Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 120222   Estimate Number: 0009 , Final     Spec Year: 2009
Primary JP: 28476(04)   Residency: ENGINEERING SERVICES & TESTING (08001)     Contract No: 810137
Date Created: 11/04/2013   Contractor FEI: 208746250     Account No: 432800

Project Number(s): STP-158D(193)CO
Contract Description: RESURFACE (ASPHALT) COUNTY ROAD (EW-5): FROM SH-137, EXTEND EAST THEN SOUTH TO I-44. PROJECT LENGTH = 7.60 MILES.
Primary County: OTTAWA              
Name of Road: COUNTY ROAD              
Prime Contractor: GLOVER & ASSOCIATES, INC.           Time Charged: 66.00
    2832 N. COUNTRY CLUB           Time Allowed: 45.00
    MUSKOGEE , OK   74403           Percent Time: 146.67 %

  Paid To Date: $1,051,828.77 Payable This Statement: $0.00

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
GLOVER & ASSOCIATES, INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    11/04/2013
Contract ID: 120222   Estimate Number: 0009     Contract No: 810137
Residency: ENGINEERING SERVICES & TESTING (08001)   Estimate Type: Final     Account No: 432800

Project Number(s): STP-158D(193)CO
Primary Job Piece No: 28476(04)
Contract Description: RESURFACE (ASPHALT) COUNTY ROAD (EW-5): FROM SH-137, EXTEND EAST THEN SOUTH TO I-44. PROJECT LENGTH = 7.60 MILES.
Primary County: OTTAWA              
Name of Road: COUNTY ROAD              
Prime Contractor: GLOVER & ASSOCIATES, INC.              
    2832 N. COUNTRY CLUB              
    MUSKOGEE , OK   74403              
Surety Company: WESTFIELD INSURANCE COMPANY              

Date Let: 06/21/2012 NTP Effective Date: 08/06/2012 Pay Period: 11/01/2013  TO  11/04/2013
Date Awarded: 07/02/2012 Date Work Began: 08/06/2012 Original Contract Time: 45
Date Contract Executed: 07/17/2012 Date Time Stopped: 05/17/2013 Current Time Charged: 66.00
Date NTP Issued: 07/18/2012 Completion Date: 05/17/2013 Current Time Allowed: 45.00
General Liability Expires: 02/01/2014 Workman's Comp Expires: 02/01/2014 Percent Time Used: 146.67 %
Specification Year: 2009        

Bid Amount: $1,044,665.10 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $1,074,310.16 Participating: $1,074,310.16 $1,074,310.16 $0.00
Percent Complete: 97.91 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $22,481.39 Total Earnings: $1,074,310.16 $1,074,310.16 $0.00
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,074,310.16 $1,074,310.16 $0.00
Other Adjustments: $-6,731.39 $-6,731.39 $0.00
Liq Dam/Disincentive: $-15,750.00 $-15,750.00 $0.00
TOTAL: $1,051,828.77 $1,051,828.77 $0.00

Estimate Adjustment Detail

Contract ID: 120222   Estimate Number: 0009     Primary JP: 28476(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Final Quantity Change Order Approved 10/31/2013 0.0 $29,645.06


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0003 --5.0 $750.00 $-3,750.00
System Application of Liquidated Damages 0004 --15 $750.00 $-11,250.00
System Application of Liquidated Damages 0005 --1.0 $750.00 $-750.00
Subtotals For Liquidated Damages $-15,750.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0001 9,396.63 $-0.35 $-3,326.41
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0001 0.00 $0.00 $-630.00
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 1,837.42 $-0.95 $-1,752.90
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0003 94.01 $-0.95 $-89.69
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) * Asphalt Binder Adjustment 0008 0.00 $0.00 $3.36
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0008 0.00 $0.00 $-10.00
28476(04) 0005 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0008 1.87 $-1.79 $-3.36
28476(04) 0012 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 146.79 $-0.95 $-140.04
28476(04) 0012 SUPERPAVE, TYPE S4(PG 64-22 OK) * Asphalt Binder Adjustment 0008 0.00 $0.00 $1.62
28476(04) 0012 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0008 0.90 $-1.79 $-1.62
28476(04) 0013 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0001 30.35 $-0.35 $-10.74
28476(04) 0013 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 808.82 $-0.95 $-771.61
28476(04) 0013 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0008 -0.02 $-1.79 $0.04
28476(04) 0013 SUPERPAVE, TYPE S4(PG 64-22 OK) * Asphalt Binder Adjustment 0008 0.00 $0.00 $-0.04
Subtotals For Line Item Adjustments $-6,731.39
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120222   Estimate Number: 0009     Primary JP: 28476(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0100/ROADWAY - BASE BID
0001 TEMPORARY SILT FENCE 221(C) 2801 LF 1,000.000 0.000   0.000 $1.33 $0.00 $0.00
0002 TEMPORARY SILT DIKE 221(F) 0100 LF 1,000.000 0.000   0.000 $2.48 $0.00 $0.00
0003 SOLID SLAB SODDING 230(A) 2806 SY 100.000 0.000   0.000 $7.10 $0.00 $0.00
0004 AGGREGATE BASE TYPE A 303(A) 2100 CY 320.000 444.210   444.210 $44.00 $0.00 $19,545.24
0005 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 11,075.000 11,329.930   11,329.930 $64.00 $0.00 $725,115.52
0006 SUPERPAVE, TYPE S4(PATCH)(PG64-22OK) 411(I) 6310 TON 63.000 0.000   0.000 $195.00 $0.00 $0.00
0007 COLD MILLING PAVEMENT 412 5267 SY 159.000 1,257.550   1,257.550 $30.00 $0.00 $37,726.50
0008 SAWING PAVEMENT 619(C) 0924 LF 50.000 0.000   0.000 $25.00 $0.00 $0.00
0009 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 4,262.500 4,262.500   4,262.500 $17.00 $0.00 $72,462.50
0010 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 623(F) 5686 EA 8.000 8.000   8.000 $1,600.00 $0.00 $12,800.00
0011 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 26.000 26.000   26.000 $2,500.00 $0.00 $65,000.00
Subtotals For Category     0100/ROADWAY - BASE BID    $0.00 $932,649.76
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0101/ROADWAY - ADD ALTERNATE 1 (DRIVES AND MAILBOX
0012 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 209.000 147.690   147.690 $80.00 $0.00 $11,815.20
Subtotals For Category     0101/ROADWAY - ADD ALTERNATE 1 (DRIVES AND MAILBOX    $0.00 $11,815.20
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0102/ROADWAY - ADD ALTERNATE 2 (PEORIA SURFACING)
0013 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 868.000 839.150   839.150 $64.00 $0.00 $53,705.60
Subtotals For Category     0102/ROADWAY - ADD ALTERNATE 2 (PEORIA SURFACING)    $0.00 $53,705.60
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0300/TRAFFIC - BASE BID
0014 SHEET ALUMINUM SIGNS 850(A) 8110 SF 606.000 606.000   606.000 $22.00 $0.00 $13,332.00
0015 2" SQUARE TUBE POST 851(C) 8324 LF 1,092.000 1,092.000   1,092.000 $9.00 $0.00 $9,828.00
0016 TRAFFIC STRIPE(PAINT)(4" WIDE) 854(A) 8800 LF 160,520.000 157,204.000   157,204.000 $0.06 $0.00 $9,432.24
0017 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $8,700.00 $0.00 $8,700.00
Subtotals For Category     0300/TRAFFIC - BASE BID    $0.00 $41,292.24
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0301/TRAFFIC - ADD ALTERNATE 2 (PEORIA SURFACING)
0018 TRAFFIC STRIPE(PAINT)(4" WIDE) 854(A) 8800 LF 11,680.000 10,592.000   10,592.000 $0.08 $0.00 $847.36
Subtotals For Category     0301/TRAFFIC - ADD ALTERNATE 2 (PEORIA SURFACING)    $0.00 $847.36
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0600/STAKING - BASE BID
0019 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   1.000 $14,000.00 $0.00 $14,000.00
Subtotals For Category     0600/STAKING - BASE BID    $0.00 $14,000.00
Fed/State Project Number:    STP-158D(193)CO Project:    28476(04) Category:    0640/CONSTRUCTION - BASE BID
0020 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $20,000.00 $0.00 $20,000.00
Subtotals For Category     0640/CONSTRUCTION - BASE BID    $0.00 $20,000.00
Subtotals For Project STP-158D(193)CO /28476(04) $0.00 $1,074,310.16