Contract ID: | 120127 | Estimate Number: | 0035 | Contract No: | 711058 | |||
Residency: | JACOBS (07004) | Estimate Type: | Progressive | Account No: | 400700 | |||
Project Number(s): | STPY-008B(308)SS | ||||||||||||
Primary Job Piece No: | 01817(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, AND SURFACE SH-152: BEGIN 2.0 MILES EAST OF SH-146, EXTEND EAST. PROJECT LENGTH = 2.105 MILES. | ||||||||||||
Primary County: | CADDO | ||||||||||||
Name of Road: | SH-152 | ||||||||||||
Prime Contractor: | SCHWARZ PAVING CO., INC. | ||||||||||||
8251 W. RENO | |||||||||||||
OKLAHOMA CITY , OK 73127 | |||||||||||||
Surety Company: | FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND | ||||||||||||
Date Let: | 03/15/2012 | NTP Effective Date: | 08/06/2012 | Pay Period: | 04/01/2017 TO 04/15/2017 |
Date Awarded: | 04/02/2012 | Date Work Began: | 08/08/2012 | Original Contract Time: | 285 |
Date Contract Executed: | 04/16/2012 | Date Time Stopped: | 07/31/2015 | Current Time Charged: | 341.00 |
Date NTP Issued: | 04/20/2012 | Completion Date: | 07/31/2015 | Current Time Allowed: | 343.00 |
General Liability Expires: | 10/01/2017 | Workman's Comp Expires: | 10/01/2017 | Percent Time Used: | 99.42 % |
Specification Year: | 2009 | Date Approved: | 04/19/2017 | ||
Bid Amount: | $6,558,995.07 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $6,729,943.11 | Participating: | $6,445,495.28 | $6,445,495.28 | $0.00 | ||
Percent Complete: | 95.79 % | Non Participating: | $30,345.58 | $30,345.58 | $0.00 | ||
Unearned Balance: | $283,654.98 | Total Earnings: | $6,475,840.86 | $6,475,840.86 | $0.00 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $6,475,840.86 | $6,475,840.86 | $0.00 | ||||
Other Adjustments: | $-29,552.73 | $-46,432.89 | $16,880.16 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $6,446,288.13 | $6,429,407.97 | $16,880.16 |
Contract ID: | 120127 | Estimate Number: | 0035 | Primary JP: | 01817(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Add pay items for CLF, erosion control, Portland Cem. & time | Approved | 12/09/2013 | 29.0 | $57,541.91 |
002 | Revised Hand Rail, Remobilization & Time | Approved | 08/04/2014 | 21.0 | $22,905.58 |
003 | Time and Underrun of Major Items | Approved | 12/06/2016 | 8.0 | $-254,102.28 |
004 | Final Quantity Change Order | Approved | 03/07/2017 | 0.0 | $90,500.55 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0022 | --9.0 | $1,000.00 | $-9,000.00 |
System Application of Liquidated Damages | 0023 | --13 | $1,000.00 | $-13,000.00 |
System Application of Liquidated Damages | 0024 | --10 | $1,000.00 | $-10,000.00 |
System Application of Liquidated Damages | 0025 | --14 | $1,000.00 | $-14,000.00 |
System Application of Liquidated Damages | 0026 | --10 | $1,000.00 | $-10,000.00 |
System Application of Liquidated Damages | 0027 | -29.0 | $1,000.00 | $29,000.00 |
System Application of Liquidated Damages | 0030 | -21.0 | $1,000.00 | $21,000.00 |
System Application of Liquidated Damages | 0034 | -6.0 | $1,000.00 | $6,000.00 | Subtotals For Liquidated Damages | $0.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0001 | 417.51 | $-0.02 | $-10.52 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0011 | 5,028.00 | $-0.01 | $-51.29 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0012 | 6,420.00 | $-0.01 | $-65.48 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0013 | 12,020.00 | $-0.01 | $-122.60 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0014 | 9,248.00 | $-0.01 | $-94.33 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0015 | 31,835.00 | $0.00 | $229.21 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0016 | 27,973.00 | $0.00 | $201.41 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0017 | 72.00 | $-0.00 | $-0.30 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0019 | 4,572.00 | $-0.05 | $-238.66 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0020 | 960.00 | $-0.05 | $-50.11 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0028 | 25,483.93 | $-0.02 | $-565.74 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0032 | 14,504.81 | $-0.52 | $-7,588.92 |
01817(04) | 0002 | UNCLASSIFIED EXCAVATION | * Fuel Price Adjustment | 0033 | 14,504.81 | $0.50 | $7,266.91 |
01817(04) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0016 | 5,364.00 | $0.00 | $38.62 |
01817(04) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0017 | 9,060.00 | $-0.00 | $-38.05 |
01817(04) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0020 | 480.00 | $-0.05 | $-25.06 |
01817(04) | 0003 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0024 | 1,452.00 | $-0.05 | $-80.15 |
01817(04) | 0005 | TEMPORARY SILT FENCE | * Missing Material Certification | 0014 | -200.00 | $1.15 | $-230.00 |
01817(04) | 0009 | SOLID SLAB SODDING | * Overrun | 0025 | -41,480.00 | $1.15 | $-47,702.00 |
01817(04) | 0009 | SOLID SLAB SODDING | * Overrun Re-adjustment | 0026 | 41,480.00 | $1.15 | $47,702.00 |
01817(04) | 0017 | SUPERPAVE, TYPE S2(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 1,640.18 | $-8.00 | $-13,131.08 |
01817(04) | 0018 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0023 | 0.00 | $0.00 | $-652.00 |
01817(04) | 0018 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 690.42 | $-9.08 | $-6,274.36 |
01817(04) | 0018 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0032 | 0.00 | $0.00 | $-8,898.47 |
01817(04) | 0019 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0026 | 0.00 | $0.00 | $-2,229.00 |
01817(04) | 0019 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0026 | 0.00 | $0.00 | $-2,229.00 |
01817(04) | 0019 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0026 | 0.00 | $0.00 | $-2,229.00 |
01817(04) | 0019 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | -745.03 | $-10.38 | $7,737.88 |
01817(04) | 0022 | CLASS AA CONCRETE | * SUBSTANDARD ITEM | 0005 | -0.88 | $253.00 | $-222.64 |
01817(04) | 0110 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0023 | -549.00 | $0.02 | $-10.98 |
01817(04) | 0110 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0035 | 549.00 | $0.02 | $10.98 |
01817(04) | 0111 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0023 | -426.00 | $1.05 | $-447.30 |
01817(04) | 0111 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0035 | 426.00 | $1.05 | $447.30 |
01817(04) | 0112 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0023 | -300.00 | $1.05 | $-315.00 |
01817(04) | 0112 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0035 | 300.00 | $1.05 | $315.00 |
01817(04) | 0114 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0023 | -267.00 | $0.05 | $-13.35 |
01817(04) | 0114 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0035 | 267.00 | $0.05 | $13.35 |
01817(04) | 0115 | WING BARRICADES | * Contract In Liquidated Damages | 0023 | -60.00 | $0.02 | $-1.20 |
01817(04) | 0115 | WING BARRICADES | * Contract In Liquidated Damages | 0035 | 60.00 | $0.02 | $1.20 |
01817(04) | 0116 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0023 | -762.00 | $0.32 | $-243.84 |
01817(04) | 0116 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0035 | 762.00 | $0.32 | $243.84 |
01817(04) | 0117 | DRUMS | * Contract In Liquidated Damages | 0023 | -1,851.00 | $0.02 | $-37.02 |
01817(04) | 0117 | DRUMS | * Contract In Liquidated Damages | 0035 | 1,851.00 | $0.02 | $37.02 |
01817(04) | 0118 | CHANNELIZER CONES | * Contract In Liquidated Damages | 0023 | -1,566.00 | $0.02 | $-31.32 |
01817(04) | 0118 | CHANNELIZER CONES | * Contract In Liquidated Damages | 0035 | 1,566.00 | $0.02 | $31.32 |
01817(04) | 8011 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0034 | 35,685.55 | $-0.44 | $-15,780.15 |
01817(04) | 8011 | UNCLASSIFIED BORROW | * Fuel Price Adjustment | 0035 | 0.00 | $0.00 | $15,780.15 | Subtotals For Line Item Adjustments | $-29,552.73 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120127 | Estimate Number: | 0035 | Primary JP: | 01817(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $40,000.00 | $0.00 | $40,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 156,376.000 | 156,526.250 | 156,526.250 | $5.10 | $0.00 | $798,283.87 | |
0003 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 57,265.000 | 21,579.450 | 21,579.450 | $5.10 | $0.00 | $110,055.20 | |
0004 | TYPE A-SALVAGED TOPSOIL | 205(A) 4230 | CY | 13,969.000 | 13,969.000 | 13,969.000 | $4.00 | $0.00 | $55,876.00 | |
0005 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 9,347.000 | 8,937.000 | 8,937.000 | $1.15 | $0.00 | $10,277.55 | |
0006 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 2,130.000 | 2,464.000 | 2,464.000 | $7.55 | $0.00 | $18,603.20 | |
0007 | (PL)TEMPORARY INLET SEDIMENT FILTER | 221(H) 0450 | EA | 66.000 | 0.000 | 0.000 | $180.00 | $0.00 | $0.00 | |
0008 | TEMPORARY SAND BAG BERM | 221(J) 0575 | LF | 660.000 | 2,145.000 | 2,145.000 | $3.20 | $0.00 | $6,864.00 | |
0009 | SOLID SLAB SODDING | 230(A) 2806 | SY | 104,831.000 | 172,333.170 | 172,333.170 | $1.15 | $0.00 | $198,183.14 | |
0010 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 37.000 | 0.000 | 0.000 | $615.00 | $0.00 | $0.00 | |
0011 | MOWING | 241 2832 | AC | 65.000 | 56.360 | 56.360 | $65.00 | $0.00 | $3,663.40 | |
0012 | FLY ASH | 307(A) 4200 | TON | 2,840.000 | 0.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0013 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 65,401.000 | 65,601.130 | 65,601.130 | $2.20 | $0.00 | $144,322.48 | |
0014 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 561.000 | 2,161.010 | 2,161.010 | $40.00 | $0.00 | $86,440.40 | |
0015 | TACK COAT | 407(B) 0250 | GAL | 18,738.000 | 4,400.000 | 4,400.000 | $2.40 | $0.00 | $10,560.00 | |
0016 | PRIME COAT | 408 5774 | GAL | 16,432.000 | 6,145.250 | 6,145.250 | $6.00 | $0.00 | $36,871.50 | |
0017 | SUPERPAVE, TYPE S2(PG 64-22 OK) | 411(A) 5930 | TON | 13,334.000 | 14,309.980 | 14,309.980 | $61.60 | $0.00 | $881,494.77 | |
0018 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 12,090.000 | 12,774.660 | 12,774.660 | $65.20 | $0.00 | $832,907.83 | |
0019 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 7,457.000 | 7,161.560 | 7,161.560 | $74.30 | $0.00 | $532,103.91 | |
0020 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 0313 | CY | 300.000 | 300.930 | 300.930 | $8.00 | $0.00 | $2,407.44 | |
0021 | HANDRAILING | 504(F) 6006 | LF | 562.000 | 0.000 | 0.000 | $132.00 | $0.00 | $0.00 | |
0022 | CLASS AA CONCRETE | 509(A) 0319 | CY | 735.800 | 741.860 | 741.860 | $253.00 | $0.00 | $187,690.58 | |
0023 | CLASS A CONCRETE, SMALL STRUCTURES | 509(C) 0322 | CY | 27.000 | 35.240 | 35.240 | $440.00 | $0.00 | $15,505.60 | |
0024 | CLASS C CONCRETE | 509(D) 0325 | CY | 353.000 | 331.600 | 331.600 | $220.00 | $0.00 | $72,952.00 | |
0025 | RETAINING WALL | 510(A) 6333 | SY | 808.500 | 808.330 | 808.330 | $306.00 | $0.00 | $247,348.98 | |
0026 | REINFORCING STEEL | 511(A) 0332 | LB | 126,913.000 | 126,484.750 | 126,484.750 | $0.85 | $0.00 | $107,512.05 | |
0027 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 9,911.000 | 7,199.120 | 7,199.120 | $37.00 | $0.00 | $266,367.44 | |
0028 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 3,553.000 | 4,686.000 | 4,686.000 | $18.00 | $0.00 | $84,348.00 | |
0029 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 291.000 | 35.760 | 35.760 | $56.00 | $0.00 | $2,002.56 | |
0030 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 1,126.000 | 1,473.640 | 1,473.640 | $56.50 | $0.00 | $83,260.67 | |
0031 | 8" CONCRETE DRIVEWAY | 610(B) 5016 | SY | 621.000 | 721.560 | 721.560 | $63.50 | $0.00 | $45,819.07 | |
0032 | TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 32.000 | 40.000 | 40.000 | $28.00 | $0.00 | $1,120.00 | |
0033 | MANHOLE (4' DIAMETER) | 611(A) 2657 | EA | 2.000 | 2.000 | 2.000 | $2,700.00 | $0.00 | $5,400.00 | |
0034 | MANHOLE (5' DIAMETER) | 611(A) 2658 | EA | 9.000 | 9.000 | 9.000 | $2,200.00 | $0.00 | $19,800.00 | |
0035 | INLET CI DES. 3 (B) | 611(G) 5121 | EA | 6.000 | 6.000 | 6.000 | $2,500.00 | $0.00 | $15,000.00 | |
0036 | INLET CI DES. 3 (D) | 611(G) 5122 | EA | 3.000 | 3.000 | 3.000 | $3,000.00 | $0.00 | $9,000.00 | |
0037 | INLET GPI TYPE 2 (DES. 12) | 611(G) 5338 | EA | 3.000 | 3.000 | 3.000 | $3,450.00 | $0.00 | $10,350.00 | |
0038 | INLET GPI TYPE 2 (DES. 14) | 611(G) 5340 | EA | 1.000 | 1.000 | 1.000 | $3,900.00 | $0.00 | $3,900.00 | |
0039 | INLET W/LRG. JCT. BOX, CI, DES.3(D) | 611(G) 5886 | EA | 4.000 | 4.000 | 4.000 | $6,150.00 | $0.00 | $24,600.00 | |
0040 | INLET (SMD-TYPE 2) | 611(G) 6002 | EA | 3.000 | 5.000 | 5.000 | $3,200.00 | $0.00 | $16,000.00 | |
0041 | INLET GPI, TYPE 2 (DES.11A) | 611(G) 7180 | EA | 2.000 | 2.000 | 2.000 | $3,200.00 | $0.00 | $6,400.00 | |
0042 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 1,758.000 | 1,541.000 | 1,541.000 | $34.30 | $0.00 | $52,856.30 | |
0043 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 823.000 | 902.000 | 902.000 | $45.50 | $0.00 | $41,041.00 | |
0044 | 36" R.C.PIPE CLASS III | 613(A) 0494 | LF | 1,808.000 | 1,837.000 | 1,837.000 | $78.00 | $0.00 | $143,286.00 | |
0045 | 48" R.C.PIPE CLASS III | 613(A) 0496 | LF | 236.000 | 233.000 | 233.000 | $121.00 | $0.00 | $28,193.00 | |
0046 | 48" R.C.PIPE CLASS V | 613(A) 0599 | LF | 390.000 | 392.000 | 392.000 | $130.00 | $0.00 | $50,960.00 | |
0047 | 22" X 13" R.C.PIPE ARCH CLASS A-III | 613(A) 4495 | LF | 402.000 | 479.000 | 479.000 | $65.00 | $0.00 | $31,135.00 | |
0048 | 51" X 31" R.C.PIPE ARCH CLASS A-III | 613(A) 4499 | LF | 1,100.000 | 1,088.000 | 1,088.000 | $134.50 | $0.00 | $146,336.00 | |
0049 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 138.000 | 138.000 | 138.000 | $32.00 | $0.00 | $4,416.00 | |
0050 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 96.000 | 96.000 | 96.000 | $38.50 | $0.00 | $3,696.00 | |
0051 | 48" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5738 | EA | 2.000 | 2.000 | 2.000 | $540.00 | $0.00 | $1,080.00 | |
0052 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 14.000 | 13.000 | 13.000 | $1,000.00 | $0.00 | $13,000.00 | |
0053 | TYPE B4 CULVERT END TREATMENT | 613(M) 7187 | EA | 4.000 | 4.000 | 4.000 | $1,150.00 | $0.00 | $4,600.00 | |
0054 | TYPE E4 CULVERT END TREATMENT | 613(M) 7190 | EA | 2.000 | 2.000 | 2.000 | $1,250.00 | $0.00 | $2,500.00 | |
0055 | TYPE AA4 CULVERT END TREATMENT | 613(M) 7191 | EA | 8.000 | 4.000 | 4.000 | $1,400.00 | $0.00 | $5,600.00 | |
0056 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 2.000 | 2.000 | 2.000 | $1,550.00 | $0.00 | $3,100.00 | |
0057 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 4.000 | 4.000 | 4.000 | $1,550.00 | $0.00 | $6,200.00 | |
0058 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $17,000.00 | $0.00 | $17,000.00 | |
0059 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 26,565.000 | 25,134.420 | 25,134.420 | $1.30 | $0.00 | $32,674.74 | |
0060 | REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY | 619(B) 4763 | SY | 1,014.000 | 2,602.440 | 2,602.440 | $5.30 | $0.00 | $13,792.94 | |
0061 | REMOVE AND RESET CATTLE GUARD | 619(B) 8610 | EA | 2.000 | 0.000 | 0.000 | $600.00 | $0.00 | $0.00 | |
0062 | SAWING PAVEMENT | 619(C) 0924 | LF | 2,702.000 | 2,920.800 | 2,920.800 | $3.40 | $0.00 | $9,930.72 | |
0063 | GATES-STYLE WWF (4.5'HIGH X 12'LONG) | 624(B) 4462 | EA | 6.000 | 4.000 | 4.000 | $100.00 | $0.00 | $400.00 | |
0064 | GATES-STYLE WWF (4.5'HIGH X 14'LONG) | 624(B) 4464 | EA | 6.000 | 2.000 | 2.000 | $100.00 | $0.00 | $200.00 | |
0065 | GATES-STYLE WWF (4.5'HIGH X 16'LONG) | 624(B) 4466 | EA | 7.000 | 0.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0066 | GATES-STYLE WWF (4.5'HIGH X 20'LONG) | 624(B) 4468 | EA | 4.000 | 0.000 | 0.000 | $105.00 | $0.00 | $0.00 | |
0067 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 17,998.000 | 10,596.000 | 10,596.000 | $3.26 | $0.00 | $34,542.96 | |
0068 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 4.000 | 4.000 | 4.000 | $73.50 | $0.00 | $294.00 | |
0069 | MAILBOX | 629(C) 4960 | EA | 4.000 | 4.000 | 4.000 | $26.25 | $0.00 | $105.00 | |
8001 | NYLON EROSION CONTROL MAT | 228 4170 | SY | 0.000 | 3,132.880 | 3,132.880 | $4.50 | $0.00 | $14,097.96 | |
8002 | FENCE-STYLE CLF (6'HIGH, CLASS B) | 624(E) 4293 | LF | 0.000 | 230.000 | 230.000 | $32.54 | $0.00 | $7,484.20 | |
8003 | GATES-STYLE CLF (6'HIGH X 10'LONG) | 624(F) 5956 | EA | 0.000 | 2.000 | 2.000 | $1,100.00 | $0.00 | $2,200.00 | |
8004 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 0.000 | 9.000 | 9.000 | $700.00 | $0.00 | $6,300.00 | |
8005 | TEMPORARY SEDIMENT BASIN | 221(E) 2804 | EA | 0.000 | 7.000 | 7.000 | $2,100.00 | $0.00 | $14,700.00 | |
8006 | PORTLAND CEMENT | 426(B) 5096 | TON | 0.000 | 863.250 | 863.250 | $180.00 | $0.00 | $155,385.00 | |
8007 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | $17,057.71 | $0.00 | $17,057.71 | |
8008 | HANDRAILING | 504(F) 6006 | LF | 0.000 | 562.000 | 562.000 | $112.00 | $0.00 | $62,944.00 | |
8009 | MOBILIZATION | 641 1399 | LSUM | 0.000 | 1.000 | 1.000 | $3,800.00 | $0.00 | $3,800.00 | |
8011 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 0.000 | 35,685.550 | 0.000 | 35,685.550 | $0.51 | $0.00 | $18,199.63 |
8012 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 0.000 | 2,711.880 | 2,711.880 | $3.70 | $0.00 | $10,033.96 | |
Subtotals For Category 0100/ROADWAY | $0.00 | $5,952,433.76 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0101/WATER & SEWER LINE | ||||||||
0070 | MANHOLE TESTING | 611(A) 2400 | EA | 4.000 | 4.000 | 4.000 | $540.00 | $0.00 | $2,160.00 | |
0071 | MANHOLE (4' DIAMETER) | 611(A) 2657 | EA | 4.000 | 4.000 | 4.000 | $5,600.00 | $0.00 | $22,400.00 | |
0072 | ADD'L.DEPTH IN MANHOLE (4' DIAMETER) | 611(B) 2680 | VF | 19.000 | 18.680 | 18.680 | $175.00 | $0.00 | $3,269.00 | |
0073 | REPLACEMENT OF MANHOLE FRAME & COVER | 611(C) 4215 | EA | 4.000 | 4.000 | 4.000 | $865.00 | $0.00 | $3,460.00 | |
0074 | 8" POLYVINYL CHLORIDE (PVC) PIPE | 615(A) 6120 | LF | 345.000 | 377.000 | 377.000 | $43.00 | $0.00 | $16,211.00 | |
0075 | SANITARY SEWER SERVICE LINE | 615(C) 0300 | LF | 20.000 | 0.000 | 0.000 | $32.50 | $0.00 | $0.00 | |
0076 | SEWER LEAKAGE < 24" DIAMETER | 615(D) 0400 | LF | 345.000 | 0.000 | 0.000 | $8.60 | $0.00 | $0.00 | |
0077 | DEFLECTION TEST (8" PIPE) | 615(E) 0500 | LSUM | 1.000 | 1.000 | 1.000 | $1,100.00 | $0.00 | $1,100.00 | |
0078 | 4" DUCTILE IRON PIPE | 616(A) 5120 | LF | 104.000 | 104.000 | 104.000 | $32.50 | $0.00 | $3,380.00 | |
0079 | 6" DUCTILE IRON PIPE | 616(A) 5121 | LF | 118.000 | 118.000 | 118.000 | $38.00 | $0.00 | $4,484.00 | |
0080 | 1" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5215 | LF | 124.000 | 124.000 | 124.000 | $16.25 | $0.00 | $2,015.00 | |
0081 | 2" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5218 | LF | 302.000 | 385.000 | 385.000 | $21.65 | $0.00 | $8,335.25 | |
0082 | 4" VALVES | 616(D) 0860 | EA | 1.000 | 1.000 | 1.000 | $4,000.00 | $0.00 | $4,000.00 | |
0083 | 2" GATE VALVE | 616(D) 1050 | EA | 1.000 | 1.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 | |
0084 | 4" GATE VALVE | 616(D) 1060 | EA | 1.000 | 2.000 | 2.000 | $3,500.00 | $0.00 | $7,000.00 | |
0085 | 6" GATE VALVE | 616(D) 1070 | EA | 1.000 | 2.000 | 2.000 | $3,800.00 | $0.00 | $7,600.00 | |
0086 | 2" TAPPING SLEEVE | 616(D) 7010 | EA | 1.000 | 1.000 | 1.000 | $215.00 | $0.00 | $215.00 | |
0087 | 6" TAPPING VALVE AND BOX | 616(D) 8050 | EA | 1.000 | 0.000 | 0.000 | $5,000.00 | $0.00 | $0.00 | |
0088 | 1" CORPORATION STOPS | 616(E) 0879 | EA | 1.000 | 1.000 | 1.000 | $110.00 | $0.00 | $110.00 | |
0089 | 12" STEEL CASING | 616(I) 0125 | LF | 70.000 | 70.000 | 70.000 | $43.00 | $0.00 | $3,010.00 | |
0090 | 14" STEEL CASING | 616(I) 0150 | LF | 85.000 | 85.000 | 85.000 | $65.00 | $0.00 | $5,525.00 | |
0091 | 16" STEEL CASING | 616(I) 0175 | LF | 168.000 | 188.000 | 188.000 | $70.00 | $0.00 | $13,160.00 | |
0092 | BORE AND JACK 12" CASING | 616(J) 0125 | LF | 60.000 | 60.000 | 60.000 | $130.00 | $0.00 | $7,800.00 | |
0093 | BORE AND JACK 16" CASING | 616(J) 0175 | LF | 140.000 | 160.000 | 160.000 | $175.00 | $0.00 | $28,000.00 | |
0094 | 4" SOLID SLEEVE | 616(K) 0125 | EA | 1.000 | 1.000 | 1.000 | $1,100.00 | $0.00 | $1,100.00 | |
0095 | 6" BLIND FLANGE | 616(L) 0125 | EA | 1.000 | 1.000 | 1.000 | $1,100.00 | $0.00 | $1,100.00 | |
0096 | 14" WELDED STEEL CONDUIT (BORED) | 616(M) 0300 | LF | 60.000 | 60.000 | 60.000 | $163.00 | $0.00 | $9,780.00 | |
0097 | SERVICE CONNECTION (SHORT) | 616(N) 0090 | EA | 5.000 | 6.000 | 6.000 | $865.00 | $0.00 | $5,190.00 | |
0098 | REMOVAL OF MANHOLES | 619(B) 4742 | EA | 1.000 | 1.000 | 1.000 | $700.00 | $0.00 | $700.00 | |
0099 | PLUGGING ABANDONED SEWER | 619(B) 8660 | EA | 1.000 | 1.000 | 1.000 | $540.00 | $0.00 | $540.00 | |
0100 | CUT & PLUG 8" SEWER LINE | 619(B) 8675 | EA | 6.000 | 5.000 | 5.000 | $540.00 | $0.00 | $2,700.00 | |
0101 | CUT & PLUG 6" WATER LINE | 619(B) 8676 | EA | 2.000 | 2.000 | 2.000 | $380.00 | $0.00 | $760.00 | |
0102 | CUT & PLUG 4" WATER LINE | 619(B) 8677 | EA | 2.000 | 2.000 | 2.000 | $540.00 | $0.00 | $1,080.00 | |
Subtotals For Category 0101/WATER & SEWER LINE | $0.00 | $167,684.25 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0300/TRAFFIC | ||||||||
0103 | TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) | 855(A) 8840 | LF | 4,800.000 | 0.000 | 0.000 | $0.34 | $0.00 | $0.00 | |
0104 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 38,970.000 | 56,411.000 | 56,411.000 | $0.09 | $0.00 | $5,076.99 | |
0105 | REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) | 857(C) 8851 | LF | 3,500.000 | 604.000 | 604.000 | $1.05 | $0.00 | $634.20 | |
0106 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 857(E) 8887 | EA | 3,500.000 | 1,238.000 | 1,238.000 | $0.50 | $0.00 | $619.00 | |
0107 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 4,800.000 | 3,913.000 | 3,913.000 | $0.20 | $0.00 | $782.60 | |
0108 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 966.000 | 750.000 | 750.000 | $27.00 | $0.00 | $20,250.00 | |
0109 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | 877(C) 8486 | LF | 640.000 | 0.000 | 0.000 | $6.30 | $0.00 | $0.00 | |
0110 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 30,495.000 | 7,817.000 | 0.000 | 7,817.000 | $0.02 | $0.00 | $156.34 |
0111 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 4,845.000 | 7,466.000 | 0.000 | 7,466.000 | $1.05 | $0.00 | $7,839.30 |
0112 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 7,125.000 | 6,107.000 | 0.000 | 6,107.000 | $1.05 | $0.00 | $6,412.35 |
0113 | CONSTRUCTION SIGNS 33.0 SF & OVER | 880(B) 8827 | SD | 855.000 | 0.000 | 0.000 | $5.25 | $0.00 | $0.00 | |
0114 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 4,845.000 | 4,453.000 | 0.000 | 4,453.000 | $0.05 | $0.00 | $222.65 |
0115 | WING BARRICADES | 880(C) 8848 | SD | 2,280.000 | 1,528.000 | 0.000 | 1,528.000 | $0.02 | $0.00 | $30.56 |
0116 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 14,820.000 | 12,997.000 | 0.000 | 12,997.000 | $0.32 | $0.00 | $4,159.04 |
0117 | DRUMS | 880(F) 8878 | SD | 47,025.000 | 27,674.000 | 0.000 | 27,674.000 | $0.02 | $0.00 | $553.48 |
0118 | CHANNELIZER CONES | 880(G) 8890 | SD | 29,640.000 | 31,088.000 | 0.000 | 31,088.000 | $0.02 | $0.00 | $621.76 |
Subtotals For Category 0300/TRAFFIC | $0.00 | $47,358.27 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0301/SIGNING & STRIPING | ||||||||
0119 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 6.000 | 6.000 | 6.000 | $73.50 | $0.00 | $441.00 | |
0120 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 301.000 | 273.200 | 273.200 | $19.00 | $0.00 | $5,190.80 | |
0121 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 455.000 | 432.000 | 432.000 | $8.40 | $0.00 | $3,628.80 | |
0122 | 2 1/4" SQUARE TUBE POST | 851(C) 8327 | LF | 146.000 | 144.000 | 144.000 | $9.45 | $0.00 | $1,360.80 | |
0123 | TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) | 855(A) 8840 | LF | 47,597.000 | 41,905.000 | 41,905.000 | $0.32 | $0.00 | $13,409.60 | |
0124 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 8.000 | 8.000 | 8.000 | $73.50 | $0.00 | $588.00 | |
0125 | TRAFFIC STRIPE(PLASTIC)(WORDS) | 855(B) 8821 | EA | 5.000 | 5.000 | 5.000 | $180.00 | $0.00 | $900.00 | |
Subtotals For Category 0301/SIGNING & STRIPING | $0.00 | $25,519.00 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0600/STAKING | ||||||||
0126 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 1.000 | $35,000.00 | $0.00 | $35,000.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $35,000.00 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0640/CONSTRUCTION | ||||||||
0127 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0128 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 1.000 | $9,500.00 | $0.00 | $9,500.00 | |
0129 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $198,000.00 | $0.00 | $198,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $217,500.00 | ||||||||
Fed/State Project Number: STPY-008B(308)SS | Project: 01817(04) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
8010 | MATERIAL TAKEN INTO WAREHOUSE STOCK | 106 0200 | LSUM | 0.000 | 1.000 | 1.000 | $30,345.58 | $0.00 | $30,345.58 | |
Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $0.00 | $30,345.58 | ||||||||
Subtotals For Project STPY-008B(308)SS /01817(04) | $0.00 | $6,475,840.86 |