| Contract ID: | 120183 | Estimate Number: | 0001 | Contract No: | ||||
| Residency: | ANTLERS (02100) | Estimate Type: | Progressive | Account No: | ||||
| Project Number(s): | SSR-245A(001)SR, SSR-245A(002)SR | ||||||||||||
| Primary Job Piece No: | 29031(04) | ||||||||||||
| Contract Description: | RESURFACE (ASPHALT) US-259: BEGIN 8.656 NORTH OF THE END OF CONCRETE PAVEMENT IN BROKEN BOW (6TH STREET) AND EXTEND NORTH. PROJECT LENGTH = 12.00 MILES | ||||||||||||
| Primary County: | MCCURTAIN | ||||||||||||
| Name of Road: | US-259 | ||||||||||||
| Prime Contractor: | THE CUMMINS CONSTRUCTION CO., INC. | ||||||||||||
| P. O. BOX 748 | |||||||||||||
| ENID , OK 73702 | |||||||||||||
| Surety Company: | HARTFORD ACCIDENT & INDEMNITY COMPANY | ||||||||||||
| Date Let: | 05/17/2012 | NTP Effective Date: | 07/16/2012 | Pay Period: | 06/21/2012 TO 09/15/2012 |
| Date Awarded: | 06/04/2012 | Date Work Began: | Original Contract Time: | 75 | |
| Date Contract Executed: | 06/15/2012 | Date Time Stopped: | Current Time Charged: | 60.00 | |
| Date NTP Issued: | 06/21/2012 | Completion Date: | Current Time Allowed: | 75.00 | |
| General Liability Expires: | 09/01/2013 | Workman's Comp Expires: | 01/01/2013 | Percent Time Used: | 80.00 % |
| Specification Year: | 2009 | Date Approved: | |||
| Current Contract Amount: | $2,685,984.80 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $2,685,984.80 | Participating: | $0.00 | $0.00 | $0.00 | ||
| Percent Complete: | 12.77 % | Non Participating: | $345,618.36 | $0.00 | $345,618.36 | ||
| Funds Available: | $2,343,104.96 | Total Earnings: | $345,618.36 | $0.00 | $345,618.36 | ||
| Unearned Balance: | $2,343,104.96 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $345,618.36 | $0.00 | $345,618.36 | ||||
| Other Adjustments: | $-2,738.52 | $0.00 | $-2,738.52 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $342,879.84 | $0.00 | $342,879.84 | ||||
| Contract ID: | 120183 | Estimate Number: | 0001 | Primary JP: | 29031(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 29032(04) | 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0001 | 3,797.17 | $-0.72 | $-2,738.52 | Subtotals For Line Item Adjustments | $-2,738.52 |
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 120183 | Estimate Number: | 0001 | Primary JP: | 29031(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: SSR-245A(001)SR | Project: 29031(04) | Category: 0100/ROADWAY - SSR-245A(001)SR | ||||||||
| 0001 | TACK COAT | 407(B) 0250 | GAL | 7,063.000 | 7,063.000 | 33.330 | 33.330 | $3.25 | $108.32 | $108.32 |
| 0002 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 5,297.000 | 5,297.000 | 0.000 | $85.10 | $0.00 | $0.00 | |
| 0003 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 1,977.000 | 1,977.000 | 0.000 | $75.75 | $0.00 | $0.00 | |
| 0004 | COLD MILLING PAVEMENT | 412 5267 | SY | 250.000 | 250.000 | 248.880 | 248.880 | $13.00 | $3,235.44 | $3,235.44 |
| Subtotals For Category 0100/ROADWAY - SSR-245A(001)SR | $3,343.76 | $3,343.76 | ||||||||
| Fed/State Project Number: SSR-245A(001)SR | Project: 29031(04) | Category: 0300/TRAFFIC - SSR-245A(001)SR | ||||||||
| 0005 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 70,624.000 | 70,624.000 | 0.000 | $0.33 | $0.00 | $0.00 | |
| 0006 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 4.000 | 4.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
| 0007 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $8,400.00 | $2,100.00 | $2,100.00 |
| Subtotals For Category 0300/TRAFFIC - SSR-245A(001)SR | $2,100.00 | $2,100.00 | ||||||||
| Subtotals For Project SSR-245A(001)SR /29031(04) | $5,443.76 | $5,443.76 | ||||||||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: SSR-245A(002)SR | Project: 29032(04) | Category: 0100/ROADWAY - SSR-245A(002)SR | ||||||||
| 0008 | TACK COAT | 407(B) 0250 | GAL | 19,660.000 | 19,660.000 | 2,741.670 | 2,741.670 | $3.25 | $8,910.43 | $8,910.43 |
| 0009 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 16,059.000 | 16,059.000 | 3,797.170 | 3,797.170 | $85.10 | $323,139.17 | $323,139.17 |
| 0010 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 6,962.000 | 6,962.000 | 0.000 | $75.75 | $0.00 | $0.00 | |
| 0011 | COLD MILLING PAVEMENT | 412 5267 | SY | 1,250.000 | 1,250.000 | 1,250.000 | 1,250.000 | $6.50 | $8,125.00 | $8,125.00 |
| Subtotals For Category 0100/ROADWAY - SSR-245A(002)SR | $340,174.60 | $340,174.60 | ||||||||
| Fed/State Project Number: SSR-245A(002)SR | Project: 29032(04) | Category: 0300/TRAFFIC - SSR-245A(002)SR | ||||||||
| 0012 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 182,816.000 | 182,816.000 | 0.000 | $0.33 | $0.00 | $0.00 | |
| 0013 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 4.000 | 4.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
| Subtotals For Category 0300/TRAFFIC - SSR-245A(002)SR | $0.00 | $0.00 | ||||||||
| Subtotals For Project SSR-245A(002)SR /29032(04) | $340,174.60 | $340,174.60 | ||||||||