Contract ID: | 120216 | Estimate Number: | 0004 | Contract No: | 810016 | |||
Residency: | SALLISAW (01200) | Estimate Type: | Progressive | Account No: | 400100 | |||
Project Number(s): | HSIPIG-0040-6(379)282TR | ||||||||||||
Primary Job Piece No: | 29187(04) | ||||||||||||
Contract Description: | SAFETY IMPROVEMENT (CABLE BARRIER) I-40: FROM MILE MARKER 282, EXTEND EAST. PROJECT LENGTH = 8.50 MILES | ||||||||||||
Primary County: | MUSKOGEE | ||||||||||||
Name of Road: | I-40 | ||||||||||||
Prime Contractor: | ACTION SAFETY SUPPLY CO. | ||||||||||||
P.O. BOX 270238 | |||||||||||||
OKLAHOMA CITY , OK 73137-0238 | |||||||||||||
Surety Company: | GRANITE RE, INC. | ||||||||||||
Date Let: | 05/17/2012 | NTP Effective Date: | 09/04/2012 | Pay Period: | 12/16/2012 TO 01/15/2013 |
Date Awarded: | 06/04/2012 | Date Work Began: | 09/04/2012 | Original Contract Time: | 180 |
Date Contract Executed: | 06/21/2012 | Date Time Stopped: | Current Time Charged: | 120.00 | |
Date NTP Issued: | 06/28/2012 | Completion Date: | Current Time Allowed: | 180.00 | |
General Liability Expires: | 05/01/2013 | Workman's Comp Expires: | 07/01/2013 | Percent Time Used: | 66.67 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $876,720.10 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $876,720.10 | Participating: | $189,180.52 | $158,966.72 | $30,213.80 | ||
Percent Complete: | 21.58 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $687,539.58 | Total Earnings: | $189,180.52 | $158,966.72 | $30,213.80 | ||
Unearned Balance: | $687,539.58 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $189,180.52 | $158,966.72 | $30,213.80 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $189,180.52 | $158,966.72 | $30,213.80 |
Contract ID: | 120216 | Estimate Number: | 0004 | Primary JP: | 29187(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120216 | Estimate Number: | 0004 | Primary JP: | 29187(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: HSIPIG-0040-6(379)282TR | Project: 29187(04) | Category: 0300/TRAFFIC CONTROL | ||||||||
0001 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 180.000 | 180.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0002 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 180.000 | 180.000 | 2.000 | 4.000 | $1.00 | $2.00 | $4.00 |
0003 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 5,580.000 | 5,580.000 | 155.000 | 600.000 | $0.02 | $3.10 | $12.00 |
0004 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 4,320.000 | 4,320.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0005 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 3,960.000 | 3,960.000 | 372.000 | 1,440.000 | $0.02 | $7.44 | $28.80 |
0006 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 2,700.000 | 2,700.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
0007 | WING BARRICADES | 880(C) 8848 | SD | 720.000 | 720.000 | 124.000 | 480.000 | $0.25 | $31.00 | $120.00 |
0008 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 7,380.000 | 7,380.000 | 304.000 | 480.000 | $0.02 | $6.08 | $9.60 |
0009 | DRUMS | 880(F) 8878 | SD | 5,400.000 | 5,400.000 | 49.000 | 83.000 | $0.02 | $0.98 | $1.66 |
0010 | CHANNELIZER CONES | 880(G) 8890 | SD | 51,300.000 | 51,300.000 | 153.000 | 613.000 | $0.40 | $61.20 | $245.20 |
0011 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 200.000 | 200.000 | 0.000 | $55.00 | $0.00 | $0.00 | |
0012 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 720.000 | 720.000 | 2.000 | 18.000 | $1.00 | $2.00 | $18.00 |
Subtotals For Category 0300/TRAFFIC CONTROL | $113.80 | $439.26 | ||||||||
Fed/State Project Number: HSIPIG-0040-6(379)282TR | Project: 29187(04) | Category: 0304/CABLE BARRIER | ||||||||
0013 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 4,109.000 | 4,109.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0014 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 1,764.000 | 1,764.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0015 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,150.000 | 1,150.000 | 0.000 | $0.30 | $0.00 | $0.00 | |
0016 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 32.000 | 32.000 | 0.000 | $53.00 | $0.00 | $0.00 | |
0017 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 1,526.000 | 1,526.000 | 576.000 | $8.00 | $0.00 | $4,608.00 | |
0018 | SOLID SLAB SODDING | 230(A) 2806 | SY | 29,680.000 | 29,680.000 | 0.000 | $1.49 | $0.00 | $0.00 | |
0019 | MOWING | 241 2832 | AC | 123.000 | 123.000 | 0.000 | $66.00 | $0.00 | $0.00 | |
0020 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 7,560.000 | 7,560.000 | 2,570.780 | $17.00 | $0.00 | $43,703.26 | |
0021 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 251.000 | 251.000 | 0.000 | $127.60 | $0.00 | $0.00 | |
0022 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 125.000 | 125.000 | 0.000 | $148.50 | $0.00 | $0.00 | |
0023 | CLASS AA CONCRETE | 509(A) 0319 | CY | 363.000 | 363.000 | 86.000 | 203.000 | $350.00 | $30,100.00 | $71,050.00 |
0024 | CLASS C CONCRETE | 509(D) 0325 | CY | 222.000 | 222.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
0025 | REINFORCING STEEL | 511(A) 0332 | LB | 1,124.000 | 1,124.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0026 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 24.000 | 24.000 | 0.000 | $550.00 | $0.00 | $0.00 | |
0027 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 190.000 | 190.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0028 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 2.000 | 2.000 | 0.000 | $2,800.00 | $0.00 | $0.00 | |
0029 | REMOVAL OF CABLE BARRIER | 619(B) 5190 | LF | 966.000 | 966.000 | 0.000 | $5.50 | $0.00 | $0.00 | |
0030 | REMOVAL OF CONCRETE DITCH LINER | 619(B) 5881 | LF | 100.000 | 100.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0031 | SAWING PAVEMENT | 619(C) 0924 | LF | 100.000 | 100.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0032 | HIGH-TENSION CABLE BARRIER(TL-4) | 628(B) 5125 | LF | 35,575.000 | 35,575.000 | 0.000 | $6.96 | $0.00 | $0.00 | |
0033 | END ANCHORS | 628(C) 5110 | EA | 12.000 | 12.000 | 0.000 | $4,000.00 | $0.00 | $0.00 | |
0034 | SAND FILLED IMPACT ATTENUATION MODULE | 870(A) 8011 | EA | 76.000 | 76.000 | 0.000 | $155.00 | $0.00 | $0.00 | |
Subtotals For Category 0304/CABLE BARRIER | $30,100.00 | $119,361.26 | ||||||||
Fed/State Project Number: HSIPIG-0040-6(379)282TR | Project: 29187(04) | Category: 0600/STAKING | ||||||||
0035 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.500 | $2,100.00 | $0.00 | $1,050.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $1,050.00 | ||||||||
Fed/State Project Number: HSIPIG-0040-6(379)282TR | Project: 29187(04) | Category: 0640/CONSTRUCTION | ||||||||
0036 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $68,330.00 | $0.00 | $68,330.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $68,330.00 | ||||||||
Subtotals For Project HSIPIG-0040-6(379)282TR /29187(04) | $30,213.80 | $189,180.52 |