Contract ID: | 120246 | Estimate Number: | 0004 | Contract No: | 810224 | |||
Residency: | CLINTON (05100) | Estimate Type: | Progressive | Account No: | 400500 | |||
Project Number(s): | HSIPG-205F(014)TR | ||||||||||||
Primary Job Piece No: | 29311(04) | ||||||||||||
Contract Description: | STRIPING AND PAVEMENT MARKING I-40/US-62/US-183/US-270/US-283/SH-6/SH-3/SH-33: MULTIPLE LOCATIONS IN DIVISION V. | ||||||||||||
Primary County: | BECKHAM | ||||||||||||
Name of Road: | MULTIPLE LOCATIONS | ||||||||||||
Prime Contractor: | DIRECT TRAFFIC CONTROL INC. | ||||||||||||
P.O. BOX 602 | |||||||||||||
MUSKOGEE , OK 74402-0602 | |||||||||||||
Surety Company: | EMPLOYERS MUTUAL CASUALTY COMPANY | ||||||||||||
Date Let: | 07/19/2012 | NTP Effective Date: | 09/24/2012 | Pay Period: | 12/01/2012 TO 12/31/2012 |
Date Awarded: | 08/06/2012 | Date Work Began: | 10/07/2012 | Original Contract Time: | 45 |
Date Contract Executed: | 08/21/2012 | Date Time Stopped: | Current Time Charged: | 70.00 | |
Date NTP Issued: | 08/24/2012 | Completion Date: | Current Time Allowed: | 45.00 | |
General Liability Expires: | 07/01/2013 | Workman's Comp Expires: | 07/01/2013 | Percent Time Used: | 155.56 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $300,000.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $300,000.00 | Participating: | $265,711.51 | $194,298.37 | $71,413.14 | ||
Percent Complete: | 84.40 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $46,788.49 | Total Earnings: | $265,711.51 | $194,298.37 | $71,413.14 | ||
Unearned Balance: | $46,788.49 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $265,711.51 | $194,298.37 | $71,413.14 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $-12,500.00 | $-3,000.00 | $-9,500.00 | ||||
TOTAL: | $253,211.51 | $191,298.37 | $61,913.14 |
Contract ID: | 120246 | Estimate Number: | 0004 | Primary JP: | 29311(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0003 | --6.0 | $500.00 | $-3,000.00 |
System Application of Liquidated Damages | 0004 | --19 | $500.00 | $-9,500.00 | Subtotals For Liquidated Damages | $-12,500.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120246 | Estimate Number: | 0004 | Primary JP: | 29311(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: HSIPG-205F(014)TR | Project: 29311(04) | Category: 0300/TRAFFIC CONTROL | ||||||||
0001 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 222,600.000 | 222,600.000 | 45,969.000 | 62,293.000 | $0.46 | $21,145.74 | $28,654.78 |
0002 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 8,230.000 | 8,230.000 | 5,878.000 | 6,378.000 | $1.00 | $5,878.00 | $6,378.00 |
0003 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 1,020.000 | 1,020.000 | 1,009.000 | 1,235.000 | $3.00 | $3,027.00 | $3,705.00 |
0004 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 44.000 | 44.000 | 35.000 | 45.000 | $90.00 | $3,150.00 | $4,050.00 |
0005 | TRAFFIC STRIPE(PLASTIC)(WORDS) | 855(B) 8821 | EA | 1.000 | 1.000 | 13.000 | 13.000 | $200.00 | $2,600.00 | $2,600.00 |
0006 | TRAFFIC STRIPE(PLASTIC)(SYMBOLS) | 855(B) 8824 | EA | 8.000 | 8.000 | 7.000 | 7.000 | $2,000.00 | $14,000.00 | $14,000.00 |
0007 | TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 856(A) 8530 | LF | 130,075.000 | 130,075.000 | 22,103.000 | 262,662.000 | $0.38 | $8,399.14 | $99,811.56 |
0008 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 7,545.000 | 7,545.000 | 2,249.000 | 4,825.000 | $0.80 | $1,799.20 | $3,860.00 |
0009 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 2,914.000 | 2,914.000 | 1,468.000 | 1,837.000 | $3.00 | $4,404.00 | $5,511.00 |
0010 | TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) | 856(B) 8860 | EA | 145.000 | 145.000 | 53.000 | 73.000 | $70.00 | $3,710.00 | $5,110.00 |
0011 | TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) | 856(B) 8870 | EA | 22.000 | 22.000 | 4.000 | 12.000 | $200.00 | $800.00 | $2,400.00 |
0012 | TRAFFIC STRIPE(MULTI-POLY.)(WORDS) | 856(B) 8880 | EA | 41.000 | 41.000 | 8.000 | $125.00 | $0.00 | $1,000.00 | |
0013 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 321,535.000 | 321,535.000 | 0.000 | 414,193.000 | $0.15 | $0.00 | $62,128.95 |
0014 | PAVEMENT MARKING REMOVAL(ARROWS) | 857(F) 8007 | EA | 189.000 | 189.000 | 182.000 | $25.00 | $0.00 | $4,550.00 | |
0015 | PAVEMENT MARKING REMOVAL(WORDS) | 857(F) 8008 | EA | 30.000 | 30.000 | 20.000 | $25.00 | $0.00 | $500.00 | |
0016 | PAVEMENT MARKING REMOVAL(SYMBOLS) | 857(F) 8009 | EA | 24.000 | 24.000 | 24.000 | $123.00 | $0.00 | $2,952.00 | |
0017 | PAVEMENT MARKERS CLASS A TYPE 1-B | 858(A) 8899 | EA | 135.000 | 135.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0018 | PAVEMENT MARKERS CLASS A TYPE 2-C | 858(A) 8911 | EA | 250.000 | 250.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0019 | PAVEMENT MARKERS CLASS A TYPE 2-D | 858(A) 8914 | EA | 765.000 | 765.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0020 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.850 | $10,000.25 | $2,500.06 | $8,500.22 |
Subtotals For Category 0300/TRAFFIC CONTROL | $71,413.14 | $255,711.51 | ||||||||
Fed/State Project Number: HSIPG-205F(014)TR | Project: 29311(04) | Category: 0640/CONSTRUCTION | ||||||||
0021 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $10,000.00 | ||||||||
Subtotals For Project HSIPG-205F(014)TR /29311(04) | $71,413.14 | $265,711.51 |