Contract ID: | 120232 | Estimate Number: | 0002 | Contract No: | 810008 | |||
Residency: | OKLAHOMA CITY (04600) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | HSIPIG-0240-1(357)008TR | ||||||||||||
Primary Job Piece No: | 29188(04) | ||||||||||||
Contract Description: | SAFETY IMPROVEMENT (CABLE BARRIER) I-240: FROM MILE MARKER 8, EXTEND EAST. PROJECT LENGTH = 2.973 MILES | ||||||||||||
Primary County: | OKLAHOMA | ||||||||||||
Name of Road: | I-240 | ||||||||||||
Prime Contractor: | ACTION SAFETY SUPPLY CO. | ||||||||||||
P.O. BOX 270238 | |||||||||||||
OKLAHOMA CITY , OK 73137-0238 | |||||||||||||
Surety Company: | GRANITE RE, INC. | ||||||||||||
Date Let: | 05/17/2012 | NTP Effective Date: | 09/04/2012 | Pay Period: | 09/01/2012 TO 10/15/2012 |
Date Awarded: | 06/04/2012 | Date Work Began: | 08/20/2012 | Original Contract Time: | 60 |
Date Contract Executed: | 06/21/2012 | Date Time Stopped: | Current Time Charged: | 56.00 | |
Date NTP Issued: | 06/28/2012 | Completion Date: | Current Time Allowed: | 60.00 | |
General Liability Expires: | 05/01/2013 | Workman's Comp Expires: | 07/01/2013 | Percent Time Used: | 93.33 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $653,775.36 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $653,775.36 | Participating: | $483,534.63 | $202,814.48 | $280,720.15 | ||
Percent Complete: | 68.21 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $207,838.66 | Total Earnings: | $483,534.63 | $202,814.48 | $280,720.15 | ||
Unearned Balance: | $207,838.66 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $483,534.63 | $202,814.48 | $280,720.15 | ||||
Other Adjustments: | $-37,597.93 | $-263.34 | $-37,334.59 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $445,936.70 | $202,551.14 | $243,385.56 |
Contract ID: | 120232 | Estimate Number: | 0002 | Primary JP: | 29188(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
29188(04) | 0020 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0001 | 2,172.76 | $-0.12 | $-263.34 |
29188(04) | 0020 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0002 | 1,032.07 | $-0.96 | $-992.03 |
29188(04) | 0021 | CLASS AA CONCRETE | * Missing Material Certification | 0002 | -136.18 | $120.00 | $-16,342.56 |
29188(04) | 0025 | END ANCHORS | * Missing Material Certification | 0002 | -5.00 | $4,000.00 | $-20,000.00 | Subtotals For Line Item Adjustments | $-37,597.93 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120232 | Estimate Number: | 0002 | Primary JP: | 29188(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: HSIPIG-0240-1(357)008TR | Project: 29188(04) | Category: 0300/TRAFFIC CONTROL | ||||||||
0001 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 60.000 | 60.000 | 9.000 | 9.000 | $5.00 | $45.00 | $45.00 |
0002 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 60.000 | 60.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0003 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 1,860.000 | 1,860.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0004 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 1,440.000 | 1,440.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0005 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 1,320.000 | 1,320.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0006 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 900.000 | 900.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0007 | WING BARRICADES | 880(C) 8848 | SD | 240.000 | 240.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0008 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 2,460.000 | 2,460.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0009 | DRUMS | 880(F) 8878 | SD | 1,800.000 | 1,800.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0010 | CHANNELIZER CONES | 880(G) 8890 | SD | 17,100.000 | 17,100.000 | 0.000 | $0.40 | $0.00 | $0.00 | |
0011 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 600.000 | 600.000 | 98.000 | 135.000 | $53.00 | $5,194.00 | $7,155.00 |
0012 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 240.000 | 240.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC CONTROL | $5,239.00 | $7,200.00 | ||||||||
Fed/State Project Number: HSIPIG-0240-1(357)008TR | Project: 29188(04) | Category: 0304/CABLE BARRIER | ||||||||
0013 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 2,078.000 | 2,078.000 | 692.667 | 2,078.000 | $6.00 | $4,156.00 | $12,468.00 |
0014 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 147.000 | 147.000 | 147.000 | $20.00 | $0.00 | $2,940.00 | |
0015 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,150.000 | 1,150.000 | 0.000 | $0.30 | $0.00 | $0.00 | |
0016 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 5.000 | 5.000 | 0.000 | $53.00 | $0.00 | $0.00 | |
0017 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 952.000 | 952.000 | 56.000 | 336.000 | $8.00 | $448.00 | $2,688.00 |
0018 | SOLID SLAB SODDING | 230(A) 2806 | SY | 103,645.000 | 103,645.000 | 0.000 | $1.19 | $0.00 | $0.00 | |
0019 | MOWING | 241 2832 | AC | 44.000 | 44.000 | 0.000 | $69.00 | $0.00 | $0.00 | |
0020 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 3,181.000 | 3,181.000 | 1,032.070 | 3,204.830 | $73.00 | $75,341.11 | $233,952.59 |
0021 | CLASS AA CONCRETE | 509(A) 0319 | CY | 151.000 | 151.000 | 136.188 | 136.188 | $120.00 | $16,342.56 | $16,342.56 |
0022 | CLASS C CONCRETE | 509(D) 0325 | CY | 44.000 | 44.000 | 0.000 | $120.00 | $0.00 | $0.00 | |
0023 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 5.000 | 5.000 | 0.000 | $1,800.00 | $0.00 | $0.00 | |
0024 | HIGH-TENSION CABLE BARRIER(TL-4) | 628(B) 5125 | LF | 15,503.000 | 15,503.000 | 16,164.000 | 16,164.000 | $8.07 | $130,443.48 | $130,443.48 |
0025 | END ANCHORS | 628(C) 5110 | EA | 4.000 | 4.000 | 5.000 | 5.000 | $4,000.00 | $20,000.00 | $20,000.00 |
Subtotals For Category 0304/CABLE BARRIER | $246,731.15 | $418,834.63 | ||||||||
Fed/State Project Number: HSIPIG-0240-1(357)008TR | Project: 29188(04) | Category: 0600/STAKING | ||||||||
0026 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.000 | $900.00 | $0.00 | $0.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $0.00 | ||||||||
Fed/State Project Number: HSIPIG-0240-1(357)008TR | Project: 29188(04) | Category: 0640/CONSTRUCTION | ||||||||
0027 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $57,500.00 | $28,750.00 | $57,500.00 |
Subtotals For Category 0640/CONSTRUCTION | $28,750.00 | $57,500.00 | ||||||||
Subtotals For Project HSIPIG-0240-1(357)008TR /29188(04) | $280,720.15 | $483,534.63 |