Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    10/15/2012
Contract ID: 120180   Estimate Number: 0001     Contract No: 810039
Residency: ANADARKO (07300)   Estimate Type: Progressive     Account No: 400700

Project Number(s): STPY-216C(006)RW
Primary Job Piece No: 21717(08)
Contract Description: RIGHT-OF-WAY CLEARANCE US 277: BEGIN 0.04 MILES EAST OF US-62, EXTEND EAST. PREQUALIFICATION FOR THIS PROJECT HAS BEEN WAIVED. BOTH BIDEXPRESS AND WRITTEN BIDS WILL BE ACCEPTED.
Primary County: COMANCHE              
Name of Road: US-277              
Prime Contractor: M & M WRECKING, INC.              
    860 COUNTYLINE ROAD              
    BLANCHARD , OK   73010-4426              
Surety Company: MERCHANTS BONDING COMPANY              

Date Let: 05/17/2012 NTP Effective Date: 08/06/2012 Pay Period: 07/13/2012  TO  10/15/2012
Date Awarded: 06/04/2012 Date Work Began: 09/25/2012 Original Contract Time: 180
Date Contract Executed: 06/19/2012 Date Time Stopped: Current Time Charged: 64.00
Date NTP Issued: 07/13/2012 Completion Date: Current Time Allowed: 180.00
General Liability Expires: 01/23/2013 Workman's Comp Expires: 06/01/2013 Percent Time Used: 35.56 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $68,058.00 Total to Date Prev to Date This Estimate
Bid Amount: $68,058.00 Participating: $27,903.78 $0.00 $27,903.78
Percent Complete: 41.00 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $40,154.22 Total Earnings: $27,903.78 $0.00 $27,903.78
Unearned Balance: $40,154.22 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $27,903.78 $0.00 $27,903.78
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $27,903.78 $0.00 $27,903.78

Estimate Adjustment Detail

Contract ID: 120180   Estimate Number: 0001     Primary JP: 21717(08)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120180   Estimate Number: 0001     Primary JP: 21717(08)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-216C(006)RW Project:    21717(08) Category:    0640/CONSTRUCTION
0001 RIGHT-OF-WAY CLEARANCE 619(G) 0094 LSUM 1.000 1.000 0.410 0.410 $68,058.00 $27,903.78 $27,903.78
Subtotals For Category     0640/CONSTRUCTION    $27,903.78 $27,903.78
Subtotals For Project STPY-216C(006)RW /21717(08) $27,903.78 $27,903.78