Contract ID: | 120182 | Estimate Number: | 0010 | Contract No: | 810212 | |||
Residency: | HEAVENER (02200) | Estimate Type: | Progressive | Account No: | 400200 | |||
Project Number(s): | STPG-140A(211)TR | ||||||||||||
Primary Job Piece No: | 28454(04) | ||||||||||||
Contract Description: | SAFETY IMPROVEMENT (CONCRETE BARRIER WALL) US-259: BEGIN 3.36 MILES SOUTH OF SH-63, EXTEND SOUTH. PROJECT LENGTH = 0.221 MILES | ||||||||||||
Primary County: | LEFLORE | ||||||||||||
Name of Road: | US-259 | ||||||||||||
Prime Contractor: | MANHATTAN ROAD & BRIDGE COMPANY | ||||||||||||
5601 S. 122ND E. AVE. | |||||||||||||
TULSA , OK 74146 | |||||||||||||
Surety Company: | FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND | ||||||||||||
Date Let: | 07/19/2012 | NTP Effective Date: | 09/24/2012 | Pay Period: | 05/01/2013 TO 08/31/2013 |
Date Awarded: | 08/06/2012 | Date Work Began: | 10/01/2012 | Original Contract Time: | 150 |
Date Contract Executed: | 08/21/2012 | Date Time Stopped: | Current Time Charged: | 126.00 | |
Date NTP Issued: | 08/24/2012 | Completion Date: | Current Time Allowed: | 150.00 | |
General Liability Expires: | 10/01/2013 | Workman's Comp Expires: | 10/01/2013 | Percent Time Used: | 84.00 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $1,033,890.85 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,033,890.85 | Participating: | $881,349.84 | $879,139.84 | $2,210.00 | ||
Percent Complete: | 84.95 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $155,556.74 | Total Earnings: | $881,349.84 | $879,139.84 | $2,210.00 | ||
Unearned Balance: | $155,556.74 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $881,349.84 | $879,139.84 | $2,210.00 | ||||
Other Adjustments: | $-3,015.73 | $-3,015.73 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $878,334.11 | $876,124.11 | $2,210.00 |
Contract ID: | 120182 | Estimate Number: | 0010 | Primary JP: | 28454(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
28454(04) | 0005 | SUPERPAVE, TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0001 | 1,596.24 | $-1.04 | $-1,667.67 |
28454(04) | 0006 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0001 | 947.79 | $-1.19 | $-1,131.66 |
28454(04) | 0006 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0007 | 181.24 | $-1.19 | $-216.40 | Subtotals For Line Item Adjustments | $-3,015.73 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120182 | Estimate Number: | 0010 | Primary JP: | 28454(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STPG-140A(211)TR | Project: 28454(04) | Category: 0100/ROADWAY | ||||||||
0001 | (PL)REMOVE DRIFT AND SILT | 201 6215 | LSUM | 1.000 | 1.000 | 1.000 | $3,000.00 | $0.00 | $3,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 72.000 | 72.000 | 72.000 | $55.00 | $0.00 | $3,960.00 | |
0003 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 10.000 | 10.000 | 10.000 | $150.00 | $0.00 | $1,500.00 | |
0004 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 300.000 | 300.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0005 | SUPERPAVE, TYPE S3(PG 76-28 OK) | 411(B) 5935 | TON | 3,133.000 | 3,133.000 | 1,596.240 | $95.00 | $0.00 | $151,642.80 | |
0006 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 905.000 | 905.000 | 1,129.030 | $102.50 | $0.00 | $115,725.58 | |
0007 | COLD MILLING PAVEMENT | 412 5267 | SY | 8,478.000 | 8,478.000 | 7,244.520 | $7.00 | $0.00 | $50,711.64 | |
0008 | RUMBLE STRIP-METHOD HMA-CYC GROUP | 413(B) 4862 | EAGP | 4.000 | 4.000 | 4.000 | $600.00 | $0.00 | $2,400.00 | |
0009 | CLASS AA CONCRETE | 509(A) 0319 | CY | 231.000 | 231.000 | 218.220 | $350.00 | $0.00 | $76,377.00 | |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 40.000 | 40.000 | 1.733 | $175.00 | $0.00 | $303.27 | |
0011 | REINFORCING STEEL | 511(A) 0332 | LB | 14,403.000 | 14,403.000 | 14,735.840 | $1.25 | $0.00 | $18,419.80 | |
0012 | DRILLED SHAFTS 24" DIAMETER | 516(A) 6090 | LF | 900.000 | 900.000 | 900.000 | $331.50 | $0.00 | $298,350.00 | |
0013 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 1,175.000 | 1,175.000 | 920.000 | $4.00 | $0.00 | $3,680.00 | |
0014 | REMOVAL OF CONCRETE MEDIAN BARRIER | 619(B) 4915 | LF | 1,270.000 | 1,270.000 | 1,000.000 | $15.00 | $0.00 | $15,000.00 | |
0015 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 825.000 | 825.000 | 825.000 | $16.00 | $0.00 | $13,200.00 | |
0016 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 1.000 | 1.000 | 1.000 | $2,250.00 | $0.00 | $2,250.00 | |
0017 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 1.000 | 1.000 | 1.000 | $1,700.00 | $0.00 | $1,700.00 | |
0018 | DELINEATORS(TYPE 2, CODE 1) | 853 9033 | EA | 20.000 | 20.000 | 18.000 | $5.15 | $0.00 | $92.70 | |
Subtotals For Category 0100/ROADWAY | $0.00 | $758,312.79 | ||||||||
Fed/State Project Number: STPG-140A(211)TR | Project: 28454(04) | Category: 0300/TRAFFIC | ||||||||
0019 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 3.000 | 3.000 | 2.530 | $260.00 | $0.00 | $657.80 | |
0020 | REINFORCING STEEL | 804(B) 2916 | LB | 352.000 | 352.000 | 352.000 | $1.05 | $0.00 | $369.60 | |
0021 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 17.000 | 17.000 | 9.000 | $52.00 | $0.00 | $468.00 | |
0022 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 195.000 | 195.000 | 188.750 | $15.00 | $0.00 | $2,831.25 | |
0023 | 3"@7.58 GALV.STEEL PIPE POST | 851(B) 3218 | LF | 110.000 | 110.000 | 107.000 | $21.00 | $0.00 | $2,247.00 | |
0024 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 57.000 | 57.000 | 45.000 | $11.00 | $0.00 | $495.00 | |
0025 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 6,300.000 | 6,300.000 | 6,477.000 | $0.95 | $0.00 | $6,153.15 | |
0026 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 6,000.000 | 6,000.000 | 6,516.000 | $0.25 | $0.00 | $1,629.00 | |
0027 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 857(E) 8890 | EA | 1,500.000 | 1,500.000 | 76.000 | $0.50 | $0.00 | $38.00 | |
0028 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 1,000.000 | 1,000.000 | 0.000 | $0.55 | $0.00 | $0.00 | |
0029 | (SP)CONST.ZONE IMPACT ATTEN. | 871(B) 8705 | SD | 180.000 | 180.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0030 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 90.000 | 90.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0031 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 1,100.000 | 1,100.000 | 940.000 | $12.00 | $0.00 | $11,280.00 | |
0032 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 1,800.000 | 1,800.000 | 2,919.000 | $1.00 | $0.00 | $2,919.00 | |
0033 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 1,080.000 | 1,080.000 | 986.000 | $1.00 | $0.00 | $986.00 | |
0034 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 1,260.000 | 1,260.000 | 2,432.000 | $1.00 | $0.00 | $2,432.00 | |
0035 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 540.000 | 540.000 | 0.000 | $0.25 | $0.00 | $0.00 | |
0036 | WING BARRICADES | 880(C) 8848 | SD | 360.000 | 360.000 | 700.000 | $2.00 | $0.00 | $1,400.00 | |
0037 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 2,520.000 | 2,520.000 | 2,072.000 | $0.25 | $0.00 | $518.00 | |
0038 | DRUMS | 880(F) 8878 | SD | 6,480.000 | 6,480.000 | 14,579.000 | $0.25 | $0.00 | $3,644.75 | |
0039 | FLAGGER | 880(I) 8902 | SD | 45.000 | 45.000 | 14.000 | 14.000 | $75.00 | $1,050.00 | $1,050.00 |
0040 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 180.000 | 180.000 | 231.000 | $13.50 | $0.00 | $3,118.50 | |
Subtotals For Category 0300/TRAFFIC | $1,050.00 | $42,237.05 | ||||||||
Fed/State Project Number: STPG-140A(211)TR | Project: 28454(04) | Category: 0600/STAKING | ||||||||
0041 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.200 | 1.000 | $5,800.00 | $1,160.00 | $5,800.00 |
Subtotals For Category 0600/STAKING | $1,160.00 | $5,800.00 | ||||||||
Fed/State Project Number: STPG-140A(211)TR | Project: 28454(04) | Category: 0640/CONSTRUCTION | ||||||||
0042 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $75,000.00 | $0.00 | $75,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $75,000.00 | ||||||||
Subtotals For Project STPG-140A(211)TR /28454(04) | $2,210.00 | $881,349.84 |