| Contract ID: | 120128 | Estimate Number: | 0023 , Final | Spec Year: | 2009 | |||
| Primary JP: | 20231(07) | Residency: | ARDMORE (07200) | Contract No: | 711065 | |||
| Date Created: | 11/08/2016 | Contractor FEI: | 731452852 | Account No: | 400700 |
| Project Number(s): | STPY-110B(181)SS | ||||||||
| Contract Description: | GRADE, DRAIN, AND SURFACE SH-199: BEGIN 1.35 MILES WEST OF US-177 EXTEND EAST. PROJECT LENGTH = 1.685 MILES. | ||||||||
| Primary County: | CARTER | ||||||||
| Name of Road: | SH-199 | ||||||||
| Prime Contractor: | OVERLAND CORPORATION | Time Charged: | 199.00 | ||||||
| P. O. BOX 1947 | Time Allowed: | 200.00 | |||||||
| ARDMORE , OK 73402 | Percent Time: | 99.50 % | |||||||
| Paid To Date: | $5,983,776.73 | Payable This Statement: | $114,311.52 |
| CONTRACTOR AFFIDAVIT |
| STATE OF ___________________ | ) | |
| ) § | ||
| COUNTY OF __________________ | ) |
| The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct. |
| Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or |
| indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid. |
| Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them. |
| Further affiant sayeth not. |
| OVERLAND CORPORATION |
| _________________________________________________ |
| Affiant Signature |
| _________________________________________________ |
| Affiant Printed Name |
| PE Seal |
| _________________________________________________ |
| Affiant Company Position |
| Subscribed and sworn to before me this ______ day of ____________, 20____ |
| My Commission Number: ____________ My Commission Expires: ______________ |
| _________________________________________________ |
| _________________________________________________ |
| Professional Engineer Signature |
| Oklahoma Department of Transportation |
| Corporate Seal |
| Notary Seal |
| Contract ID: | 120128 | Estimate Number: | 0023 | Contract No: | 711065 | |||
| Residency: | ARDMORE (07200) | Estimate Type: | Final | Account No: | 400700 | |||
| Project Number(s): | STPY-110B(181)SS | ||||||||||||
| Primary Job Piece No: | 20231(07) | ||||||||||||
| Contract Description: | GRADE, DRAIN, AND SURFACE SH-199: BEGIN 1.35 MILES WEST OF US-177 EXTEND EAST. PROJECT LENGTH = 1.685 MILES. | ||||||||||||
| Primary County: | CARTER | ||||||||||||
| Name of Road: | SH-199 | ||||||||||||
| Prime Contractor: | OVERLAND CORPORATION | ||||||||||||
| P. O. BOX 1947 | |||||||||||||
| ARDMORE , OK 73402 | |||||||||||||
| Surety Company: | FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND | ||||||||||||
| Date Let: | 03/15/2012 | NTP Effective Date: | 05/23/2012 | Pay Period: | 06/01/2014 TO 05/19/2016 |
| Date Awarded: | 04/02/2012 | Date Work Began: | 05/23/2012 | Original Contract Time: | 200 |
| Date Contract Executed: | 04/12/2012 | Date Time Stopped: | 10/16/2014 | Current Time Charged: | 199.00 |
| Date NTP Issued: | 04/20/2012 | Completion Date: | 10/16/2014 | Current Time Allowed: | 200.00 |
| General Liability Expires: | 08/01/2017 | Workman's Comp Expires: | 08/01/2017 | Percent Time Used: | 99.50 % |
| Specification Year: | 2009 | ||||
| Bid Amount: | $6,196,358.20 | Total to Date | Prev to Date | This Estimate | |||
| Funds Available (Bid + Positive C/O): | $6,261,236.68 | Participating: | $5,992,882.35 | $5,865,632.76 | $127,249.59 | ||
| Percent Complete: | 95.57 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $277,459.95 | Total Earnings: | $5,992,882.35 | $5,865,632.76 | $127,249.59 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $5,992,882.35 | $5,865,632.76 | $127,249.59 | ||||
| Other Adjustments: | $-9,105.62 | $3,832.45 | $-12,938.07 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $5,983,776.73 | $5,869,465.21 | $114,311.52 | ||||
| Contract ID: | 120128 | Estimate Number: | 0023 | Primary JP: | 20231(07) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | Adds Breakaway Bases to Luminaires, Adds Item for CET | Approved | 10/25/2012 | 0.0 | $10,446.00 |
| 002 | Smoothness Incentive | Approved | 08/13/2013 | 0.0 | $50,807.48 |
| 003 | CO#3: Add Grates and Mobilization | Approved | 04/08/2014 | 0.0 | $3,625.00 |
| 004 | Final Quantity Change Order | Approved | 06/27/2016 | 0.0 | $-268,354.37 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 20231(07) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0002 | 4,000.00 | $-0.05 | $-220.80 |
| 20231(07) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0003 | 24,832.65 | $-0.10 | $-2,711.73 |
| 20231(07) | 0002 | UNCLASSIFIED EXCAVATION | * Fuel Price Adjustment | 0023 | 0.00 | $0.00 | $-1,757.55 |
| 20231(07) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0023 | -3,359.23 | $-0.52 | $1,757.55 |
| 20231(07) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0003 | 4,000.00 | $-0.10 | $-436.80 |
| 20231(07) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0004 | 25,000.00 | $-0.10 | $-2,730.00 |
| 20231(07) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0005 | 9,530.80 | $-0.02 | $-240.18 |
| 20231(07) | 0003 | UNCLASSIFIED BORROW | * Fuel Price Adjustment | 0023 | 0.00 | $0.00 | $1,639.36 |
| 20231(07) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0023 | 3,133.34 | $-0.52 | $-1,639.36 |
| 20231(07) | 0021 | SUPERPAVE, TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0004 | 1,187.91 | $1.42 | $1,690.10 |
| 20231(07) | 0021 | SUPERPAVE, TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0005 | 1,105.40 | $0.37 | $412.04 |
| 20231(07) | 0021 | SUPERPAVE, TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0006 | 160.87 | $0.37 | $59.96 |
| 20231(07) | 0021 | SUPERPAVE, TYPE S3(PG 76-28 OK) | * QAQC | 0023 | 0.00 | $0.00 | $-2,875.15 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0002 | 890.67 | $1.42 | $1,267.20 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0003 | 95.45 | $1.42 | $135.80 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0004 | 2,775.64 | $1.42 | $3,949.04 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 2,636.47 | $0.37 | $982.74 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 2,423.24 | $0.37 | $903.26 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * Material Discrepancy Adjustments | 0009 | 0.00 | $0.00 | $-342.00 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0023 | 0.00 | $0.00 | $-342.00 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * Material Discrepancy Adjustments | 0023 | 0.00 | $0.00 | $342.00 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0023 | 0.00 | $0.00 | $-3,876.00 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | -2.17 | $-9.08 | $19.72 |
| 20231(07) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0023 | 0.00 | $0.00 | $-19.72 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0004 | 212.15 | $1.62 | $344.96 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0006 | 1,748.53 | $0.42 | $744.87 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * SUBSTANDARD ITEM | 0014 | 0.00 | $0.00 | $-272,812.20 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * SUBSTANDARD ITEM | 0015 | 0.00 | $0.00 | $272,812.20 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * QAQC | 0023 | 0.00 | $0.00 | $-6,186.92 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0023 | 0.00 | $0.00 | $-77.90 |
| 20231(07) | 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0023 | -7.50 | $-10.38 | $77.90 |
| 20231(07) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 56.32 | $0.42 | $23.99 |
| 20231(07) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * SUBSTANDARD ITEM | 0014 | 0.00 | $0.00 | $-78,170.82 |
| 20231(07) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * SUBSTANDARD ITEM | 0015 | 0.00 | $0.00 | $78,170.82 | Subtotals For Line Item Adjustments | $-9,105.62 | * = User applied Line Item Adjustments |
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| 01 | Internal Milestone | 05/23/2012 | 08/21/2012 | Complete By 08/21/2012 | $3,000.00 | Y | |||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 120128 | Estimate Number: | 0023 | Primary JP: | 20231(07) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STPY-110B(181)SS | Project: 20231(07) | Category: 0100/ROADWAY | ||||||||
| 0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $40,000.00 | $0.00 | $40,000.00 | |
| 0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 40,508.000 | 33,097.970 | -3,359.230 | 33,097.970 | $4.90 | $-16,460.23 | $162,180.06 |
| 0003 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 42,812.000 | 41,664.140 | 3,133.340 | 41,664.140 | $5.40 | $16,920.04 | $224,986.36 |
| 0004 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 1.000 | $37,000.00 | $0.00 | $37,000.00 | |
| 0005 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,360.000 | 1,793.000 | 1,793.000 | $1.80 | $0.00 | $3,227.40 | |
| 0006 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 4.000 | 4.000 | 4.000 | $185.00 | $0.00 | $740.00 | |
| 0007 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 322.000 | 140.000 | 140.000 | $8.25 | $0.00 | $1,155.00 | |
| 0008 | TEMPORARY ROCK FILTER DAM TYPE 4 | 221(G) 0153 | CY | 4.000 | 0.000 | 0.000 | $205.00 | $0.00 | $0.00 | |
| 0009 | SOLID SLAB SODDING | 230(A) 2806 | SY | 55,747.000 | 75,894.080 | 75,894.080 | $1.55 | $0.00 | $117,635.82 | |
| 0010 | MULCH SODDING | 230(B) 2807 | SY | 53,541.000 | 0.000 | 0.000 | $1.80 | $0.00 | $0.00 | |
| 0011 | SEEDING METHOD B | 232(B) 2814 | AC | 14.000 | 0.000 | 0.000 | $465.00 | $0.00 | $0.00 | |
| 0012 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 14.000 | 9.470 | 9.470 | $465.00 | $0.00 | $4,403.55 | |
| 0013 | MOWING | 241 2832 | AC | 28.000 | 30.560 | 30.560 | $90.00 | $0.00 | $2,750.40 | |
| 0014 | CEMENT KILN DUST | 307(B) 4210 | TON | 3,554.000 | 3,048.220 | 0.040 | 3,048.220 | $46.00 | $1.84 | $140,218.12 |
| 0015 | LIME | 307(D) 4230 | TON | 772.000 | 414.790 | 414.790 | $155.00 | $0.00 | $64,292.45 | |
| 0016 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 83,793.000 | 85,040.620 | 247.730 | 85,040.620 | $2.45 | $606.94 | $208,349.52 |
| 0017 | LIME PRETREATMENT | 307(G) 4260 | SY | 33,647.000 | 40,617.050 | 40,617.050 | $1.80 | $0.00 | $73,110.68 | |
| 0018 | TRAFFIC BOUND SURFACE COURSE TYPE A | 402(A) 0217 | TON | 2,053.000 | 1,089.370 | 1,089.370 | $18.00 | $0.00 | $19,608.66 | |
| 0019 | TACK COAT | 407(B) 0250 | GAL | 12,701.000 | 11,402.500 | 11,402.500 | $2.40 | $0.00 | $27,366.00 | |
| 0020 | PRIME COAT | 408 5774 | GAL | 19,722.000 | 0.000 | 0.000 | $4.25 | $0.00 | $0.00 | |
| 0021 | SUPERPAVE, TYPE S3(PG 76-28 OK) | 411(B) 5935 | TON | 11,084.000 | 10,463.250 | 0.000 | 10,463.250 | $64.00 | $0.00 | $669,648.00 |
| 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 31,684.000 | 31,954.390 | -2.170 | 31,954.390 | $57.00 | $-123.69 | $1,821,400.23 |
| 0023 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 7,111.000 | 7,595.710 | -7.500 | 7,595.710 | $79.50 | $-596.25 | $603,858.96 |
| 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 2,395.000 | 2,612.570 | 0.000 | 2,612.570 | $69.50 | $0.00 | $181,573.62 |
| 0025 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 0313 | CY | 310.000 | 214.890 | 0.010 | 214.890 | $17.00 | $0.17 | $3,653.13 |
| 0026 | CLASS AA CONCRETE | 509(A) 0319 | CY | 193.000 | 216.120 | 216.120 | $420.00 | $0.00 | $90,770.40 | |
| 0027 | CLASS A CONCRETE, SMALL STRUCTURES | 509(C) 0322 | CY | 2.000 | 2.600 | 0.000 | 2.600 | $1,100.00 | $0.00 | $2,860.00 |
| 0028 | CLASS C CONCRETE | 509(D) 0325 | CY | 511.000 | 546.840 | 546.840 | $330.00 | $0.00 | $180,457.20 | |
| 0029 | REINFORCING STEEL | 511(A) 0332 | LB | 30,592.000 | 36,037.500 | 36,037.500 | $1.05 | $0.00 | $37,839.38 | |
| 0030 | COMBINED CURB & GUTTER (6" BARRIER) | 609(B) 0383 | LF | 4,875.000 | 4,844.000 | 4,844.000 | $19.00 | $0.00 | $92,036.00 | |
| 0031 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 817.000 | 712.010 | 712.010 | $60.00 | $0.00 | $42,720.60 | |
| 0032 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 1,026.000 | 859.210 | 859.210 | $50.00 | $0.00 | $42,960.50 | |
| 0033 | MANHOLE (4' DIAMETER) | 611(A) 2657 | EA | 9.000 | 9.000 | 9.000 | $1,800.00 | $0.00 | $16,200.00 | |
| 0034 | ADD'L.DEPTH IN MANHOLE (4' DIAMETER) | 611(B) 2680 | VF | 12.000 | 11.090 | 11.090 | $190.00 | $0.00 | $2,107.10 | |
| 0035 | INLET CI DES. 2 (B) | 611(G) 5113 | EA | 6.000 | 6.000 | 6.000 | $3,500.00 | $0.00 | $21,000.00 | |
| 0036 | INLET CI DES. 3 (B) | 611(G) 5121 | EA | 2.000 | 2.000 | 2.000 | $4,800.00 | $0.00 | $9,600.00 | |
| 0037 | INLET CI DES. 3 (D) | 611(G) 5122 | EA | 6.000 | 6.000 | 6.000 | $5,500.00 | $0.00 | $33,000.00 | |
| 0038 | INLET CDI RCB DES. 5 | 611(G) 5391 | EA | 1.000 | 1.000 | 1.000 | $3,500.00 | $0.00 | $3,500.00 | |
| 0039 | INLET (SMD-TYPE 1) | 611(G) 6000 | EA | 4.000 | 6.000 | 1.000 | 6.000 | $2,500.00 | $2,500.00 | $15,000.00 |
| 0040 | ADD'L DEPTH IN INLET CDI RCB DES. 5 | 611(H) 5540 | VF | 3.000 | 3.000 | 3.000 | $400.00 | $0.00 | $1,200.00 | |
| 0041 | JUNCTION BOXES | 611(L) 0487 | CF | 205.000 | 171.910 | 119.780 | 171.910 | $135.00 | $16,170.30 | $23,207.85 |
| 0042 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 1,406.000 | 1,352.250 | 50.250 | 1,352.250 | $52.00 | $2,613.00 | $70,317.00 |
| 0043 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 542.000 | 553.000 | 553.000 | $66.00 | $0.00 | $36,498.00 | |
| 0044 | 30" R.C.PIPE CLASS III | 613(A) 0493 | LF | 204.000 | 208.000 | 208.000 | $120.00 | $0.00 | $24,960.00 | |
| 0045 | 48" R.C.PIPE CLASS III | 613(A) 0496 | LF | 56.000 | 48.000 | 48.000 | $180.00 | $0.00 | $8,640.00 | |
| 0046 | 26" X 15" R.C.PIPE ARCH CLASS A-III | 613(A) 4404 | LF | 64.000 | 64.000 | 64.000 | $70.00 | $0.00 | $4,480.00 | |
| 0047 | 28 1/2" X 18" R.C.PIPE ARCH CLASS A-III | 613(A) 4410 | LF | 54.000 | 53.000 | 53.000 | $84.00 | $0.00 | $4,452.00 | |
| 0048 | 22" X 13" R.C.PIPE ARCH CLASS A-III | 613(A) 4495 | LF | 784.000 | 764.000 | 94.000 | 764.000 | $58.00 | $5,452.00 | $44,312.00 |
| 0049 | 36" X 22" R.C.PIPE ARCH CLASS A-III | 613(A) 4497 | LF | 60.000 | 60.000 | 60.000 | $104.00 | $0.00 | $6,240.00 | |
| 0050 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 574.000 | 952.000 | 952.000 | $31.00 | $0.00 | $29,512.00 | |
| 0051 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 56.000 | 130.000 | 130.000 | $36.00 | $0.00 | $4,680.00 | |
| 0052 | 36" CORR. GALV. STEEL PIPE | 613(B) 0692 | LF | 14.000 | 14.000 | 14.000 | 14.000 | $64.00 | $896.00 | $896.00 |
| 0053 | 48" CORR. GALV. STEEL PIPE | 613(B) 0694 | LF | 136.000 | 270.000 | 270.000 | $81.00 | $0.00 | $21,870.00 | |
| 0054 | 21" X 15" CORR. GALV. STEEL PIPE ARCH | 613(B) 4527 | LF | 242.000 | 284.000 | -50.000 | 284.000 | $42.00 | $-2,100.00 | $11,928.00 |
| 0055 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 234.000 | 186.000 | 186.000 | $47.00 | $0.00 | $8,742.00 | |
| 0056 | 36" X 23" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4528 | EA | 1.000 | 1.000 | 1.000 | $875.00 | $0.00 | $875.00 | |
| 0057 | 30" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5732 | EA | 2.000 | 2.000 | 2.000 | $800.00 | $0.00 | $1,600.00 | |
| 0058 | 48" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5738 | EA | 1.000 | 1.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 | |
| 0059 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 3.000 | 2.000 | 2.000 | 2.000 | $1,050.00 | $2,100.00 | $2,100.00 |
| 0060 | TYPE C4 CULVERT END TREATMENT | 613(M) 7188 | EA | 1.000 | 1.000 | 1.000 | $1,250.00 | $0.00 | $1,250.00 | |
| 0061 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 56.000 | 72.000 | 11.000 | 72.000 | $1,150.00 | $12,650.00 | $82,800.00 |
| 0062 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 10.000 | 10.000 | 6.000 | 10.000 | $1,350.00 | $8,100.00 | $13,500.00 |
| 0063 | TYPE E6 CULVERT END TREATMENT | 613(M) 7200 | EA | 2.000 | 0.000 | 0.000 | $3,100.00 | $0.00 | $0.00 | |
| 0064 | TYPE AA6 CULVERT END TREATMENT | 613(M) 7201 | EA | 2.000 | 2.000 | 2.000 | $3,600.00 | $0.00 | $7,200.00 | |
| 0065 | TYPE BB6 CULVERT END TREATMENT | 613(M) 7202 | EA | 2.000 | 2.000 | 2.000 | $4,100.00 | $0.00 | $8,200.00 | |
| 0066 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $44,000.00 | $0.00 | $44,000.00 | |
| 0067 | REMOVAL OF HEADWALL | 619(B) 0291 | EA | 5.000 | 5.000 | 5.000 | $1,200.00 | $0.00 | $6,000.00 | |
| 0068 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 1,026.000 | 621.240 | 621.240 | $4.60 | $0.00 | $2,857.71 | |
| 0069 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 29,234.000 | 52,882.790 | 52,882.790 | $2.60 | $0.00 | $137,495.25 | |
| 0070 | REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY | 619(B) 4763 | SY | 18,450.000 | 61.920 | 61.920 | $6.50 | $0.00 | $402.48 | |
| 0071 | REMOVAL OF CURB | 619(B) 4791 | LF | 530.000 | 559.000 | 559.000 | $5.00 | $0.00 | $2,795.00 | |
| 0072 | SAWING PAVEMENT | 619(C) 0924 | LF | 2,447.000 | 148.000 | 148.000 | $3.74 | $0.00 | $553.52 | |
| 0073 | FENCE-STYLE WWF | 624(A) 4281 | LF | 725.000 | 622.000 | 622.000 | $5.00 | $0.00 | $3,110.00 | |
| 0074 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 1,854.000 | 1,754.000 | 1,754.000 | $4.35 | $0.00 | $7,629.90 | |
| 0075 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 12.000 | 60.000 | 60.000 | $104.00 | $0.00 | $6,240.00 | |
| 0076 | MAILBOX INSTALLATION-MULTIPLE | 629(B) 4959 | EA | 4.000 | 0.000 | 0.000 | $205.00 | $0.00 | $0.00 | |
| 0077 | MAILBOX | 629(C) 4960 | EA | 27.000 | 60.000 | 60.000 | $5.20 | $0.00 | $312.00 | |
| 0078 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 16.000 | 0.000 | 0.000 | $10.25 | $0.00 | $0.00 | |
| 8001 | TYPE EE6 CULVERT END TREATMENT | 613(M) 7205 | EA | 0.000 | 2.000 | 2.000 | $4,990.00 | $0.00 | $9,980.00 | |
| 8003 | PAVEMENT/BRIDGE SMOOTHNESS ADJUSTMENT | 430 5010 | LSUM | 0.000 | 1.000 | 1.000 | 1.000 | $50,807.48 | $50,807.48 | $50,807.48 |
| 8004 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | $1,725.00 | $0.00 | $1,725.00 | |
| 8005 | MOBILIZATION | 641 1552 | LSUM | 0.000 | 1.000 | 1.000 | $1,900.00 | $0.00 | $1,900.00 | |
| Subtotals For Category 0100/ROADWAY | $99,537.60 | $5,693,977.33 | ||||||||
| Fed/State Project Number: STPY-110B(181)SS | Project: 20231(07) | Category: 0300/TRAFFIC (SIGNING, STRIPING, & LIGHTING) | ||||||||
| 0079 | 2" PVC SCH.40 PLASTIC CONDUIT BORED | 802(B) 8340 | LF | 525.000 | 510.000 | 395.000 | 510.000 | $14.00 | $5,530.00 | $7,140.00 |
| 0080 | 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8342 | LF | 2,166.000 | 1,994.000 | 427.000 | 1,994.000 | $4.20 | $1,793.40 | $8,374.80 |
| 0081 | PULL BOX(SIZE I) | 803(A) 8065 | EA | 3.000 | 1.000 | 1.000 | 1.000 | $275.00 | $275.00 | $275.00 |
| 0082 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 9.310 | 9.310 | 9.310 | $525.00 | $0.00 | $4,887.75 | |
| 0083 | REINFORCING STEEL | 804(B) 2916 | LB | 661.400 | 661.400 | 348.200 | 661.400 | $1.55 | $539.71 | $1,025.17 |
| 0084 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 6.000 | 4.000 | 4.000 | $46.00 | $0.00 | $184.00 | |
| 0085 | (PL)REMOVE & RESET LIGHT POLE | 805(D) 8744 | EA | 12.000 | 12.000 | 12.000 | $1,100.00 | $0.00 | $13,200.00 | |
| 0086 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 7.000 | 4.000 | 4.000 | $155.00 | $0.00 | $620.00 | |
| 0087 | SERVICE POLE | 810(A) 3118 | EA | 1.000 | 2.000 | 2.000 | $4,200.00 | $0.00 | $8,400.00 | |
| 0088 | 1/C NO.4 ELECTRICAL CONDUCTOR | 811 8038 | LF | 5,878.000 | 4,952.000 | 4,952.000 | 4,952.000 | $1.95 | $9,656.40 | $9,656.40 |
| 0089 | 1/C NO.12 ELECTRICAL CONDUCTOR | 811 8046 | LF | 1,440.000 | 1,440.000 | 1,440.000 | 1,440.000 | $0.60 | $864.00 | $864.00 |
| 0090 | SOLID STATE FLASHER CONTROLLER(TYPE II) | 827 8623 | EA | 2.000 | 2.000 | 2.000 | $1,600.00 | $0.00 | $3,200.00 | |
| 0091 | 1WAY 1SEC. ADJ. SIG. HD. S-22 | 831 8301 | EA | 4.000 | 4.000 | 4.000 | $270.00 | $0.00 | $1,080.00 | |
| 0092 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 319.800 | 304.300 | 304.300 | $12.50 | $0.00 | $3,803.75 | |
| 0093 | 2 1/2"@5.79 GALV.STEEL PIPE POST | 851(B) 3217 | LF | 39.000 | 39.000 | 39.000 | $14.50 | $0.00 | $565.50 | |
| 0094 | 3"@7.58 GALV.STEEL PIPE POST | 851(B) 3218 | LF | 90.500 | 90.250 | 90.250 | $16.50 | $0.00 | $1,489.13 | |
| 0095 | 4"@10.79 GALV.STEEL PIPE POST | 851(B) 3220 | LF | 29.000 | 29.000 | 29.000 | $45.00 | $0.00 | $1,305.00 | |
| 0096 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 439.000 | 401.750 | 401.750 | $6.10 | $0.00 | $2,450.68 | |
| 0097 | 2 1/2" SQUARE TUBE POST | 851(C) 8330 | LF | 17.000 | 14.000 | 14.000 | $6.10 | $0.00 | $85.40 | |
| 0098 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 43,470.000 | 52,035.000 | 52,035.000 | $0.37 | $0.00 | $19,252.95 | |
| 0099 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 605.000 | 1,057.000 | 1,057.000 | $2.05 | $0.00 | $2,166.85 | |
| 0100 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 184.000 | 268.000 | 268.000 | $8.20 | $0.00 | $2,197.60 | |
| 0101 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 42.000 | 42.000 | 42.000 | $67.00 | $0.00 | $2,814.00 | |
| 8000 | BREAKAWAY BASE (DES. B) | 807 8092 | EA | 0.000 | 12.000 | 12.000 | $430.50 | $0.00 | $5,166.00 | |
| 8002 | MOBILIZATION | 641 1552 | LSUM | 0.000 | 1.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 | |
| Subtotals For Category 0300/TRAFFIC (SIGNING, STRIPING, & LIGHTING) | $18,658.51 | $101,703.98 | ||||||||
| Fed/State Project Number: STPY-110B(181)SS | Project: 20231(07) | Category: 0301/TRAFFIC CONTROL | ||||||||
| 0102 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 46,500.000 | 59,880.000 | 59,880.000 | $0.08 | $0.00 | $4,790.40 | |
| 0103 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 857(E) 8887 | EA | 1,000.000 | 1,818.000 | 1,818.000 | $1.05 | $0.00 | $1,908.90 | |
| 0104 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 46,500.000 | 21,166.000 | 21,166.000 | $0.05 | $0.00 | $1,058.30 | |
| 0105 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 200.000 | 58.000 | 58.000 | $1.05 | $0.00 | $60.90 | |
| 0106 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 3,200.000 | 3,442.000 | 48.000 | 3,442.000 | $1.05 | $50.40 | $3,614.10 |
| 0107 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 1,600.000 | 3,241.000 | 80.000 | 3,241.000 | $2.05 | $164.00 | $6,644.05 |
| 0108 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 6,200.000 | 4,566.000 | 144.000 | 4,566.000 | $0.52 | $74.88 | $2,374.32 |
| 0109 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 4,000.000 | 2,074.000 | 2,074.000 | $0.26 | $0.00 | $539.24 | |
| 0110 | WING BARRICADES | 880(C) 8848 | SD | 800.000 | 762.000 | 48.000 | 762.000 | $2.60 | $124.80 | $1,981.20 |
| 0111 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 13,000.000 | 7,773.000 | 144.000 | 7,773.000 | $0.10 | $14.40 | $777.30 |
| 0112 | DRUMS | 880(F) 8878 | SD | 4,000.000 | 3,983.000 | 3,983.000 | $0.26 | $0.00 | $1,035.58 | |
| 0113 | CHANNELIZER CONES | 880(G) 8890 | SD | 10,000.000 | 19,445.000 | 19,445.000 | $0.15 | $0.00 | $2,916.75 | |
| 0114 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 400.000 | 0.000 | 0.000 | $13.00 | $0.00 | $0.00 | |
| Subtotals For Category 0301/TRAFFIC CONTROL | $428.48 | $27,701.04 | ||||||||
| Fed/State Project Number: STPY-110B(181)SS | Project: 20231(07) | Category: 0600/STAKING | ||||||||
| 0115 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.100 | 1.000 | $30,000.00 | $3,000.00 | $30,000.00 |
| Subtotals For Category 0600/STAKING | $3,000.00 | $30,000.00 | ||||||||
| Fed/State Project Number: STPY-110B(181)SS | Project: 20231(07) | Category: 0640/CONSTRUCTION | ||||||||
| 0116 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $2,500.00 | $625.00 | $2,500.00 |
| 0117 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 0.100 | 1.000 | $7,500.00 | $750.00 | $7,500.00 |
| 0118 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $112,500.00 | $0.00 | $112,500.00 | |
| 0119 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $17,000.00 | $4,250.00 | $17,000.00 |
| Subtotals For Category 0640/CONSTRUCTION | $5,625.00 | $139,500.00 | ||||||||
| Subtotals For Project STPY-110B(181)SS /20231(07) | $127,249.59 | $5,992,882.35 | ||||||||