Contract ID: | 120157 | Estimate Number: | 0022 | Contract No: | 711189 | |||
Residency: | ANADARKO (07300) | Estimate Type: | Progressive | Account No: | 404700 | |||
Project Number(s): | SSP-116C(114)SS, SSP-116C(195)SS | ||||||||||||
Primary Job Piece No: | 21716(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE SH-115: FROM EW-154, EXTEND NORTH IN MEERS. PROJECT LENGTH = 1.283 MILES. | ||||||||||||
Primary County: | COMANCHE | ||||||||||||
Name of Road: | SH-115 | ||||||||||||
Prime Contractor: | T & G CONSTRUCTION, INC. | ||||||||||||
800 S. E. 1ST STREET | |||||||||||||
LAWTON , OK 73501 | |||||||||||||
Surety Company: | WESTFIELD INSURANCE COMPANY | ||||||||||||
Date Let: | 04/19/2012 | NTP Effective Date: | 08/16/2012 | Pay Period: | 10/16/2013 TO 10/31/2013 |
Date Awarded: | 05/07/2012 | Date Work Began: | 08/16/2012 | Original Contract Time: | 175 |
Date Contract Executed: | 05/21/2012 | Date Time Stopped: | Current Time Charged: | 366.00 | |
Date NTP Issued: | 05/27/2012 | Completion Date: | Current Time Allowed: | 363.00 | |
General Liability Expires: | 10/01/2014 | Workman's Comp Expires: | 10/01/2014 | Percent Time Used: | 100.83 % |
Specification Year: | 2009 | Date Approved: | 11/05/2013 | ||
Bid Amount: | $2,839,916.88 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $3,139,861.36 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 94.28 % | Non Participating: | $2,999,678.20 | $2,903,866.98 | $95,811.22 | ||
Unearned Balance: | $179,694.58 | Total Earnings: | $2,999,678.20 | $2,903,866.98 | $95,811.22 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $2,999,678.20 | $2,903,866.98 | $95,811.22 | ||||
Other Adjustments: | $-5,261.42 | $-4,719.90 | $-541.52 | ||||
Liq Dam/Disincentive: | $-34,250.00 | $-75,000.00 | $40,750.00 | ||||
TOTAL: | $2,960,166.78 | $2,824,147.08 | $136,019.70 |
Contract ID: | 120157 | Estimate Number: | 0022 | Primary JP: | 21716(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Clear Log Jam Jimmy Creek | Approved | 06/25/2013 | 0.0 | $2,010.00 |
002 | Replace Fie Station Driveway | Approved | 06/25/2013 | 0.0 | $7,466.76 |
003 | Adjust Grade and Remove Crossdrain | Approved | 06/04/2013 | 30.0 | $14,802.01 |
004 | Add Appropriations for Gabion Baskets and Modify Price | Approved | 09/09/2013 | 49.0 | $275,665.71 |
005 | Deisgn Changes, Clean out Old Box, Add Drop Inlet , Survey | Pending | 0 | 0.0 | $110,341.35 |
006 | Time for Revisions of 1-11-2013 | Approved | 10/31/2013 | 218.0 | $0.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0011 | --4.0 | $750.00 | $-3,000.00 |
System Application of Liquidated Damages | 0012 | --16 | $750.00 | $-12,000.00 |
System Application of Liquidated Damages | 0013 | --9.0 | $750.00 | $-6,750.00 |
System Application of Liquidated Damages | 0014 | --8.0 | $750.00 | $-6,000.00 |
System Application of Liquidated Damages | 0015 | --9.0 | $750.00 | $-6,750.00 |
System Application of Liquidated Damages | 0016 | --34 | $750.00 | $-25,500.00 |
System Application of Liquidated Damages | 0017 | --7.0 | $750.00 | $-5,250.00 |
System Application of Liquidated Damages | 0018 | --10 | $750.00 | $-7,500.00 |
System Application of Liquidated Damages | 0019 | --14 | $750.00 | $-10,500.00 |
System Application of Liquidated Damages | 0020 | -36.0 | $750.00 | $27,000.00 |
System Application of Liquidated Damages | 0021 | --25 | $750.00 | $-18,750.00 |
System Application of Liquidated Damages | 0022 | -97.0 | $750.00 | $72,750.00 | Subtotals For Liquidated Damages | $-2,250.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
Withhold to Funds Avail(Prog. Est. Only) | 0015 | $-124,789.00 |
Withhold to Funds Avail(Prog. Est. Only) | 0016 | $-253,935.00 |
LD Adjustment (Prog. Est. Only) | 0017 | $36,750.00 |
Withhold to Funds Avail(Prog. Est. Only) | 0020 | $253,935.00 |
Withhold to Funds Avail(Prog. Est. Only) | 0020 | $124,789.00 |
LD Adjustment (Prog. Est. Only) | 0020 | $-36,750.00 | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
21716(04) | 0016 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0011 | 2,294.22 | $-0.02 | $-60.22 |
21716(04) | 0016 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 2,754.24 | $-0.02 | $-72.30 |
21716(04) | 0016 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 242.66 | $-0.02 | $-6.37 |
21716(04) | 0016 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0021 | 2,258.45 | $-0.55 | $-1,244.97 |
21716(04) | 0017 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 1,474.26 | $-0.03 | $-44.23 |
21716(04) | 0017 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0022 | 859.55 | $-0.63 | $-541.52 |
21716(04) | 0044 | CLASS AA CONCRETE | * COMPRESSIVE STRENGTH | 0003 | 4.62 | $-550.00 | $-2,542.16 |
21716(07) | 0090 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 607.88 | $-0.02 | $-15.96 |
21716(07) | 0090 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 125.43 | $-0.02 | $-3.29 |
21716(07) | 0090 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0006 | 11.00 | $-64.00 | $-704.00 |
21716(07) | 0090 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 524.36 | $-0.02 | $-13.76 |
21716(07) | 0091 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 397.29 | $-0.03 | $-11.92 |
21716(07) | 0091 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0008 | 23.96 | $-0.03 | $-0.72 | Subtotals For Line Item Adjustments | $-5,261.42 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
01 | Incentive/Disincentive for Early Late Completion (114) | 01/22/2013 | 11/04/2013 | 229.00 DYS | $2,000.00 | N | |||
02 | Incentive/Disincentive for Early/Late Completion (195) | 10/23/2012 | 12/21/2012 | 60.00 DYS | $500.00 | Y |
MILESTONE ADJUSTMENTS | |||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total |
01 | System Application of Disincentive Adj | 0022 | $-32,000.00 | Subtotals For Milestones | $-32,000.00 |
Contract ID: | 120157 | Estimate Number: | 0022 | Primary JP: | 21716(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0100/ROADWAY - SSP-116C(114)SS | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 0.900 | $35,000.00 | $0.00 | $31,500.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 4,574.000 | 4,574.000 | 2,374.100 | $15.00 | $0.00 | $35,611.50 | |
0003 | ROCK EXCAVATION | 202(C) 0182 | CY | 1,961.000 | 1,961.000 | 842.050 | $15.00 | $0.00 | $12,630.75 | |
0004 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 1,359.000 | 1,359.000 | 3,960.950 | $15.00 | $0.00 | $59,414.25 | |
0005 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 0.400 | $30,000.00 | $0.00 | $12,000.00 | |
0006 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,000.000 | 2,000.000 | 135.000 | $2.00 | $0.00 | $270.00 | |
0007 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 588.000 | 588.000 | 147.000 | $8.00 | $0.00 | $1,176.00 | |
0008 | SOLID SLAB SODDING | 230(A) 2806 | SY | 15,973.000 | 15,973.000 | 12,778.400 | $1.60 | $0.00 | $20,445.44 | |
0009 | MOWING | 241 2832 | AC | 8.000 | 8.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
0010 | STABILIZED SUBGRADE | 307(K) 4300 | SY | 18,008.000 | 18,008.000 | 13,560.790 | $6.00 | $0.00 | $81,364.74 | |
0011 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 75.000 | 75.000 | 30.830 | $25.00 | $0.00 | $770.75 | |
0012 | TACK COAT | 407(B) 0250 | GAL | 2,823.000 | 2,823.000 | 1,728.650 | $2.90 | $0.00 | $5,013.09 | |
0013 | PRIME COAT | 408 5774 | GAL | 4,294.000 | 4,294.000 | 3,035.000 | $4.50 | $0.00 | $13,657.50 | |
0014 | FABRIC REINFORCEMENT | 409(A) 4242 | SY | 17,467.000 | 17,467.000 | 1,954.890 | $1.25 | $0.00 | $2,443.61 | |
0015 | BITUMINOUS BINDER | 409(B) 4268 | GAL | 3,494.000 | 3,494.000 | 837.560 | $3.00 | $0.00 | $2,512.68 | |
0016 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 7,491.000 | 7,491.000 | 0.000 | 7,549.570 | $64.00 | $0.00 | $483,172.48 |
0017 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 2,247.000 | 2,247.000 | 859.550 | 2,333.810 | $69.00 | $59,308.95 | $161,032.89 |
0018 | COLD MILLING PAVEMENT | 412 5267 | SY | 487.000 | 487.000 | 697.670 | $15.00 | $0.00 | $10,465.05 | |
0019 | CLASS C CONCRETE | 509(D) 0325 | CY | 225.000 | 225.000 | 0.000 | 474.260 | $250.00 | $0.00 | $118,565.00 |
0020 | GABIONS | 602(A) 4154 | CY | 52.000 | 907.000 | 102.670 | 1,010.140 | $900.00 | $92,403.00 | $909,126.00 |
0021 | INLET W/SMALL JCT. BOX, CI, DES.1 | 611(G) 5950 | EA | 1.000 | 1.000 | 0.000 | $2,500.00 | $0.00 | $0.00 | |
0022 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 75.000 | 75.000 | 0.000 | 75.000 | $55.00 | $0.00 | $4,125.00 |
0023 | 22" X 13" R.C.PIPE ARCH CLASS A-III | 613(A) 4495 | LF | 123.000 | 123.000 | 104.000 | $60.00 | $0.00 | $6,240.00 | |
0024 | 43" X 26" R.C.PIPE ARCH CLASS A-III | 613(A) 4498 | LF | 99.000 | 99.000 | 56.000 | $101.00 | $0.00 | $5,656.00 | |
0025 | 12" CORR. GALV. STEEL PIPE | 613(B) 0688 | LF | 165.000 | 165.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0026 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 46.000 | 46.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0027 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 4.000 | 4.000 | 0.000 | 2.000 | $1,500.00 | $0.00 | $3,000.00 |
0028 | TYPE B4 CULVERT END TREATMENT | 613(M) 7187 | EA | 3.000 | 3.000 | 0.000 | 3.000 | $1,500.00 | $0.00 | $4,500.00 |
0029 | TYPE C4 CULVERT END TREATMENT | 613(M) 7188 | EA | 2.000 | 2.000 | 0.000 | 2.000 | $1,700.00 | $0.00 | $3,400.00 |
0030 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 3.000 | 5.000 | 0.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 |
0031 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 1.000 | 1.000 | 0.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 |
0032 | TYPE C6 CULVERT END TREATMENT | 613(M) 7198 | EA | 2.000 | 2.000 | 0.000 | 3.000 | $2,100.00 | $0.00 | $6,300.00 |
0033 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.900 | $8,000.00 | $0.00 | $7,200.00 | |
0034 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 14,068.000 | 14,068.000 | 14,261.000 | $3.00 | $0.00 | $42,783.00 | |
0035 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 1,639.000 | 1,639.000 | 0.000 | $9.40 | $0.00 | $0.00 | |
0036 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 2.000 | 2.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0037 | MAILBOX | 629(C) 4960 | EA | 2.000 | 2.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0038 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 2.000 | 2.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
8002 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 0.000 | 126.000 | 154.220 | $59.26 | $0.00 | $9,139.08 | |
8007 | GABIONS | 602(A) 4154 | CY | 0.000 | 907.000 | 102.670 | 963.470 | $-544.47 | $-55,900.73 | $-524,580.51 |
Subtotals For Category 0100/ROADWAY - SSP-116C(114)SS | $95,811.22 | $1,531,934.30 | ||||||||
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0200/BRIDGE 'A' - SSP-116C(114)SS | ||||||||
0039 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 2,300.000 | 2,300.000 | 1,150.000 | $16.50 | $0.00 | $18,975.00 | |
0040 | ROCK EXCAVATION | 202(C) 0182 | CY | 100.000 | 100.000 | 0.000 | 134.020 | $100.00 | $0.00 | $13,402.00 |
0041 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 131.000 | 131.000 | 289.510 | $100.00 | $0.00 | $28,951.00 | |
0042 | SELECT BACKFILL | 501(E) 6354 | CY | 1,300.000 | 1,300.000 | 1,300.000 | $95.00 | $0.00 | $123,500.00 | |
0043 | PRECAST ARCH CULVERT | 508 6359 | LF | 40.000 | 40.000 | 40.000 | $9,000.00 | $0.00 | $360,000.00 | |
0044 | CLASS AA CONCRETE | 509(A) 1326 | CY | 114.400 | 114.400 | 109.340 | $550.00 | $0.00 | $60,137.00 | |
0045 | RETAINING WALL | 510(A) 6334 | SY | 444.000 | 444.000 | 444.000 | $750.00 | $0.00 | $333,000.00 | |
0046 | REINFORCING STEEL | 511(A) 1332 | LB | 10,750.000 | 10,750.000 | 10,259.200 | $1.00 | $0.00 | $10,259.20 | |
0047 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
8000 | (PL)REMOVE DRIFT AND SILT | 201 6215 | LSUM | 0.000 | 1.000 | 1.000 | $2,010.00 | $0.00 | $2,010.00 | |
Subtotals For Category 0200/BRIDGE 'A' - SSP-116C(114)SS | $0.00 | $955,234.20 | ||||||||
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0300/TRAFFIC - SSP-116C(114)SS | ||||||||
0048 | (SP)PORTABLE TRAFFIC SIGNAL SYSTEM | 823 8478 | SD | 20.000 | 20.000 | 150.000 | $100.00 | $0.00 | $15,000.00 | |
0049 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 857(E) 8890 | EA | 1,000.000 | 1,000.000 | 235.000 | $0.75 | $0.00 | $176.25 | |
0050 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 1,000.000 | 1,000.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0051 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 40.000 | 40.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0052 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 12,150.000 | 12,150.000 | 6,398.000 | $0.25 | $0.00 | $1,599.50 | |
0053 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 1,800.000 | 1,800.000 | 2,556.000 | $2.00 | $0.00 | $5,112.00 | |
0054 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 6,300.000 | 6,300.000 | 3,094.000 | $0.75 | $0.00 | $2,320.50 | |
0055 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 4,500.000 | 4,500.000 | 440.000 | $0.25 | $0.00 | $110.00 | |
0056 | WING BARRICADES | 880(C) 8848 | SD | 900.000 | 900.000 | 1,122.000 | $0.50 | $0.00 | $561.00 | |
0057 | VERTICAL PANELS | 880(D) 8854 | SD | 600.000 | 600.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0058 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 15,000.000 | 15,000.000 | 3,171.000 | $0.10 | $0.00 | $317.10 | |
0059 | DRUMS | 880(F) 8878 | SD | 1,200.000 | 1,200.000 | 400.000 | $0.50 | $0.00 | $200.00 | |
0060 | CHANNELIZER CONES | 880(G) 8890 | SD | 1,200.000 | 1,200.000 | 4,758.000 | $0.50 | $0.00 | $2,379.00 | |
0061 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 450.000 | 450.000 | 174.000 | $15.00 | $0.00 | $2,610.00 | |
Subtotals For Category 0300/TRAFFIC - SSP-116C(114)SS | $0.00 | $30,385.35 | ||||||||
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0301/TRAFFIC SIGNING & STRIPING - SSP-116C(114)SS | ||||||||
0062 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 0.460 | 0.460 | 0.000 | $700.00 | $0.00 | $0.00 | |
0063 | REINFORCING STEEL | 804(B) 2916 | LB | 64.000 | 64.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0064 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 2.000 | 2.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0065 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 1.000 | 1.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0066 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 168.430 | 168.430 | 0.000 | $12.50 | $0.00 | $0.00 | |
0067 | 3"@7.58 GALV.STEEL PIPE POST | 851(B) 3218 | LF | 30.000 | 30.000 | 0.000 | $22.00 | $0.00 | $0.00 | |
0068 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 311.500 | 311.500 | 0.000 | $7.00 | $0.00 | $0.00 | |
0069 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 11,560.000 | 11,560.000 | 0.000 | $0.65 | $0.00 | $0.00 | |
0070 | TRAFFIC STRIPE(PLASTIC)(12" WIDE) | 855(A) 8818 | LF | 375.000 | 375.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0071 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 4.000 | 4.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
Subtotals For Category 0301/TRAFFIC SIGNING & STRIPING - SSP-116C(114)SS | $0.00 | $0.00 | ||||||||
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0600/STAKING - SSP-116C(114)SS | ||||||||
0072 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.900 | $42,000.00 | $0.00 | $37,800.00 | |
Subtotals For Category 0600/STAKING - SSP-116C(114)SS | $0.00 | $37,800.00 | ||||||||
Fed/State Project Number: SSP-116C(114)SS | Project: 21716(04) | Category: 0640/CONSTRUCTION - SSP-116C(114)SS | ||||||||
0073 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.750 | $5,000.00 | $0.00 | $3,750.00 | |
0074 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0075 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.740 | $220,000.00 | $0.00 | $162,800.00 | |
Subtotals For Category 0640/CONSTRUCTION - SSP-116C(114)SS | $0.00 | $176,550.00 | ||||||||
Subtotals For Project SSP-116C(114)SS /21716(04) | $95,811.22 | $2,731,903.85 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: SSP-116C(195)SS | Project: 21716(07) | Category: 0100/ROADWAY - SSP-116C(195)SS | ||||||||
0076 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0077 | ROCK EXCAVATION | 202(C) 0182 | CY | 2,833.000 | 2,833.000 | 2,057.710 | $15.00 | $0.00 | $30,865.65 | |
0078 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 1,875.000 | 1,875.000 | 716.690 | $15.00 | $0.00 | $10,750.35 | |
0079 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0080 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,000.000 | 1,000.000 | 905.000 | $2.00 | $0.00 | $1,810.00 | |
0081 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 56.000 | 56.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0082 | SOLID SLAB SODDING | 230(A) 2806 | SY | 3,599.000 | 3,599.000 | 5,453.230 | $1.60 | $0.00 | $8,725.17 | |
0083 | MOWING | 241 2832 | AC | 2.000 | 2.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
0084 | STABILIZED SUBGRADE | 307(K) 4300 | SY | 3,112.000 | 3,112.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0085 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 25.000 | 25.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0086 | TACK COAT | 407(B) 0250 | GAL | 589.000 | 589.000 | 463.000 | $3.00 | $0.00 | $1,389.00 | |
0087 | PRIME COAT | 408 5774 | GAL | 776.000 | 776.000 | 557.000 | $5.50 | $0.00 | $3,063.50 | |
0088 | FABRIC REINFORCEMENT | 409(A) 4242 | SY | 1,556.000 | 1,556.000 | 1,088.880 | $2.00 | $0.00 | $2,177.76 | |
0089 | BITUMINOUS BINDER | 409(B) 4268 | GAL | 312.000 | 312.000 | 230.100 | $3.00 | $0.00 | $690.30 | |
0090 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 1,242.000 | 1,242.000 | 1,257.670 | $64.00 | $0.00 | $80,490.88 | |
0091 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 541.000 | 541.000 | 421.250 | $69.00 | $0.00 | $29,066.25 | |
0092 | CLASS C CONCRETE | 509(D) 0325 | CY | 15.000 | 15.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0093 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 1,790.000 | 1,790.000 | 1,866.660 | $15.00 | $0.00 | $27,999.90 | |
0094 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 872.000 | 872.000 | 620.560 | $10.00 | $0.00 | $6,205.60 | |
0095 | MAILBOX INSTALLATION-MULTIPLE | 629(B) 4959 | EA | 1.000 | 1.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
0096 | MAILBOX | 629(C) 4960 | EA | 2.000 | 2.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0097 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 2.000 | 2.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
8003 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 0.000 | 1.000 | 0.000 | $5,500.00 | $0.00 | $0.00 | |
8004 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 0.000 | 1.000 | 1.000 | $2,750.00 | $0.00 | $2,750.00 | |
8005 | CLSM BACKFILL | 501(G) 6309 | CY | 0.000 | 4.740 | 4.740 | $373.42 | $0.00 | $1,770.01 | |
8006 | 21" X 15" CORR. GALV. STEEL PIPE ARCH | 613(B) 4527 | LF | 0.000 | 60.000 | 60.000 | $29.70 | $0.00 | $1,782.00 | |
Subtotals For Category 0100/ROADWAY - SSP-116C(195)SS | $0.00 | $229,536.37 | ||||||||
Fed/State Project Number: SSP-116C(195)SS | Project: 21716(07) | Category: 0300/TRAFFIC - SSP-116C(195)SS | ||||||||
0098 | (SP)PORTABLE TRAFFIC SIGNAL SYSTEM | 823 8478 | SD | 75.000 | 75.000 | 177.000 | $150.00 | $0.00 | $26,550.00 | |
0099 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 5,700.000 | 5,700.000 | 1,644.000 | $0.25 | $0.00 | $411.00 | |
0100 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 857(E) 8887 | EA | 500.000 | 500.000 | 150.000 | $0.75 | $0.00 | $112.50 | |
0101 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 1,500.000 | 1,500.000 | 300.000 | $0.50 | $0.00 | $150.00 | |
0102 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 1,500.000 | 1,500.000 | 990.000 | $0.25 | $0.00 | $247.50 | |
0103 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 900.000 | 900.000 | 591.000 | $2.00 | $0.00 | $1,182.00 | |
0104 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 1,350.000 | 1,350.000 | 1,338.000 | $0.75 | $0.00 | $1,003.50 | |
0105 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 900.000 | 900.000 | 522.000 | $0.50 | $0.00 | $261.00 | |
0106 | WING BARRICADES | 880(C) 8848 | SD | 300.000 | 300.000 | 312.000 | $0.50 | $0.00 | $156.00 | |
0107 | VERTICAL PANELS | 880(D) 8854 | SD | 1,875.000 | 1,875.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0108 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 2,475.000 | 2,475.000 | 2,208.000 | $0.10 | $0.00 | $220.80 | |
0109 | DRUMS | 880(F) 8878 | SD | 2,250.000 | 2,250.000 | 1,740.000 | $0.50 | $0.00 | $870.00 | |
0110 | CHANNELIZER CONES | 880(G) 8890 | SD | 1,875.000 | 1,875.000 | 3,771.000 | $0.50 | $0.00 | $1,885.50 | |
0111 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 150.000 | 150.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC - SSP-116C(195)SS | $0.00 | $33,049.80 | ||||||||
Fed/State Project Number: SSP-116C(195)SS | Project: 21716(07) | Category: 0301/TRAFFIC SIGNING & STRIPING - SSP-116C(195)SS | ||||||||
0112 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 3.000 | 3.000 | 3.000 | $50.00 | $0.00 | $150.00 | |
0113 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 2.000 | 2.000 | 5.000 | $250.00 | $0.00 | $1,250.00 | |
0114 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 33.860 | 33.860 | 33.610 | $12.50 | $0.00 | $420.13 | |
0115 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 71.000 | 71.000 | 71.000 | $7.00 | $0.00 | $497.00 | |
0116 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 4,000.000 | 4,000.000 | 4,417.000 | $0.65 | $0.00 | $2,871.05 | |
Subtotals For Category 0301/TRAFFIC SIGNING & STRIPING - SSP-116C(195)SS | $0.00 | $5,188.18 | ||||||||
Subtotals For Project SSP-116C(195)SS /21716(07) | $0.00 | $267,774.35 |