Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/19/2012
Contract ID: 120194   Estimate Number: 0002     Contract No: 810004
Residency: TETRA TECH (05002)   Estimate Type: Progressive     Account No: 400500

Project Number(s): BRFY-NBIP(451)
Primary Job Piece No: 28902(04)
Contract Description: BRIDGE PAINTING FARMRAIL RAILROAD BRIDGE: OVER I-40 AT MILE MARKER 23.59.
Primary County: BECKHAM              
Name of Road: FARMRAIL RAILROAD BR              
Prime Contractor: PACIFIC PAINTING COMPANY, INC.              
    507 CEDAR COURT              
    MUNSTER , IN   46321              
Surety Company: NORTH AMERICAN SPECIALTY INSURANCE              

Date Let: 05/17/2012 NTP Effective Date: 09/04/2012 Pay Period: 11/01/2012  TO  11/15/2012
Date Awarded: 06/04/2012 Date Work Began: 10/20/2012 Original Contract Time: 60
Date Contract Executed: 06/19/2012 Date Time Stopped: Current Time Charged: 71.00
Date NTP Issued: 08/06/2012 Completion Date: Current Time Allowed: 60.00
General Liability Expires: 02/25/2013 Workman's Comp Expires: 08/01/2013 Percent Time Used: 118.33 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $224,000.00 Total to Date Prev to Date This Estimate
Bid Amount: $224,000.00 Participating: $188,765.00 $89,174.00 $99,591.00
Percent Complete: 81.81 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $40,735.00 Total Earnings: $188,765.00 $89,174.00 $99,591.00
Unearned Balance: $40,735.00 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $188,765.00 $89,174.00 $99,591.00
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $-5,500.00 $0.00 $-5,500.00
TOTAL: $183,265.00 $89,174.00 $94,091.00

Estimate Adjustment Detail

Contract ID: 120194   Estimate Number: 0002     Primary JP: 28902(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0002 --11 $500.00 $-5,500.00
Subtotals For Liquidated Damages $-5,500.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120194   Estimate Number: 0002     Primary JP: 28902(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-NBIP(451) Project:    28902(04) Category:    0200/BRIDGE 'A'
0001 PAINTING EXISTING STRUCTURES 512(A) 1323 LSUM 1.000 1.000 0.600 1.000 $42,460.00 $25,476.00 $42,460.00
0002 COLLECTION AND HANDLING OF WASTE 512(B) 6303 LSUM 1.000 1.000 0.400 0.800 $170,000.00 $68,000.00 $136,000.00
Subtotals For Category     0200/BRIDGE 'A'    $93,476.00 $178,460.00
Fed/State Project Number:    BRFY-NBIP(451) Project:    28902(04) Category:    0300/TRAFFIC CONTROL
0003 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 120.000 120.000 14.000 25.000 $6.00 $84.00 $150.00
0004 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.600 1.000 $9,430.00 $5,658.00 $9,430.00
0005 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 120.000 120.000 14.000 25.000 $7.00 $98.00 $175.00
Subtotals For Category     0300/TRAFFIC CONTROL    $5,840.00 $9,755.00
Fed/State Project Number:    BRFY-NBIP(451) Project:    28902(04) Category:    0640/CONSTRUCTION
0006 MOBILIZATION 641 1399 LSUM 1.000 1.000 0.500 1.000 $550.00 $275.00 $550.00
Subtotals For Category     0640/CONSTRUCTION    $275.00 $550.00
Subtotals For Project BRFY-NBIP(451) /28902(04) $99,591.00 $188,765.00