Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 120234   Estimate Number: 0011 , Final     Spec Year: 2009
Primary JP: 27600(04)   Residency: PERRY (04100)     Contract No: 810002
Date Created: 05/06/2013   Contractor FEI: 730731258     Account No: 404400

Project Number(s): SSR-152C(190)SR
Contract Description: RESURFACE (ASPHALT) US-77: FROM SH-164, EXTEND EAST. PROJECT LENGTH = 5.36 MILES.
Primary County: NOBLE              
Name of Road: US-77              
Prime Contractor: HASKELL LEMON CONSTRUCTION CO.           Time Charged: N/A
    P. O. BOX 75608           Time Allowed: N/A
    OKLAHOMA CITY , OK   73147-0608           Percent Time: N/A

  Paid To Date: $1,790,127.90 Payable This Statement: $0.00

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
HASKELL LEMON CONSTRUCTION CO.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    05/06/2013
Contract ID: 120234   Estimate Number: 0011     Contract No: 810002
Residency: PERRY (04100)   Estimate Type: Final     Account No: 404400

Project Number(s): SSR-152C(190)SR
Primary Job Piece No: 27600(04)
Contract Description: RESURFACE (ASPHALT) US-77: FROM SH-164, EXTEND EAST. PROJECT LENGTH = 5.36 MILES.
Primary County: NOBLE              
Name of Road: US-77              
Prime Contractor: HASKELL LEMON CONSTRUCTION CO.              
    P. O. BOX 75608              
    OKLAHOMA CITY , OK   73147-0608              
Surety Company: WESTERN SURETY COMPANY              

Date Let: 05/17/2012 NTP Effective Date: 10/25/2012 Pay Period: 05/01/2013  TO  05/06/2013
Date Awarded: 06/04/2012 Date Work Began: 07/27/2012 Original Contract Time: N/A
Date Contract Executed: 06/14/2012 Date Time Stopped: 11/16/2012 Current Time Charged: N/A
Date NTP Issued: 06/18/2012 Completion Date: 11/16/2012 Current Time Allowed: N/A
General Liability Expires: 07/01/2013 Workman's Comp Expires: 07/01/2013 Percent Time Used: N/A
Specification Year: 2009 FIXED COMPLETION DATE: 11/16/2012    

Current Contract Amount: $1,790,127.90 Total to Date Prev to Date This Estimate
Bid Amount: $1,764,920.00 Participating: $0.00 $0.00 $0.00
Percent Complete: 100 % Non Participating: $1,790,127.92 $1,790,127.92 $0.00
Funds Available: $0.00 Total Earnings: $1,790,127.92 $1,790,127.92 $0.00
Unearned Balance: $-25,207.90 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,790,127.92 $1,790,127.92 $0.00
Other Adjustments: $-0.02 $-0.02 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $1,790,127.90 $1,790,127.90 $0.00

Estimate Adjustment Detail

Contract ID: 120234   Estimate Number: 0011     Primary JP: 27600(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 ADD 6 NON-PART.PAY ITEMS AND EXTEND COMPLETE BY DATE Approved 01/08/2013 16.0 $99,675.00
002 MOVE ASPHALT BINDER & S4 ASPHALT DEDUCTS Approved 03/06/2013 0.0 $-26,672.92
003 FINAL QUANTITY CHANGE ORDER Approved 05/03/2013 0.0 $-47,794.18


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0005 --15 $750.00 $-11,250.00
System Application of Liquidated Damages 0006 --1.0 $750.00 $-750.00
System Application of Liquidated Damages 0007 -16.0 $750.00 $12,000.00
Subtotals For Liquidated Damages $0.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
LD Adjustment (Prog. Est. Only) 0005 $11,250.00
LD Adjustment (Prog. Est. Only) 0006 $750.00
LD Adjustment (Prog. Est. Only) 0007 $-12,000.00
Round Error Correction (Final Est. Only) 0009 $-0.02
Subtotals For Contract Adjustments $-0.02


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
27600(04) 0005 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0002 610.28 $-0.63 $-385.12
27600(04) 0005 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 14.69 $-0.84 $-12.36
27600(04) 0005 SUPERPAVE, TYPE S3(PG 64-22 OK) * Asphalt Binder Adjustment 0009 0.00 $0.00 $397.48
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 4,700.33 $-0.72 $-3,389.88
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0003 3,823.79 $-0.96 $-3,675.43
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0004 7,183.17 $-0.96 $-6,904.46
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) * Material Discrepancy Adjustments 0004 0.00 $0.00 $-9,793.92
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0005 899.73 $-0.96 $-864.82
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) * Material Discrepancy Adjustments 0005 0.00 $0.00 $-17,303.68
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) * Material Discrepancy Adjustments 0007 0.00 $0.00 $18,757.01
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) * Asphalt Binder Adjustment 0009 0.00 $0.00 $14,834.59
27600(04) 0006 SUPERPAVE, TYPE S4(PG 64-22 OK) * Material Discrepancy Adjustments 0009 0.00 $0.00 $8,340.59
27600(04) 8000 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0007 848.06 $-0.96 $-815.16
27600(04) 8000 SUPERPAVE, TYPE S4(PG 64-22 OK) * ROADWAY DENSITY 0007 0.00 $0.00 $-2,285.10
27600(04) 8000 SUPERPAVE, TYPE S4(PG 64-22 OK) * ROADWAY DENSITY 0009 0.00 $0.00 $2,285.10
27600(04) 8000 SUPERPAVE, TYPE S4(PG 64-22 OK) * Asphalt Binder Adjustment 0009 0.00 $0.00 $815.16
Subtotals For Line Item Adjustments $0.00
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120234   Estimate Number: 0011     Primary JP: 27600(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    SSR-152C(190)SR Project:    27600(04) Category:    0200/ROADWAY
0001 UNCLASSIFIED BORROW (TOPSOIL) 202(D) 4781 CY 400.000 0.000   0.000 $3.00 $0.00 $0.00
0002 EARTHWORK 202(H) 0185 LSUM 1.000 1.000   1.000 $25,000.00 $0.00 $25,000.00
0003 SOLID SLAB SODDING 230(A) 2806 SY 500.000 528.100   528.100 $5.00 $0.00 $2,640.50
0004 AGGREGATE BASE TYPE A 303(A) 2100 CY 300.000 0.000   0.000 $30.00 $0.00 $0.00
0005 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 500.000 624.970   624.970 $100.00 $0.00 $62,497.00
0006 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 16,800.000 16,607.020   16,607.020 $79.25 $0.00 $1,316,106.33
0007 COLD MILLING PAVEMENT 412 5267 SY 155,000.000 151,831.500   151,831.500 $1.50 $0.00 $227,747.27
0008 CLASS A CONCRETE 509(B) 1328 CY 18.000 14.430   14.430 $1,000.00 $0.00 $14,430.00
0009 REINFORCING STEEL 511(A) 0332 LB 1,300.000 988.200   988.200 $1.00 $0.00 $988.20
0010 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 3.000 0.000   0.000 $1,000.00 $0.00 $0.00
0011 VALVE BOXES ADJUST TO GRADE 612(E) 0647 EA 1.000 6.000   6.000 $1,000.00 $0.00 $6,000.00
0012 REMOVAL OF HEADWALL 619(B) 0291 EA 2.000 0.000   0.000 $1,000.00 $0.00 $0.00
0013 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 150.000 474.000   474.000 $20.00 $0.00 $9,480.00
0014 REMOVAL OF CURB 619(B) 4791 LF 1,000.000 803.000   803.000 $5.00 $0.00 $4,015.00
0015 REMOVAL OF BRICK CHATTER MEDIAN 619(B) 5150 SY 226.000 256.110   256.110 $15.00 $0.00 $3,841.65
0016 REMOVAL OF PAVING BRICK ROADWAY 619(B) 6118 SY 800.000 9.410   9.410 $15.00 $0.00 $141.15
0017 REMOVAL OF 6" CONCRETE DIVIDING STRIP 619(B) 6132 SY 240.000 205.050   205.050 $15.00 $0.00 $3,075.75
8006 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 -1.000   -1.000 $15,232.07 $0.00 $-15,232.07
8008 ADJUSTMENT FOR NON-CONFORMING MATERIALS 105 2100 LSUM 0.000 -1.000   -1.000 $8,340.59 $0.00 $-8,340.59
Subtotals For Category     0200/ROADWAY    $0.00 $1,652,390.19
Fed/State Project Number:    SSR-152C(190)SR Project:    27600(04) Category:    0300/TRAFFIC
0018 LOOP DETECTOR WIRE 828(B) 8136 LF 800.000 762.000   762.000 $4.50 $0.00 $3,429.00
0019 TRAFFIC STRIPE(PAINT)(SYMBOLS) 854(B) 8809 EA 5.000 9.000   9.000 $100.00 $0.00 $900.00
0020 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 1,000.000 2,372.000   2,372.000 $0.35 $0.00 $830.20
0021 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 1,700.000 383.000   383.000 $2.00 $0.00 $766.00
0022 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 855(A) 8840 LF 110,000.000 103,607.000   103,607.000 $0.35 $0.00 $36,262.45
0023 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 18.000 18.000   18.000 $35.00 $0.00 $630.00
0024 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 9.000 9.000   9.000 $225.00 $0.00 $2,025.00
0025 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 855(B) 8824 EA 3.000 3.000   3.000 $675.00 $0.00 $2,025.00
0026 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
Subtotals For Category     0300/TRAFFIC    $0.00 $56,867.65
Fed/State Project Number:    SSR-152C(190)SR Project:    27600(04) Category:    0900/FEDERAL NON PARTICIPATING
8000 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 0.000 848.060   848.060 $79.25 $0.00 $67,208.76
8001 COLD MILLING PAVEMENT 412 5267 SY 0.000 8,522.220   8,522.220 $1.50 $0.00 $12,783.33
8002 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 0.000 105.000   105.000 $2.00 $0.00 $210.00
8003 TRAF.STR.(PLASTIC)(THIN LINE)(4" WIDE) 855(A) 8840 LF 0.000 7,395.000   7,395.000 $0.35 $0.00 $2,588.25
8004 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 0.000 8.000   8.000 $35.00 $0.00 $280.00
8005 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 0.000 4.000   4.000 $225.00 $0.00 $900.00
8007 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 -1.000   -1.000 $815.16 $0.00 $-815.16
8009 ADJUSTMENT FOR NON-CONFORMING MATERIALS 105 2100 LSUM 0.000 -1.000   -1.000 $2,285.10 $0.00 $-2,285.10
Subtotals For Category     0900/FEDERAL NON PARTICIPATING    $0.00 $80,870.08
Subtotals For Project SSR-152C(190)SR /27600(04) $0.00 $1,790,127.92