Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/02/2012
Contract ID: 120237   Estimate Number: 0001     Contract No: 810121
Residency: CLINTON (05100)   Estimate Type: Progressive     Account No: 404500

Project Number(s): SAP-205N(013)
Primary Job Piece No: 28031(04)
Contract Description: BRIDGE REPAIR COUNTY ROAD (NS-170): OVER I-40, 3.0 MILES EAST OF THE TEXAS STATE LINE.
Primary County: BECKHAM              
Name of Road: COUNTY ROAD (NS-170)              
Prime Contractor: B & B CONSTRUCTION SERVICE J.T., INC.              
    1125 W. BRESHEARS ST.              
    CLAYTON , OK   74536              
Surety Company: GRANITE RE, INC.              

Date Let: 06/21/2012 NTP Effective Date: 11/05/2012 Pay Period: 07/18/2012  TO  10/31/2012
Date Awarded: 07/02/2012 Date Work Began: 10/23/2012 Original Contract Time: 10
Date Contract Executed: 07/17/2012 Date Time Stopped: 10/24/2012 Current Time Charged: 2.00
Date NTP Issued: 07/18/2012 Completion Date: 10/24/2012 Current Time Allowed: 10.00
General Liability Expires: 08/23/2013 Workman's Comp Expires: 11/10/2012 Percent Time Used: 20.00 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $23,550.00 Total to Date Prev to Date This Estimate
Bid Amount: $23,550.00 Participating: $0.00 $0.00 $0.00
Percent Complete: 90.15 % Non Participating: $21,230.00 $0.00 $21,230.00
Funds Available: $2,320.00 Total Earnings: $21,230.00 $0.00 $21,230.00
Unearned Balance: $2,320.00 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $21,230.00 $0.00 $21,230.00
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $21,230.00 $0.00 $21,230.00

Estimate Adjustment Detail

Contract ID: 120237   Estimate Number: 0001     Primary JP: 28031(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120237   Estimate Number: 0001     Primary JP: 28031(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    SAP-205N(013) Project:    28031(04) Category:    0200/BRIDGE 'A'
0001 (PL)REPAIR BRIDGE ITEM (TYPE A) 540 4510 LSUM 1.000 1.000 1.000 1.000 $15,500.00 $15,500.00 $15,500.00
Subtotals For Category     0200/BRIDGE 'A'    $15,500.00 $15,500.00
Fed/State Project Number:    SAP-205N(013) Project:    28031(04) Category:    0300/TRAFFIC CONTROL
0002 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 300.000 300.000   0.000 $1.00 $0.00 $0.00
0003 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 10.000 10.000   0.000 $55.00 $0.00 $0.00
0004 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 10.000 10.000 2.000 2.000 $17.00 $34.00 $34.00
0005 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 1.000 1.000 $4,500.00 $4,500.00 $4,500.00
0006 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 10.000 10.000 2.000 2.000 $23.00 $46.00 $46.00
Subtotals For Category     0300/TRAFFIC CONTROL    $4,580.00 $4,580.00
Fed/State Project Number:    SAP-205N(013) Project:    28031(04) Category:    0640/CONSTRUCTION
0007 MOBILIZATION 641 1399 LSUM 1.000 1.000 0.500 0.500 $2,300.00 $1,150.00 $1,150.00
Subtotals For Category     0640/CONSTRUCTION    $1,150.00 $1,150.00
Subtotals For Project SAP-205N(013) /28031(04) $21,230.00 $21,230.00