| Contract ID: | 120206 | Estimate Number: | 0001 | Contract No: | 810007 | |||
| Residency: | CLINTON (05100) | Estimate Type: | Progressive | Account No: | 400500 | |||
| Project Number(s): | BHFY-220N(012) | ||||||||||||
| Primary Job Piece No: | 28904(04) | ||||||||||||
| Contract Description: | BRIDGE REPAIR I-40: EASTBOUND OFF RAMP AT MILE POST 65 IN CLINTON. | ||||||||||||
| Primary County: | CUSTER | ||||||||||||
| Name of Road: | I-40 | ||||||||||||
| Prime Contractor: | PBX CORPORATION | ||||||||||||
| P.O. BOX 644 | |||||||||||||
| SAPULPA , OK 74067 | |||||||||||||
| Surety Company: | WESTFIELD INSURANCE COMPANY | ||||||||||||
| Date Let: | 05/17/2012 | NTP Effective Date: | 10/01/2012 | Pay Period: | 06/20/2012 TO 10/31/2012 |
| Date Awarded: | 06/04/2012 | Date Work Began: | 10/15/2012 | Original Contract Time: | 45 |
| Date Contract Executed: | 06/15/2012 | Date Time Stopped: | Current Time Charged: | 31.00 | |
| Date NTP Issued: | 06/20/2012 | Completion Date: | Current Time Allowed: | 45.00 | |
| General Liability Expires: | 10/05/2013 | Workman's Comp Expires: | 10/05/2013 | Percent Time Used: | 68.89 % |
| Specification Year: | 2009 | Date Approved: | |||
| Current Contract Amount: | $253,807.50 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $253,807.50 | Participating: | $81,569.00 | $0.00 | $81,569.00 | ||
| Percent Complete: | 32.14 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $172,238.50 | Total Earnings: | $81,569.00 | $0.00 | $81,569.00 | ||
| Unearned Balance: | $172,238.50 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $81,569.00 | $0.00 | $81,569.00 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $81,569.00 | $0.00 | $81,569.00 | ||||
| Contract ID: | 120206 | Estimate Number: | 0001 | Primary JP: | 28904(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 120206 | Estimate Number: | 0001 | Primary JP: | 28904(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: BHFY-220N(012) | Project: 28904(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | TACK COAT | 407(B) 0250 | GAL | 95.000 | 95.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
| 0002 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 400.000 | 400.000 | 0.000 | $120.00 | $0.00 | $0.00 | |
| 0003 | COLD MILLING PAVEMENT | 412 5267 | SY | 2,300.000 | 2,300.000 | 2,300.000 | 2,300.000 | $8.00 | $18,400.00 | $18,400.00 |
| 0004 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 640.000 | 640.000 | 640.000 | 640.000 | $3.00 | $1,920.00 | $1,920.00 |
| 0005 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 500.000 | 500.000 | 0.000 | $14.00 | $0.00 | $0.00 | |
| 0006 | GUARDRAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 1.000 | 1.000 | 0.000 | $600.00 | $0.00 | $0.00 | |
| 0007 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 2.000 | 2.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
| 0008 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 3.000 | 3.000 | 0.000 | $1,300.00 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $20,320.00 | $20,320.00 | ||||||||
| Fed/State Project Number: BHFY-220N(012) | Project: 28904(04) | Category: 0200/BRIDGE A | ||||||||
| 0009 | DIAMOND GRINDING CONCRETE PAVEMENT | 425 5195 | SY | 490.000 | 490.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
| 0010 | CLSM BACKFILL | 501(G) 6309 | CY | 5.000 | 5.000 | 0.000 | $625.00 | $0.00 | $0.00 | |
| 0011 | BRIDGE TRAFFIC RAIL | 504 6179 | LF | 365.500 | 365.500 | 366.000 | 366.000 | $125.00 | $45,750.00 | $45,750.00 |
| 0012 | ASPHALT MEMBRANE OVERLAY | 505(D) 6080 | SY | 566.000 | 566.000 | 0.000 | $22.00 | $0.00 | $0.00 | |
| 0013 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 0.000 | $800.00 | $0.00 | $0.00 | |
| 0014 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 50.000 | 50.000 | 0.000 | $325.00 | $0.00 | $0.00 | |
| 0015 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 30.000 | 30.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
| 0016 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 1.000 | 1.000 | 0.000 | $80.00 | $0.00 | $0.00 | |
| 0017 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 30.000 | 30.000 | 0.000 | $550.00 | $0.00 | $0.00 | |
| 0018 | (SP)CARBON FIBER-REINFORCED POLYMER | 524(A) 6610 | SF | 520.000 | 520.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
| Subtotals For Category 0200/BRIDGE A | $45,750.00 | $45,750.00 | ||||||||
| Fed/State Project Number: BHFY-220N(012) | Project: 28904(04) | Category: 0300/TRAFFIC CONTROL | ||||||||
| 0019 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 2,000.000 | 2,000.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
| 0020 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 110.000 | 110.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
| 0021 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $18,000.00 | $4,500.00 | $4,500.00 |
| 0022 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 90.000 | 90.000 | 17.000 | 17.000 | $35.00 | $595.00 | $595.00 |
| Subtotals For Category 0300/TRAFFIC CONTROL | $5,095.00 | $5,095.00 | ||||||||
| Fed/State Project Number: BHFY-220N(012) | Project: 28904(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0023 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $20,808.00 | $10,404.00 | $10,404.00 |
| Subtotals For Category 0640/CONSTRUCTION | $10,404.00 | $10,404.00 | ||||||||
| Subtotals For Project BHFY-220N(012) /28904(04) | $81,569.00 | $81,569.00 | ||||||||