Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    06/14/2012
Contract ID: 120049   Estimate Number: 0005     Contract No: 710889
Residency: TETRA TECH (03002)   Estimate Type: Progressive     Account No: 400350

Project Number(s): ACSTP-114A(184)AG, STP-114C(292)AG
Primary Job Piece No: 24029(04)
Contract Description: GRADE, DRAIN, AND SURFACE I-35, FRONTAGE RD (INTERSTATE DR): I-35 NB RAMPS AT ROBINSON ST, AND INTERSTATE DR FROM ROBINSON ST, EXT N IN NORMAN. PROJECT LENGTH = 0.907 MILES
Primary County: CLEVELAND              
Name of Road: I-35, FRONTAGE RD              
Prime Contractor: SILVER STAR CONSTRUCTION COMPANY, INC.              
    2401 S. BROADWAY              
    MOORE , OK   73160              
Surety Company: OHIO CASUALTY INSURANCE COMPANY              

Date Let: 01/19/2012 NTP Effective Date: 07/25/2012 Pay Period: 06/01/2012  TO  06/10/2012
Date Awarded: 02/06/2012 Date Work Began: 04/02/2012 Original Contract Time: N/A
Date Contract Executed: 02/23/2012 Date Time Stopped: Current Time Charged: N/A
Date NTP Issued: 02/29/2012 Completion Date: Current Time Allowed: N/A
General Liability Expires: 05/19/2013 Workman's Comp Expires: 05/19/2013 Percent Time Used: N/A
Specification Year: 2009 FIXED COMPLETION DATE: 08/01/2012 Date Approved:

Current Contract Amount: $2,730,900.00 Total to Date Prev to Date This Estimate
Bid Amount: $2,730,900.00 Participating: $1,346,207.11 $1,145,183.80 $201,023.31
Percent Complete: 48.42 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $1,408,538.62 Total Earnings: $1,346,207.11 $1,145,183.80 $201,023.31
Unearned Balance: $1,408,538.62 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,346,207.11 $1,145,183.80 $201,023.31
Other Adjustments: $-23,845.73 $-129,938.69 $106,092.96
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $1,322,361.38 $1,015,245.11 $307,116.27

Estimate Adjustment Detail

Contract ID: 120049   Estimate Number: 0005     Primary JP: 24029(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
24029(04) 0004 TEMPORARY SILT FENCE * Missing Material Certification 0004 -442.00 $1.55 $-685.10
24029(04) 0009 AGGREGATE BASE TYPE B * Material Discrepancy Adjustments 0004 -138.30 $92.00 $-12,723.60
24029(04) 0009 AGGREGATE BASE TYPE B * Material Discrepancy Adjustments 0005 138.30 $92.00 $12,723.60
24029(04) 0015 PRIME COAT * Missing Material Certification 0003 -450.80 $5.00 $-2,254.00
24029(04) 0015 PRIME COAT * Missing Material Certification 0004 -138.10 $5.00 $-690.50
24029(04) 0015 PRIME COAT * Material Discrepancy Adjustments 0005 588.90 $5.00 $2,944.50
24029(04) 0016 SUPERPAVE, TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0005 23.93 $1.53 $36.63
24029(04) 0017 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0002 419.36 $0.48 $201.67
24029(04) 0017 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0003 437.75 $1.32 $578.22
24029(04) 0017 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 91.11 $1.32 $120.35
24029(04) 0017 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0005 63.83 $1.53 $97.72
24029(04) 0018 SUPERPAVE, TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0005 44.63 $1.74 $78.09
24029(04) 0020 P.C.CONCRETE PAVEMENT(PLACEMENT) * Material Discrepancy Adjustments 0004 -1,278.78 $24.15 $-30,882.54
24029(04) 0020 P.C.CONCRETE PAVEMENT(PLACEMENT) * Material Discrepancy Adjustments 0005 1,278.78 $24.15 $30,882.54
24029(04) 0021 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) * Material Discrepancy Adjustments 0004 -2,354.83 $19.25 $-45,330.48
24029(04) 0021 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) * Material Discrepancy Adjustments 0005 2,354.83 $19.25 $45,330.48
24029(04) 0030 EDGE DRAIN CONDUIT-PERFORATED * Missing Material Certification 0004 -135.00 $7.00 $-945.00
24029(04) 0030 EDGE DRAIN CONDUIT-PERFORATED * Material Discrepancy Adjustments 0005 135.00 $7.00 $945.00
24029(05) 0083 TEMPORARY SILT FENCE * Missing Material Certification 0004 -1,435.27 $1.55 $-2,224.67
24029(05) 0092 TACK COAT * Missing Material Certification 0003 -111.00 $5.00 $-555.00
24029(05) 0092 TACK COAT * Material Discrepancy Adjustments 0005 111.00 $50.00 $5,550.00
24029(05) 0093 PRIME COAT * Missing Material Certification 0003 -1,005.20 $4.00 $-4,020.80
24029(05) 0093 PRIME COAT * Missing Material Certification 0004 -870.90 $4.00 $-3,483.60
24029(05) 0093 PRIME COAT * Material Discrepancy Adjustments 0005 1,876.10 $4.00 $7,504.40
24029(05) 0094 SUPERPAVE, TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0003 89.67 $1.32 $118.45
24029(05) 0095 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0002 379.88 $0.48 $182.68
24029(05) 0095 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0003 543.26 $1.32 $717.59
24029(05) 0095 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 606.60 $1.32 $801.26
24029(05) 0096 SUPERPAVE, TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0003 60.14 $1.50 $90.79
24029(05) 0109 INLET CI DES. 2 (STD) * Missing Material Certification 0004 -1.00 $4,140.00 $-4,140.00
24029(05) 0110 INLET CI DES. 3 (2B) * Missing Material Certification 0004 -2.00 $4,140.00 $-8,280.00
24029(05) 0111 INLET (SMD-TYPE 1) * Missing Material Certification 0004 -3.00 $2,590.00 $-7,770.00
24029(05) 0113 JUNCTION BOXES * Missing Material Certification 0004 -82.59 $51.80 $-4,278.16
24029(05) 0205 SWPPP DOCUMENTATION AND MANAGEMENT * Material Discrepancy Adjustments 0004 -0.25 $17,945.00 $-4,486.25
Subtotals For Line Item Adjustments $-23,845.73
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120049   Estimate Number: 0005     Primary JP: 24029(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    ACSTP-114A(184)AG Project:    24029(04) Category:    0100/ROADWAY - ACSTP-114A(184)AG
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000 0.250 1.000 $9,300.00 $2,325.00 $9,300.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 12,681.000 12,681.000 0.000 11,456.150 $5.00 $0.00 $57,280.75
0003 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.250 0.750 $39,700.00 $9,925.00 $29,775.00
0004 TEMPORARY SILT FENCE 221(C) 2801 LF 1,299.000 1,299.000 0.000 442.000 $1.55 $0.00 $685.10
0005 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 6.000 6.000   0.000 $155.00 $0.00 $0.00
0006 SOLID SLAB SODDING 230(A) 2806 SY 25,383.000 25,383.000   0.000 $1.15 $0.00 $0.00
0007 VEGETATIVE MULCHING 233(A) 2817 AC 5.240 5.240   0.000 $207.00 $0.00 $0.00
0008 MOWING 241 2832 AC 10.480 10.480   0.000 $105.00 $0.00 $0.00
0009 AGGREGATE BASE TYPE B 303(B) 2110 CY 211.000 211.000 -23.150 115.150 $92.00 $-2,129.80 $10,593.80
0010 LIME 307(D) 4230 TON 155.000 155.000 0.000 155.470 $120.00 $0.00 $18,656.40
0011 LIME STABILIZED SUBGRADE 307(H) 4270 SY 7,045.000 7,045.000   6,445.720 $6.50 $0.00 $41,897.19
0012 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 20.000 20.000   0.000 $40.00 $0.00 $0.00
0013 PERMEABLE FRICTION COURSE 405 5200 TON 304.000 304.000   0.000 $100.00 $0.00 $0.00
0014 TACK COAT 407(B) 0250 GAL 190.000 190.000 35.080 35.080 $5.00 $175.40 $175.40
0015 PRIME COAT 408 5774 GAL 1,560.000 1,560.000 0.000 588.900 $5.00 $0.00 $2,944.50
0016 SUPERPAVE, TYPE S3(PG 76-28 OK) 411(B) 5935 TON 260.000 260.000 23.930 23.930 $53.00 $1,268.29 $1,268.29
0017 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 1,256.000 1,256.000 63.830 1,012.050 $50.00 $3,191.50 $50,602.50
0018 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 201.000 201.000 44.630 44.630 $90.00 $4,016.70 $4,016.70
0019 COLD MILLING PAVEMENT 412 5267 SY 1,419.000 1,419.000 179.670 179.670 $3.00 $539.01 $539.01
0020 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 1,809.000 1,809.000 245.140 1,523.920 $24.15 $5,920.13 $36,802.67
0021 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 4,500.000 4,500.000 525.000 2,879.830 $19.25 $10,106.25 $55,436.73
0022 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 1,750.000 1,750.000 213.340 1,222.650 $82.90 $17,685.89 $101,357.69
0023 CLASS C CONCRETE 509(D) 0325 CY 25.000 25.000   0.000 $290.00 $0.00 $0.00
0024 SLOPE WALL (5") 510(C) 6135 SY 59.000 59.000   0.000 $65.00 $0.00 $0.00
0025 CONCRETE CURB (6" MNTBLE-INTEGRAL) 609(A) 0288 LF 322.000 322.000 0.000 206.500 $30.00 $0.00 $6,195.00
0026 18" R.C.PIPE CLASS III 613(A) 0491 LF 74.000 74.000 0.000 184.000 $36.30 $0.00 $6,679.20
0027 43" X 26" R.C.PIPE ARCH CLASS A-III 613(A) 4498 LF 296.000 296.000   304.000 $176.00 $0.00 $53,504.00
0028 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 0450 LF 225.000 225.000   0.000 $11.00 $0.00 $0.00
0029 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 1096 LF 75.000 75.000   0.000 $9.00 $0.00 $0.00
0030 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 1,000.000 1,000.000 0.000 135.000 $7.00 $0.00 $945.00
0031 43" X 26" PREFAB. CULVERT END SECTION, ARCH 613(L) 4531 EA 8.000 8.000   8.000 $3,105.00 $0.00 $24,840.00
0032 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 2.000 2.000   4.000 $1,550.00 $0.00 $6,200.00
0033 STANDARD BEDDING MATERIAL, CLASS C 613(T) 1187 CY 183.000 183.000   217.170 $41.50 $0.00 $9,012.56
0034 PIPE UNDERDRAIN COVER MAT'L. 613(U) 1100 CY 45.000 45.000   0.000 $41.50 $0.00 $0.00
0035 TRENCH EXCAVATION 613(V) 1180 CY 282.000 282.000   433.300 $10.40 $0.00 $4,506.32
0036 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.000 $12,100.00 $0.00 $0.00
0037 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 4,680.000 4,680.000   0.000 $5.20 $0.00 $0.00
0038 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 1,751.000 1,751.000   132.890 $4.00 $0.00 $531.56
0039 SAWING PAVEMENT 619(C) 0924 LF 460.000 460.000   168.000 $3.80 $0.00 $638.40
0040 FENCE-STYLE CLF (5'HIGH, CLASS A) 624(E) 4290 LF 612.000 612.000   0.000 $11.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - ACSTP-114A(184)AG    $53,023.37 $534,383.77
Fed/State Project Number:    ACSTP-114A(184)AG Project:    24029(04) Category:    0300/LIGHTING - ACSTP-114A(184)AG
0041 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 5,555.000 5,555.000   0.000 $3.62 $0.00 $0.00
0042 PULL BOX(SIZE I) 803(A) 8065 EA 35.000 35.000   0.000 $238.00 $0.00 $0.00
0043 STRUCTURAL CONCRETE 804(A) 2915 CY 19.140 19.140 5.800 5.800 $520.00 $3,016.00 $3,016.00
0044 REINFORCING STEEL 804(B) 2916 LB 1,102.200 1,102.200 334.000 334.000 $1.25 $417.50 $417.50
0045 (PL)REMOVAL OF LIGHT POLE 805(A) 8712 EA 9.000 9.000   0.000 $310.00 $0.00 $0.00
0046 40' MTG.HT.POLE & 15' H.L.MST.ARM(G.STL.) 806(C) 8928 EA 33.000 33.000   0.000 $1,560.00 $0.00 $0.00
0047 BREAKAWAY BASE (DES. B) 807 8092 EA 33.000 33.000   0.000 $445.00 $0.00 $0.00
0048 ROADWAY LUMINAIRE 809(A) 8090 EA 33.000 33.000   0.000 $365.00 $0.00 $0.00
0049 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 11,398.000 11,398.000   0.000 $1.35 $0.00 $0.00
0050 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 4,125.000 4,125.000   0.000 $0.80 $0.00 $0.00
Subtotals For Category     0300/LIGHTING - ACSTP-114A(184)AG    $3,433.50 $3,433.50
Fed/State Project Number:    ACSTP-114A(184)AG Project:    24029(04) Category:    0301/SIGNING & STRIPING - ACSTP-114A(184)AG
0051 STRUCTURAL CONCRETE 804(A) 2915 CY 6.040 6.040   0.000 $310.00 $0.00 $0.00
0052 REINFORCING STEEL 804(B) 2916 LB 828.000 828.000   0.000 $3.10 $0.00 $0.00
0053 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 1.000 1.000   0.000 $520.00 $0.00 $0.00
0054 SHEET ALUMINUM SIGNS 850(A) 8110 SF 85.000 85.000   0.000 $16.70 $0.00 $0.00
0055 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 218.250 218.250   0.000 $31.00 $0.00 $0.00
0056 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD SIGNS) 850(B) 8114 SF 407.250 407.250   0.000 $40.00 $0.00 $0.00
0057 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 81.000 81.000   0.000 $27.00 $0.00 $0.00
0058 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3207 LF 86.000 86.000   0.000 $31.00 $0.00 $0.00
0059 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 70.000 70.000   0.000 $20.70 $0.00 $0.00
0060 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 80.000 80.000   0.000 $22.80 $0.00 $0.00
0061 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 5,670.000 5,670.000   0.000 $1.55 $0.00 $0.00
0062 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 856(A) 8535 LF 630.000 630.000   0.000 $2.30 $0.00 $0.00
0063 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 856(A) 8540 LF 1,970.000 1,970.000   0.000 $3.10 $0.00 $0.00
0064 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 856(A) 8548 LF 660.000 660.000   0.000 $5.20 $0.00 $0.00
0065 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 15.000 15.000   0.000 $31.10 $0.00 $0.00
0066 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) 856(B) 8525 EA 14.000 14.000   0.000 $362.00 $0.00 $0.00
0067 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 1,000.000 1,000.000   0.000 $1.05 $0.00 $0.00
Subtotals For Category     0301/SIGNING & STRIPING - ACSTP-114A(184)AG    $0.00 $0.00
Fed/State Project Number:    ACSTP-114A(184)AG Project:    24029(04) Category:    0302/TRAFFIC CONTROL - ACSTP-114A(184)AG
0068 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 15.000 15.000 5.000 5.000 $105.00 $525.00 $525.00
0069 PORTABLE LONGITUDINAL BARRIER 877(A) 8483 LF 500.000 500.000   225.000 $42.50 $0.00 $9,562.50
0070 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 500.000 500.000 180.000 405.000 $4.90 $882.00 $1,984.50
0071 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 1,200.000 1,200.000 80.000 472.000 $1.05 $84.00 $495.60
0072 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 2,386.000 2,386.000 60.000 304.000 $2.10 $126.00 $638.40
0073 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 1,254.000 1,254.000 80.000 648.000 $4.15 $332.00 $2,689.20
0074 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 1,157.000 1,157.000 150.000 626.000 $1.05 $157.50 $657.30
0075 WING BARRICADES 880(C) 8848 SD 240.000 240.000 20.000 140.000 $1.05 $21.00 $147.00
0076 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 3,034.000 3,034.000 400.000 1,952.000 $0.70 $280.00 $1,366.40
0077 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 9,274.000 9,274.000   0.000 $0.50 $0.00 $0.00
0078 DRUMS 880(F) 8878 SD 9,274.000 9,274.000 540.000 4,004.000 $0.50 $270.00 $2,002.00
0079 CHANNELIZER CONES 880(G) 8890 SD 36.000 36.000 130.000 778.000 $1.05 $136.50 $816.90
Subtotals For Category     0302/TRAFFIC CONTROL - ACSTP-114A(184)AG    $2,814.00 $20,884.80
Subtotals For Project ACSTP-114A(184)AG /24029(04) $59,270.87 $558,702.07


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0100/ROADWAY - STP-114C(292)AG
0080 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   0.750 $2,920.00 $0.00 $2,190.00
0081 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 6,739.000 6,739.000 0.000 4,423.000 $6.00 $0.00 $26,538.00
0082 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.100 0.600 $19,670.00 $1,967.00 $11,802.00
0083 TEMPORARY SILT FENCE 221(C) 2801 LF 2,887.000 2,887.000 0.000 1,435.270 $1.55 $0.00 $2,224.67
0084 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 6.000 6.000   0.000 $155.00 $0.00 $0.00
0085 SOLID SLAB SODDING 230(A) 2806 SY 9,171.000 9,171.000   0.000 $1.15 $0.00 $0.00
0086 VEGETATIVE MULCHING 233(A) 2817 AC 2.000 2.000   0.000 $207.00 $0.00 $0.00
0087 MOWING 241 2832 AC 4.000 4.000   0.000 $105.00 $0.00 $0.00
0088 (PL)STABILIZED CONSTRUCTION EXIT 242 0400 EA 1.000 1.000   1.000 $4,050.00 $0.00 $4,050.00
0089 LIME 307(D) 4230 TON 230.000 230.000 0.000 171.990 $120.00 $0.00 $20,638.80
0090 LIME STABILIZED SUBGRADE 307(H) 4270 SY 12,605.000 12,605.000   9,425.630 $7.00 $0.00 $65,979.41
0091 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 20.000 20.000   95.860 $40.00 $0.00 $3,834.40
0092 TACK COAT 407(B) 0250 GAL 181.000 181.000 0.000 111.000 $5.00 $0.00 $555.00
0093 PRIME COAT 408 5774 GAL 2,630.000 2,630.000 0.000 1,876.100 $4.00 $0.00 $7,504.40
0094 SUPERPAVE, TYPE S3(PG 76-28 OK) 411(B) 5935 TON 293.000 293.000 0.000 89.670 $88.25 $0.00 $7,913.38
0095 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 2,606.000 2,606.000   1,529.740 $54.40 $0.00 $83,217.85
0096 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 195.000 195.000 0.000 60.140 $90.00 $0.00 $5,412.60
0097 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 1,233.000 1,233.000 371.880 782.100 $24.30 $9,036.68 $19,005.03
0098 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 9,149.000 9,149.000 2,017.770 5,013.820 $18.55 $37,429.63 $93,006.36
0099 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 2,846.000 2,846.000 662.750 1,608.940 $82.90 $54,941.98 $133,381.13
0100 CLASS A CONCRETE(LONG. BAR. DES. 1-A) 509(B) 0325 CY 101.000 101.000   0.000 $415.00 $0.00 $0.00
0101 CLASS A CONCRETE, SMALL STRUCTURES 509(C) 0322 CY 3.000 3.000 0.000 2.800 $621.00 $0.00 $1,738.80
0102 CLASS C CONCRETE 509(D) 0325 CY 61.000 61.000 17.430 17.430 $310.00 $5,403.30 $5,403.30
0103 REINFORCING STEEL 511(A) 0332 LB 1,910.000 1,910.000   0.000 $1.05 $0.00 $0.00
0104 CONCRETE CURB (6" MNTBLE-INTEGRAL) 609(A) 0288 LF 228.000 228.000 118.520 214.590 $30.00 $3,555.60 $6,437.70
0105 CONCRETE CURB (8" BARRIER-INTEGRAL) 609(A) 0380 LF 2,741.000 2,741.000 1,135.000 2,101.830 $9.00 $10,215.00 $18,916.47
0106 4" CONCRETE SIDEWALK 610(A) 0602 SY 888.000 888.000 433.000 433.000 $31.50 $13,639.50 $13,639.50
0107 6" CONCRETE DRIVEWAY 610(B) 0604 SY 364.000 364.000   0.000 $49.00 $0.00 $0.00
0108 TACTILE WARNING DEVICE-NEW 610(I) 4610 SF 24.000 24.000   0.000 $16.00 $0.00 $0.00
0109 INLET CI DES. 2 (STD) 611(G) 5112 EA 1.000 1.000 0.000 1.000 $4,140.00 $0.00 $4,140.00
0110 INLET CI DES. 3 (2B) 611(G) 5123 EA 2.000 2.000 0.000 2.000 $4,140.00 $0.00 $8,280.00
0111 INLET (SMD-TYPE 1) 611(G) 6000 EA 2.000 2.000 0.000 3.000 $2,590.00 $0.00 $7,770.00
0112 ADD'L DEPTH IN INLET CI DES. 3 611(H) 5330 VF 2.000 2.000   0.000 $415.00 $0.00 $0.00
0113 JUNCTION BOXES 611(L) 0487 CF 116.000 116.000 0.000 82.590 $51.80 $0.00 $4,278.16
0114 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 1.000 1.000   0.000 $520.00 $0.00 $0.00
0115 VALVE BOXES ADJUST TO GRADE 612(E) 0647 EA 2.000 2.000   0.000 $210.00 $0.00 $0.00
0116 18" R.C.PIPE CLASS III 613(A) 0491 LF 190.000 190.000 0.000 280.000 $36.20 $0.00 $10,136.00
0117 36" R.C.PIPE CLASS III 613(A) 0494 LF 32.000 32.000 0.000 32.000 $144.90 $0.00 $4,636.80
0118 26" X 15" R.C.PIPE ARCH CLASS A-III 613(A) 4404 LF 240.000 240.000 0.000 64.000 $165.60 $0.00 $10,598.40
0119 28" X 18" R.C.PIPE ARCH CLASS A-III 613(A) 4496 LF 32.000 32.000 0.000 24.000 $165.60 $0.00 $3,974.40
0120 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 22.000 22.000   0.000 $32.10 $0.00 $0.00
0121 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 0450 LF 150.000 150.000   0.000 $6.85 $0.00 $0.00
0122 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 1096 LF 50.000 50.000   0.000 $5.75 $0.00 $0.00
0123 26" X 15" PREFAB. CULVERT END SECTION, ARCH 613(L) 4510 EA 2.000 2.000   0.000 $260.00 $0.00 $0.00
0124 28" X 20" PREFAB. CULVERT END SECTION, ARCH 613(L) 4516 EA 1.000 1.000   1.000 $260.00 $0.00 $260.00
0125 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 2.000 2.000   2.000 $207.00 $0.00 $414.00
0126 36" PREFAB. CULVERT END SECTION, ROUND 613(L) 5734 EA 1.000 1.000   1.000 $520.00 $0.00 $520.00
0127 STANDARD BEDDING MATERIAL, CLASS C 613(T) 1187 CY 159.000 159.000   138.970 $42.00 $0.00 $5,836.74
0128 PIPE UNDERDRAIN COVER MAT'L. 613(U) 1100 CY 30.000 30.000   0.000 $42.00 $0.00 $0.00
0129 TRENCH EXCAVATION 613(V) 1180 CY 207.000 207.000   153.460 $10.50 $0.00 $1,611.34
0130 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.000 $14,740.00 $0.00 $0.00
0131 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 1,149.000 1,149.000   65.440 $8.00 $0.00 $523.52
0132 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 1,107.000 1,107.000   0.000 $4.00 $0.00 $0.00
0133 REMOVAL OF CURB 619(B) 4791 LF 577.000 577.000   0.000 $6.00 $0.00 $0.00
0134 SAWING PAVEMENT 619(C) 0924 LF 2,709.000 2,709.000   1,300.500 $3.70 $0.00 $4,811.85
0135 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 1.000 1.000   1.000 $4,970.00 $0.00 $4,970.00
Subtotals For Category     0100/ROADWAY - STP-114C(292)AG    $136,188.69 $606,150.01
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0303/TRAFFIC SIGNAL - STP-114C(292)AG
0136 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 890.000 890.000   0.000 $3.65 $0.00 $0.00
0137 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 100.000 100.000   0.000 $7.25 $0.00 $0.00
0138 PULL BOX(SIZE I) 803(A) 8065 EA 2.000 2.000   0.000 $365.00 $0.00 $0.00
0139 GROUND BOX (GB36) 803(B) 8085 EA 1.000 1.000   0.000 $2,070.00 $0.00 $0.00
0140 STRUCTURAL CONCRETE 804(A) 2915 CY 9.100 9.100 8.500 8.500 $465.00 $3,952.50 $3,952.50
0141 REINFORCING STEEL 804(B) 2916 LB 1,333.600 1,333.600 1,289.000 1,289.000 $1.25 $1,611.25 $1,611.25
0142 REMOVAL OF PULL BOX 805(A) 8704 EA 3.000 3.000   0.000 $52.00 $0.00 $0.00
0143 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 805(A) 8726 LSUM 1.000 1.000   0.000 $1,552.00 $0.00 $0.00
0144 (PL)RESET OF PULL BOX 805(B) 8728 EA 2.000 2.000   0.000 $207.00 $0.00 $0.00
0145 POLE & 25' TS MST.ARM(G.STL.) 806(A) 8726 EA 1.000 1.000   0.000 $3,892.00 $0.00 $0.00
0146 40' MHP 35' TS & 10' LMA(G.STL.) 806(A) 8852 EA 1.000 1.000   0.000 $4,835.00 $0.00 $0.00
0147 40' MHP 55' TS & 10' LMA(G.STL.) 806(A) 8880 EA 1.000 1.000   0.000 $11,400.00 $0.00 $0.00
0148 10' MTG.HT.TS PED.POLE(G.STL.) 806(B) 8894 EA 2.000 2.000   0.000 $1,130.00 $0.00 $0.00
0149 ROADWAY LUMINAIRE 809(A) 8090 EA 2.000 2.000   0.000 $342.00 $0.00 $0.00
0150 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $320.00 $0.00 $0.00
0151 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 200.000 200.000   0.000 $2.07 $0.00 $0.00
0152 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 640.000 640.000   0.000 $0.52 $0.00 $0.00
0153 (SP)FIBER OPTIC CABLE, 24 SMF 818(A) 8715 LF 700.000 700.000   0.000 $3.52 $0.00 $0.00
0154 (SP)FIBER OPTIC PATCH PANEL, 24 PORT 818(B) 8745 EA 1.000 1.000   0.000 $780.00 $0.00 $0.00
0155 (SP)FIBER OPTIC CABLE SPLICE 818(C) 8735 EA 24.000 24.000   0.000 $94.00 $0.00 $0.00
0156 (SP)FIBER OPTIC CABLE TERMINATION 818(D) 8740 EA 24.000 24.000   0.000 $110.00 $0.00 $0.00
0157 (SP)FIBER OPTIC ROUTE SIGN & INSTALLATION 818(G) 5570 EA 1.000 1.000   0.000 $210.00 $0.00 $0.00
0158 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 2.000 2.000   0.000 $25,500.00 $0.00 $0.00
0159 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   0.000 $28,000.00 $0.00 $0.00
0160 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   0.000 $1,050.00 $0.00 $0.00
0161 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 2.000 2.000   0.000 $525.00 $0.00 $0.00
0162 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 3.000 3.000   0.000 $550.00 $0.00 $0.00
0163 1WAY 4SEC. ADJ. SIG. HD. S-16 831 8274 EA 4.000 4.000   0.000 $675.00 $0.00 $0.00
0164 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 3.000 3.000   0.000 $890.00 $0.00 $0.00
0165 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   0.000 $530.00 $0.00 $0.00
0166 BACKPLATE 833 3030 EA 12.000 12.000   0.000 $73.00 $0.00 $0.00
0167 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 700.000 700.000   0.000 $1.25 $0.00 $0.00
0168 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8208 LF 475.000 475.000   0.000 $1.45 $0.00 $0.00
0169 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 985.000 985.000   0.000 $3.10 $0.00 $0.00
0170 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 25.000 25.000   0.000 $0.57 $0.00 $0.00
0171 E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 1.000 1.000   0.000 $420.00 $0.00 $0.00
0172 E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 450.000 450.000   0.000 $1.05 $0.00 $0.00
0173 E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 1.000   0.000 $1,560.00 $0.00 $0.00
0174 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 150.500 150.500   0.000 $192.00 $0.00 $0.00
Subtotals For Category     0303/TRAFFIC SIGNAL - STP-114C(292)AG    $5,563.75 $5,563.75
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0304/LIGHTING - STP-114C(292)AG
0175 2" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8340 LF 415.000 415.000   0.000 $15.60 $0.00 $0.00
0176 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 2,245.000 2,245.000   0.000 $3.62 $0.00 $0.00
0177 PULL BOX(SIZE I) 803(A) 8065 EA 18.000 18.000   0.000 $240.00 $0.00 $0.00
0178 STRUCTURAL CONCRETE 804(A) 2915 CY 7.540 7.540   0.000 $520.00 $0.00 $0.00
0179 REINFORCING STEEL 804(B) 2916 LB 434.200 434.200   0.000 $1.25 $0.00 $0.00
0180 REMOVAL OF PULL BOX 805(A) 8704 EA 2.000 2.000   0.000 $52.00 $0.00 $0.00
0181 (PL)REMOVAL OF LIGHT POLE 805(A) 8712 EA 1.000 1.000   0.000 $320.00 $0.00 $0.00
0182 40' MTG.HT.POLE & 15' H.L.MST.ARM(G.STL.) 806(C) 8928 EA 13.000 13.000   0.000 $1,560.00 $0.00 $0.00
0183 BREAKAWAY BASE (DES. B) 807 8092 EA 13.000 13.000   0.000 $445.00 $0.00 $0.00
0184 ROADWAY LUMINAIRE 809(A) 8090 EA 13.000 13.000   0.000 $365.00 $0.00 $0.00
0185 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $3,630.00 $0.00 $0.00
0186 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 5,570.000 5,570.000   0.000 $1.35 $0.00 $0.00
0187 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 1,625.000 1,625.000   0.000 $0.80 $0.00 $0.00
Subtotals For Category     0304/LIGHTING - STP-114C(292)AG    $0.00 $0.00
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0305/SIGNING & STRIPING - STP-114C(292)AG
0188 STRUCTURAL CONCRETE 804(A) 2915 CY 4.060 4.060   0.000 $310.00 $0.00 $0.00
0189 REINFORCING STEEL 804(B) 2916 LB 496.000 496.000   0.000 $3.10 $0.00 $0.00
0190 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 2.000 2.000   0.000 $365.00 $0.00 $0.00
0191 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 1.000 1.000   0.000 $940.00 $0.00 $0.00
0192 SHEET ALUMINUM SIGNS 850(A) 8110 SF 66.820 66.820   0.000 $17.00 $0.00 $0.00
0193 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 144.000 144.000   0.000 $37.00 $0.00 $0.00
0194 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3207 LF 95.000 95.000   0.000 $34.15 $0.00 $0.00
0195 1 1/2@2.72 GALV.STEEL PIPE POST 851(B) 3215 LF 9.000 9.000   0.000 $19.00 $0.00 $0.00
0196 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 70.500 70.500   0.000 $21.00 $0.00 $0.00
0197 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 45.000 45.000   0.000 $23.00 $0.00 $0.00
0198 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 8,430.000 8,430.000   0.000 $1.55 $0.00 $0.00
0199 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 856(A) 8535 LF 950.000 950.000   0.000 $2.28 $0.00 $0.00
0200 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 856(A) 8540 LF 855.000 855.000   0.000 $3.10 $0.00 $0.00
0201 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 1,000.000 1,000.000   0.000 $8.28 $0.00 $0.00
0202 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) 856(B) 8525 EA 25.000 25.000   0.000 $365.00 $0.00 $0.00
0203 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 1,000.000 1,000.000   0.000 $1.05 $0.00 $0.00
Subtotals For Category     0305/SIGNING & STRIPING - STP-114C(292)AG    $0.00 $0.00
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0600/STAKING - STP-114C(292)AG
0204 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.500 $19,665.00 $0.00 $9,832.50
Subtotals For Category     0600/STAKING - STP-114C(292)AG    $0.00 $9,832.50
Fed/State Project Number:    STP-114C(292)AG Project:    24029(05) Category:    0640/CONSTRUCTION - STP-114C(292)AG
0205 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.250 $17,945.00 $0.00 $4,486.25
0206 MOBILIZATION 641 1552 LSUM 1.000 1.000   0.825 $195,724.28 $0.00 $161,472.53
Subtotals For Category     0640/CONSTRUCTION - STP-114C(292)AG    $0.00 $165,958.78
Subtotals For Project STP-114C(292)AG /24029(05) $141,752.44 $787,505.04