Contract ID: | 120183 | Estimate Number: | 0002 | Contract No: | 810000 | |||
Residency: | ANTLERS (02100) | Estimate Type: | Progressive | Account No: | 404200 | |||
Project Number(s): | SSR-245A(001)SR, SSR-245A(002)SR | ||||||||||||
Primary Job Piece No: | 29031(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) US-259: BEGIN 8.656 NORTH OF THE END OF CONCRETE PAVEMENT IN BROKEN BOW (6TH STREET) AND EXTEND NORTH. PROJECT LENGTH = 12.00 MILES | ||||||||||||
Primary County: | MCCURTAIN | ||||||||||||
Name of Road: | US-259 | ||||||||||||
Prime Contractor: | THE CUMMINS CONSTRUCTION CO., INC. | ||||||||||||
P. O. BOX 748 | |||||||||||||
ENID , OK 73702 | |||||||||||||
Surety Company: | HARTFORD ACCIDENT & INDEMNITY COMPANY | ||||||||||||
Date Let: | 05/17/2012 | NTP Effective Date: | 07/16/2012 | Pay Period: | 09/16/2012 TO 09/30/2012 |
Date Awarded: | 06/04/2012 | Date Work Began: | Original Contract Time: | 75 | |
Date Contract Executed: | 06/15/2012 | Date Time Stopped: | Current Time Charged: | 73.00 | |
Date NTP Issued: | 06/21/2012 | Completion Date: | Current Time Allowed: | 75.00 | |
General Liability Expires: | 09/01/2013 | Workman's Comp Expires: | 01/01/2013 | Percent Time Used: | 97.33 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $2,685,984.80 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $2,685,984.80 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 31.98 % | Non Participating: | $872,783.97 | $345,618.36 | $527,165.61 | ||
Funds Available: | $1,827,102.01 | Total Earnings: | $872,783.97 | $345,618.36 | $527,165.61 | ||
Unearned Balance: | $1,827,102.01 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $872,783.97 | $345,618.36 | $527,165.61 | ||||
Other Adjustments: | $-13,901.18 | $-2,738.52 | $-11,162.66 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $858,882.79 | $342,879.84 | $516,002.95 |
Contract ID: | 120183 | Estimate Number: | 0002 | Primary JP: | 29031(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
29032(04) | 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0001 | 3,797.17 | $-0.72 | $-2,738.52 |
29032(04) | 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * HMA Deduction as per Sec. 411 | 0002 | -20.00 | $85.10 | $-1,702.00 |
29032(04) | 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * HMA Deduction as per Sec. 411 | 0002 | -60.00 | $85.10 | $-5,106.00 |
29032(04) | 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0002 | 6,038.08 | $-0.72 | $-4,354.66 | Subtotals For Line Item Adjustments | $-13,901.18 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120183 | Estimate Number: | 0002 | Primary JP: | 29031(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: SSR-245A(001)SR | Project: 29031(04) | Category: 0100/ROADWAY - SSR-245A(001)SR | ||||||||
0001 | TACK COAT | 407(B) 0250 | GAL | 7,063.000 | 7,063.000 | 0.000 | 33.330 | $3.25 | $0.00 | $108.32 |
0002 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 5,297.000 | 5,297.000 | 0.000 | $85.10 | $0.00 | $0.00 | |
0003 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 1,977.000 | 1,977.000 | 0.000 | $75.75 | $0.00 | $0.00 | |
0004 | COLD MILLING PAVEMENT | 412 5267 | SY | 250.000 | 250.000 | 248.880 | $13.00 | $0.00 | $3,235.44 | |
Subtotals For Category 0100/ROADWAY - SSR-245A(001)SR | $0.00 | $3,343.76 | ||||||||
Fed/State Project Number: SSR-245A(001)SR | Project: 29031(04) | Category: 0300/TRAFFIC - SSR-245A(001)SR | ||||||||
0005 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 70,624.000 | 70,624.000 | 0.000 | $0.33 | $0.00 | $0.00 | |
0006 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 4.000 | 4.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
0007 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | $8,400.00 | $0.00 | $2,100.00 | |
Subtotals For Category 0300/TRAFFIC - SSR-245A(001)SR | $0.00 | $2,100.00 | ||||||||
Subtotals For Project SSR-245A(001)SR /29031(04) | $0.00 | $5,443.76 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: SSR-245A(002)SR | Project: 29032(04) | Category: 0100/ROADWAY - SSR-245A(002)SR | ||||||||
0008 | TACK COAT | 407(B) 0250 | GAL | 19,660.000 | 19,660.000 | 4,100.000 | 6,841.670 | $3.25 | $13,325.00 | $22,235.43 |
0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 16,059.000 | 16,059.000 | 6,038.080 | 9,835.250 | $85.10 | $513,840.61 | $836,979.78 |
0010 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 6,962.000 | 6,962.000 | 0.000 | $75.75 | $0.00 | $0.00 | |
0011 | COLD MILLING PAVEMENT | 412 5267 | SY | 1,250.000 | 1,250.000 | 1,250.000 | $6.50 | $0.00 | $8,125.00 | |
Subtotals For Category 0100/ROADWAY - SSR-245A(002)SR | $527,165.61 | $867,340.21 | ||||||||
Fed/State Project Number: SSR-245A(002)SR | Project: 29032(04) | Category: 0300/TRAFFIC - SSR-245A(002)SR | ||||||||
0012 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 182,816.000 | 182,816.000 | 0.000 | $0.33 | $0.00 | $0.00 | |
0013 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 4.000 | 4.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC - SSR-245A(002)SR | $0.00 | $0.00 | ||||||||
Subtotals For Project SSR-245A(002)SR /29032(04) | $527,165.61 | $867,340.21 |