST OF THE SH-11/SH-132 JCT. PROJECT LENGTH = 0.275 MILES | ||||||||||||
Primary County: | GRANT | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | KING CONSTRUCTION CO., INC. & SUBSIDIARIES | ||||||||||||
301 N. LANCASTER | |||||||||||||
HESSTON , KS 67062 | |||||||||||||
Surety Company: | FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND | ||||||||||||
Date Let: | 07/19/2012 | NTP Effective Date: | 11/05/2012 | Pay Period: | 09/17/2012 TO 09/30/2012 |
Date Awarded: | 08/06/2012 | Date Work Began: | Original Contract Time: | 120 | |
Date Contract Executed: | 08/21/2012 | Date Time Stopped: | Current Time Charged: | 0.00 | |
Date NTP Issued: | 09/17/2012 | Completion Date: | Current Time Allowed: | 120.00 | |
General Liability Expires: | 02/01/2013 | Workman's Comp Expires: | 02/01/2013 | Percent Time Used: | 0.00 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $679,607.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $679,607.00 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 4.68 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $647,823.02 | Total Earnings: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $647,823.02 | Stockpiled Materials: | $31,783.98 | $0.00 | $31,783.98 | ||
Gross Earnings: | $31,783.98 | $0.00 | $31,783.98 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $31,783.98 | $0.00 | $31,783.98 |
Contract ID: | 120252 | Estimate Number: | 0001 | Primary JP: | 27281(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
27281(04) | 0032 | Stockpiled Material Initial Payment | 0001 | $6,193.88 | |
27281(04) | 0033 | Stockpiled Material Initial Payment | 0001 | $25,590.10 | Subtotals For Stockpile Payments | $31,783.98 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120252 | Estimate Number: | 0001 | Primary JP: | 27281(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-127D(171)CI | Project: 27281(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 0.000 | $4,500.00 | $0.00 | $0.00 | |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 0.000 | $38,000.00 | $0.00 | $0.00 | |
0003 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 0.000 | $4,000.00 | $0.00 | $0.00 | |
0004 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,500.000 | 1,500.000 | 0.000 | $1.85 | $0.00 | $0.00 | |
0005 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 350.000 | 350.000 | 0.000 | $7.50 | $0.00 | $0.00 | |
0006 | SOLID SLAB SODDING | 230(A) 2806 | SY | 8,850.000 | 8,850.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0007 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 3.640 | 3.640 | 0.000 | $350.00 | $0.00 | $0.00 | |
0008 | FLY ASH | 307(A) 4200 | TON | 157.000 | 157.000 | 0.000 | $63.00 | $0.00 | $0.00 | |
0009 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 3,850.000 | 3,850.000 | 0.000 | $2.75 | $0.00 | $0.00 | |
0010 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 175.000 | 175.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0011 | TACK COAT | 407(B) 0250 | GAL | 275.000 | 275.000 | 0.000 | $4.50 | $0.00 | $0.00 | |
0012 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 836.000 | 836.000 | 0.000 | $98.00 | $0.00 | $0.00 | |
0013 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 403.000 | 403.000 | 0.000 | $99.00 | $0.00 | $0.00 | |
0014 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
0015 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 208.000 | 208.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
0016 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 162.000 | 162.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0017 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 6.000 | 6.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0018 | TYPE B4 CULVERT END TREATMENT | 613(M) 7187 | EA | 4.000 | 4.000 | 0.000 | $1,150.00 | $0.00 | $0.00 | |
0019 | SAWING PAVEMENT | 619(C) 0924 | LF | 36.000 | 36.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0020 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 5,800.000 | 5,800.000 | 0.000 | $0.32 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRO-127D(171)CI | Project: 27281(04) | Category: 0200/BRIDGE | ||||||||
0021 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 220.000 | 220.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0022 | CLSM BACKFILL | 501(G) 6309 | CY | 102.000 | 102.000 | 0.000 | $120.00 | $0.00 | $0.00 | |
0023 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 284.000 | 284.000 | 0.000 | $290.00 | $0.00 | $0.00 | |
0024 | SAW-CUT GROOVING | 504(B) 1305 | SY | 242.200 | 242.200 | 0.000 | $15.00 | $0.00 | $0.00 | |
0025 | CONCRETE RAIL (TR3) | 504(D) 6239 | LF | 271.300 | 271.300 | 0.000 | $50.00 | $0.00 | $0.00 | |
0026 | STRUCTURAL STEEL | 506(A) 1322 | LB | 590.000 | 590.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0027 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 3.000 | 3.000 | 0.000 | $1,200.00 | $0.00 | $0.00 | |
0028 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 3.000 | 3.000 | 0.000 | $1,200.00 | $0.00 | $0.00 | |
0029 | CLASS AA CONCRETE | 509(A) 1326 | CY | 77.800 | 77.800 | 0.000 | $525.00 | $0.00 | $0.00 | |
0030 | CLASS A CONCRETE | 509(B) 1328 | CY | 79.400 | 79.400 | 0.000 | $525.00 | $0.00 | $0.00 | |
0031 | REINFORCING STEEL | 511(A) 1332 | LB | 33,300.000 | 33,300.000 | 0.000 | $0.90 | $0.00 | $0.00 | |
0032 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 308.000 | 308.000 | 0.000 | 0.000 | $30.00 | $0.00 | $0.00 |
0033 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 1,008.000 | 1,008.000 | 0.000 | 0.000 | $34.00 | $0.00 | $0.00 |
0034 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 308.000 | 308.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0035 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 1,008.000 | 1,008.000 | 0.000 | $13.00 | $0.00 | $0.00 | |
0036 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 725.000 | 725.000 | 0.000 | $44.00 | $0.00 | $0.00 | |
0037 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 242.000 | 242.000 | 0.000 | $38.00 | $0.00 | $0.00 | |
0038 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 60.000 | 60.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0039 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 30.000 | 30.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0040 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 0.000 | $7,500.00 | $0.00 | $0.00 | |
0041 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 1418 | LF | 175.000 | 175.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0042 | GUARDRAIL ANCHOR UNIT (TYPE D-BF) | 623(F) 5686 | EA | 4.000 | 4.000 | 0.000 | $1,150.00 | $0.00 | $0.00 | |
0043 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 6.000 | 6.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
0044 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.000 | $2,400.00 | $0.00 | $0.00 | |
Subtotals For Category 0200/BRIDGE | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRO-127D(171)CI | Project: 27281(04) | Category: 0600/STAKING | ||||||||
0045 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.000 | $8,800.00 | $0.00 | $0.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRO-127D(171)CI | Project: 27281(04) | Category: 0640/CONSTRUCTION | ||||||||
0046 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
0047 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.000 | $39,955.00 | $0.00 | $0.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $0.00 | ||||||||
Subtotals For Project BRO-127D(171)CI /27281(04) | $0.00 | $0.00 |