Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/01/2012
Contract ID: 120128   Estimate Number: 0010     Contract No: 711065
Residency: ARDMORE (07200)   Estimate Type: Progressive     Account No: 400700

Project Number(s): STPY-110B(181)SS
Primary Job Piece No: 20231(07)
Contract Description: GRADE, DRAIN, AND SURFACE SH-199: BEGIN 1.35 MILES WEST OF US-177 EXTEND EAST. PROJECT LENGTH = 1.685 MILES.
Primary County: CARTER              
Name of Road: SH-199              
Prime Contractor: OVERLAND CORPORATION              
    P. O. BOX 1947              
    ARDMORE , OK   73402              
Surety Company: FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND              

Date Let: 03/15/2012 NTP Effective Date: 05/23/2012 Pay Period: 10/16/2012  TO  10/31/2012
Date Awarded: 04/02/2012 Date Work Began: 05/23/2012 Original Contract Time: 200
Date Contract Executed: 04/12/2012 Date Time Stopped: Current Time Charged: 158.00
Date NTP Issued: 04/20/2012 Completion Date: Current Time Allowed: 200.00
General Liability Expires: 08/01/2013 Workman's Comp Expires: 08/01/2013 Percent Time Used: 79.00 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $6,206,804.20 Total to Date Prev to Date This Estimate
Bid Amount: $6,196,358.20 Participating: $3,320,063.79 $2,941,258.27 $378,805.52
Percent Complete: 53.55 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $2,882,907.96 Total Earnings: $3,320,063.79 $2,941,258.27 $378,805.52
Unearned Balance: $2,872,461.96 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $3,320,063.79 $2,941,258.27 $378,805.52
Other Adjustments: $3,832.45 $3,832.45 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $3,323,896.24 $2,945,090.72 $378,805.52

Estimate Adjustment Detail

Contract ID: 120128   Estimate Number: 0010     Primary JP: 20231(07)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Adds Breakaway Bases to Luminaires, Adds Item for CET Approved 10/25/2012 0.0 $10,446.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
20231(07) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0002 4,000.00 $-0.05 $-220.80
20231(07) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0003 24,832.65 $-0.10 $-2,711.73
20231(07) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0003 4,000.00 $-0.10 $-436.80
20231(07) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0004 25,000.00 $-0.10 $-2,730.00
20231(07) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0005 9,530.80 $-0.02 $-240.18
20231(07) 0021 SUPERPAVE, TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0004 1,187.91 $1.42 $1,690.10
20231(07) 0021 SUPERPAVE, TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0005 1,105.40 $0.37 $412.04
20231(07) 0021 SUPERPAVE, TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0006 160.87 $0.37 $59.96
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0002 890.67 $1.42 $1,267.20
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0003 95.45 $1.42 $135.80
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 2,775.64 $1.42 $3,949.04
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0005 2,636.47 $0.37 $982.74
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0006 2,423.24 $0.37 $903.26
20231(07) 0022 SUPERPAVE, TYPE S3(PG 64-22 OK) * Material Discrepancy Adjustments 0009 0.00 $0.00 $-342.00
20231(07) 0023 SUPERPAVE, TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0004 212.15 $1.62 $344.96
20231(07) 0023 SUPERPAVE, TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0006 1,748.53 $0.42 $744.87
20231(07) 0024 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0006 56.32 $0.42 $23.99
Subtotals For Line Item Adjustments $3,832.45
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
01 Internal Milestone 05/23/2012 08/21/2012 Complete By 08/21/2012 $3,000.00 Y


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120128   Estimate Number: 0010     Primary JP: 20231(07)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-110B(181)SS Project:    20231(07) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   0.900 $40,000.00 $0.00 $36,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 40,508.000 40,508.000   28,832.650 $4.90 $0.00 $141,279.99
0003 UNCLASSIFIED BORROW 202(D) 0184 CY 42,812.000 42,812.000   38,530.800 $5.40 $0.00 $208,066.32
0004 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000   0.500 $37,000.00 $0.00 $18,500.00
0005 TEMPORARY SILT FENCE 221(C) 2801 LF 1,360.000 1,360.000   1,211.000 $1.80 $0.00 $2,179.80
0006 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 4.000 4.000   4.000 $185.00 $0.00 $740.00
0007 TEMPORARY SILT DIKE 221(F) 0100 LF 322.000 322.000   70.000 $8.25 $0.00 $577.50
0008 TEMPORARY ROCK FILTER DAM TYPE 4 221(G) 0153 CY 4.000 4.000   0.000 $205.00 $0.00 $0.00
0009 SOLID SLAB SODDING 230(A) 2806 SY 55,747.000 55,747.000   0.000 $1.55 $0.00 $0.00
0010 MULCH SODDING 230(B) 2807 SY 53,541.000 53,541.000   0.000 $1.80 $0.00 $0.00
0011 SEEDING METHOD B 232(B) 2814 AC 14.000 14.000   0.000 $465.00 $0.00 $0.00
0012 VEGETATIVE MULCHING 233(A) 2817 AC 14.000 14.000   9.470 $465.00 $0.00 $4,403.55
0013 MOWING 241 2832 AC 28.000 28.000   0.000 $90.00 $0.00 $0.00
0014 CEMENT KILN DUST 307(B) 4210 TON 3,554.000 3,554.000   1,673.200 $46.00 $0.00 $76,967.20
0015 LIME 307(D) 4230 TON 772.000 772.000   414.790 $155.00 $0.00 $64,292.45
0016 CEMENTITIOUS STABILIZED SUBGRADE 307(E) 4240 SY 83,793.000 83,793.000 0.000 49,045.600 $2.45 $0.00 $120,161.72
0017 LIME PRETREATMENT 307(G) 4260 SY 33,647.000 33,647.000   40,617.050 $1.80 $0.00 $73,110.68
0018 TRAFFIC BOUND SURFACE COURSE TYPE A 402(A) 0217 TON 2,053.000 2,053.000 97.710 711.360 $18.00 $1,758.78 $12,804.48
0019 TACK COAT 407(B) 0250 GAL 12,701.000 12,701.000   3,572.500 $2.40 $0.00 $8,574.00
0020 PRIME COAT 408 5774 GAL 19,722.000 19,722.000   0.000 $4.25 $0.00 $0.00
0021 SUPERPAVE, TYPE S3(PG 76-28 OK) 411(B) 5935 TON 11,084.000 11,084.000 3,755.360 6,209.540 $64.00 $240,343.04 $397,410.56
0022 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 31,684.000 31,684.000 1,406.730 17,931.690 $57.00 $80,183.61 $1,022,106.33
0023 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 7,111.000 7,111.000 0.000 1,960.680 $79.50 $0.00 $155,874.07
0024 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 2,395.000 2,395.000   56.320 $69.50 $0.00 $3,914.24
0025 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 310.000 310.000   214.880 $17.00 $0.00 $3,652.96
0026 CLASS AA CONCRETE 509(A) 0319 CY 193.000 193.000   199.820 $420.00 $0.00 $83,924.40
0027 CLASS A CONCRETE, SMALL STRUCTURES 509(C) 0322 CY 2.000 2.000   2.600 $1,100.00 $0.00 $2,860.00
0028 CLASS C CONCRETE 509(D) 0325 CY 511.000 511.000   139.170 $330.00 $0.00 $45,926.10
0029 REINFORCING STEEL 511(A) 0332 LB 30,592.000 30,592.000   32,887.500 $1.05 $0.00 $34,531.88
0030 COMBINED CURB & GUTTER (6" BARRIER) 609(B) 0383 LF 4,875.000 4,875.000   4,339.000 $19.00 $0.00 $82,441.00
0031 4" CONCRETE SIDEWALK 610(A) 0602 SY 817.000 817.000   665.340 $60.00 $0.00 $39,920.40
0032 6" CONCRETE DRIVEWAY 610(B) 0604 SY 1,026.000 1,026.000   503.000 $50.00 $0.00 $25,150.00
0033 MANHOLE (4' DIAMETER) 611(A) 2657 EA 9.000 9.000   9.000 $1,800.00 $0.00 $16,200.00
0034 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 12.000 12.000   11.090 $190.00 $0.00 $2,107.10
0035 INLET CI DES. 2 (B) 611(G) 5113 EA 6.000 6.000   6.000 $3,500.00 $0.00 $21,000.00
0036 INLET CI DES. 3 (B) 611(G) 5121 EA 2.000 2.000   2.000 $4,800.00 $0.00 $9,600.00
0037 INLET CI DES. 3 (D) 611(G) 5122 EA 6.000 6.000   6.000 $5,500.00 $0.00 $33,000.00
0038 INLET CDI RCB DES. 5 611(G) 5391 EA 1.000 1.000   1.000 $3,500.00 $0.00 $3,500.00
0039 INLET (SMD-TYPE 1) 611(G) 6000 EA 4.000 4.000   5.000 $2,500.00 $0.00 $12,500.00
0040 ADD'L DEPTH IN INLET CDI RCB DES. 5 611(H) 5540 VF 3.000 3.000   3.000 $400.00 $0.00 $1,200.00
0041 JUNCTION BOXES 611(L) 0487 CF 205.000 205.000 0.000 52.130 $135.00 $0.00 $7,037.55
0042 18" R.C.PIPE CLASS III 613(A) 0491 LF 1,406.000 1,406.000   1,302.000 $52.00 $0.00 $67,704.00
0043 24" R.C.PIPE CLASS III 613(A) 0492 LF 542.000 542.000   386.000 $66.00 $0.00 $25,476.00
0044 30" R.C.PIPE CLASS III 613(A) 0493 LF 204.000 204.000   80.000 $120.00 $0.00 $9,600.00
0045 48" R.C.PIPE CLASS III 613(A) 0496 LF 56.000 56.000   48.000 $180.00 $0.00 $8,640.00
0046 26" X 15" R.C.PIPE ARCH CLASS A-III 613(A) 4404 LF 64.000 64.000   0.000 $70.00 $0.00 $0.00
0047 28 1/2" X 18" R.C.PIPE ARCH CLASS A-III 613(A) 4410 LF 54.000 54.000 53.000 53.000 $84.00 $4,452.00 $4,452.00
0048 22" X 13" R.C.PIPE ARCH CLASS A-III 613(A) 4495 LF 784.000 784.000 196.000 385.000 $58.00 $11,368.00 $22,330.00
0049 36" X 22" R.C.PIPE ARCH CLASS A-III 613(A) 4497 LF 60.000 60.000   60.000 $104.00 $0.00 $6,240.00
0050 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 574.000 574.000 111.000 631.000 $31.00 $3,441.00 $19,561.00
0051 24" CORR. GALV. STEEL PIPE 613(B) 0690 LF 56.000 56.000   55.000 $36.00 $0.00 $1,980.00
0052 36" CORR. GALV. STEEL PIPE 613(B) 0692 LF 14.000 14.000   0.000 $64.00 $0.00 $0.00
0053 48" CORR. GALV. STEEL PIPE 613(B) 0694 LF 136.000 136.000   270.000 $81.00 $0.00 $21,870.00
0054 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(B) 4527 LF 242.000 242.000 142.000 288.000 $42.00 $5,964.00 $12,096.00
0055 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 234.000 234.000   166.000 $47.00 $0.00 $7,802.00
0056 36" X 23" PREFAB. CULVERT END SECTION, ARCH 613(L) 4528 EA 1.000 1.000   1.000 $875.00 $0.00 $875.00
0057 30" PREFAB. CULVERT END SECTION, ROUND 613(L) 5732 EA 2.000 2.000   0.000 $800.00 $0.00 $0.00
0058 48" PREFAB. CULVERT END SECTION, ROUND 613(L) 5738 EA 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0059 TYPE A4 CULVERT END TREATMENT 613(M) 7186 EA 3.000 3.000   0.000 $1,050.00 $0.00 $0.00
0060 TYPE C4 CULVERT END TREATMENT 613(M) 7188 EA 1.000 1.000   0.000 $1,250.00 $0.00 $0.00
0061 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 56.000 56.000   30.000 $1,150.00 $0.00 $34,500.00
0062 TYPE B6 CULVERT END TREATMENT 613(M) 7197 EA 10.000 10.000   2.000 $1,350.00 $0.00 $2,700.00
0063 TYPE E6 CULVERT END TREATMENT 613(M) 7200 EA 2.000 0.000   0.000 $3,100.00 $0.00 $0.00
0064 TYPE AA6 CULVERT END TREATMENT 613(M) 7201 EA 2.000 2.000   0.000 $3,600.00 $0.00 $0.00
0065 TYPE BB6 CULVERT END TREATMENT 613(M) 7202 EA 2.000 2.000   2.000 $4,100.00 $0.00 $8,200.00
0066 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.500 $44,000.00 $0.00 $22,000.00
0067 REMOVAL OF HEADWALL 619(B) 0291 EA 5.000 5.000   5.000 $1,200.00 $0.00 $6,000.00
0068 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 1,026.000 1,026.000   326.180 $4.60 $0.00 $1,500.43
0069 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 29,234.000 29,234.000 5,955.550 21,639.240 $2.60 $15,484.43 $56,262.02
0070 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 18,450.000 18,450.000   61.920 $6.50 $0.00 $402.48
0071 REMOVAL OF CURB 619(B) 4791 LF 530.000 530.000   559.000 $5.00 $0.00 $2,795.00
0072 SAWING PAVEMENT 619(C) 0924 LF 2,447.000 2,447.000   111.000 $3.74 $0.00 $415.14
0073 FENCE-STYLE WWF 624(A) 4281 LF 725.000 725.000   0.000 $5.00 $0.00 $0.00
0074 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 1,854.000 1,854.000   0.000 $4.35 $0.00 $0.00
0075 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 12.000 12.000   0.000 $104.00 $0.00 $0.00
0076 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 4.000 4.000   0.000 $205.00 $0.00 $0.00
0077 MAILBOX 629(C) 4960 EA 27.000 27.000   0.000 $5.20 $0.00 $0.00
0078 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 16.000 16.000   0.000 $10.25 $0.00 $0.00
8001 TYPE EE6 CULVERT END TREATMENT 613(M) 7205 EA 0.000 2.000 2.000 2.000 $4,990.00 $9,980.00 $9,980.00
Subtotals For Category     0100/ROADWAY    $372,974.86 $3,126,395.35
Fed/State Project Number:    STPY-110B(181)SS Project:    20231(07) Category:    0300/TRAFFIC (SIGNING, STRIPING, & LIGHTING)
0079 2" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8340 LF 525.000 525.000   0.000 $14.00 $0.00 $0.00
0080 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 2,166.000 2,166.000   68.000 $4.20 $0.00 $285.60
0081 PULL BOX(SIZE I) 803(A) 8065 EA 3.000 3.000   0.000 $275.00 $0.00 $0.00
0082 STRUCTURAL CONCRETE 804(A) 2915 CY 9.310 9.310   0.800 $525.00 $0.00 $420.00
0083 REINFORCING STEEL 804(B) 2916 LB 661.400 661.400 0.000 52.600 $1.55 $0.00 $81.53
0084 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 6.000 6.000   0.000 $46.00 $0.00 $0.00
0085 (PL)REMOVE & RESET LIGHT POLE 805(D) 8744 EA 12.000 12.000   6.000 $1,100.00 $0.00 $6,600.00
0086 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 7.000 7.000   0.000 $155.00 $0.00 $0.00
0087 SERVICE POLE 810(A) 3118 EA 1.000 1.000   2.000 $4,200.00 $0.00 $8,400.00
0088 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 5,878.000 5,878.000   0.000 $1.95 $0.00 $0.00
0089 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 1,440.000 1,440.000   0.000 $0.60 $0.00 $0.00
0090 SOLID STATE FLASHER CONTROLLER(TYPE II) 827 8623 EA 2.000 2.000   2.000 $1,600.00 $0.00 $3,200.00
0091 1WAY 1SEC. ADJ. SIG. HD. S-22 831 8301 EA 4.000 4.000   4.000 $270.00 $0.00 $1,080.00
0092 SHEET ALUMINUM SIGNS 850(A) 8110 SF 319.800 319.800   0.000 $12.50 $0.00 $0.00
0093 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 39.000 39.000   0.000 $14.50 $0.00 $0.00
0094 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 90.500 90.500   0.000 $16.50 $0.00 $0.00
0095 4"@10.79 GALV.STEEL PIPE POST 851(B) 3220 LF 29.000 29.000   29.000 $45.00 $0.00 $1,305.00
0096 2" SQUARE TUBE POST 851(C) 8324 LF 439.000 439.000   0.000 $6.10 $0.00 $0.00
0097 2 1/2" SQUARE TUBE POST 851(C) 8330 LF 17.000 17.000   0.000 $6.10 $0.00 $0.00
0098 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 43,470.000 43,470.000   10,279.000 $0.37 $0.00 $3,803.23
0099 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 605.000 605.000   1,017.000 $2.05 $0.00 $2,084.85
0100 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 184.000 184.000   180.000 $8.20 $0.00 $1,476.00
0101 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 42.000 42.000   16.000 $67.00 $0.00 $1,072.00
8000 BREAKAWAY BASE (DES. B) 807 8092 EA 0.000 12.000   0.000 $430.50 $0.00 $0.00
8002 MOBILIZATION 641 1552 LSUM 0.000 1.000 1.000 1.000 $1,500.00 $1,500.00 $1,500.00
Subtotals For Category     0300/TRAFFIC (SIGNING, STRIPING, & LIGHTING)    $1,500.00 $31,308.21
Fed/State Project Number:    STPY-110B(181)SS Project:    20231(07) Category:    0301/TRAFFIC CONTROL
0102 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 46,500.000 46,500.000 32,951.000 59,880.000 $0.08 $2,636.08 $4,790.40
0103 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 857(E) 8887 EA 1,000.000 1,000.000 208.000 652.000 $1.05 $218.40 $684.60
0104 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 46,500.000 46,500.000 2,870.000 13,982.000 $0.05 $143.50 $699.10
0105 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 200.000 200.000 3.000 3.000 $1.05 $3.15 $3.15
0106 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 3,200.000 3,200.000 283.000 2,378.000 $1.05 $297.15 $2,496.90
0107 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 1,600.000 1,600.000 188.000 1,639.000 $2.05 $385.40 $3,359.95
0108 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 6,200.000 6,200.000 316.000 2,885.000 $0.52 $164.32 $1,500.20
0109 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 4,000.000 4,000.000 166.000 1,114.000 $0.26 $43.16 $289.64
0110 WING BARRICADES 880(C) 8848 SD 800.000 800.000 48.000 486.000 $2.60 $124.80 $1,263.60
0111 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 13,000.000 13,000.000 488.000 4,653.000 $0.10 $48.80 $465.30
0112 DRUMS 880(F) 8878 SD 4,000.000 4,000.000 245.000 1,739.000 $0.26 $63.70 $452.14
0113 CHANNELIZER CONES 880(G) 8890 SD 10,000.000 10,000.000 1,348.000 14,035.000 $0.15 $202.20 $2,105.25
0114 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 400.000 400.000   0.000 $13.00 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC CONTROL    $4,330.66 $18,110.23
Fed/State Project Number:    STPY-110B(181)SS Project:    20231(07) Category:    0600/STAKING
0115 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.750 $30,000.00 $0.00 $22,500.00
Subtotals For Category     0600/STAKING    $0.00 $22,500.00
Fed/State Project Number:    STPY-110B(181)SS Project:    20231(07) Category:    0640/CONSTRUCTION
0116 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.500 $2,500.00 $0.00 $1,250.00
0117 FIELD OFFICE 640(A) 1426 EA 1.000 1.000   0.500 $7,500.00 $0.00 $3,750.00
0118 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $112,500.00 $0.00 $112,500.00
0119 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   0.250 $17,000.00 $0.00 $4,250.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $121,750.00
Subtotals For Project STPY-110B(181)SS /20231(07) $378,805.52 $3,320,063.79