| Contract ID: | 120023 | Estimate Number: | 0011 , Final | Spec Year: | 2009 | |||
| Primary JP: | 21861(04) | Residency: | PERRY (04100) | Contract No: | 710890 | |||
| Date Created: | 03/29/2013 | Contractor FEI: | 731427175 | Account No: | 400400 |
| Project Number(s): | BRFY-152C(068) | ||||||||
| Contract Description: | BRIDGE AND APPROACHES US-77: OVER BLACK BEAR CREEK 4.2 MILES NORTH OF THE US-64 JUNCTION. PROJECT LENGTH = 0.139 MILES. | ||||||||
| Primary County: | NOBLE | ||||||||
| Name of Road: | US-77 | ||||||||
| Prime Contractor: | K & R BUILDERS, INC. | Time Charged: | 82.00 | ||||||
| P.O. BOX 656 | Time Allowed: | 90.00 | |||||||
| WHEATLAND , OK 73097 | Percent Time: | 91.11 % | |||||||
| Paid To Date: | $1,378,541.84 | Payable This Statement: | $0.00 |
| CONTRACTOR AFFIDAVIT |
| STATE OF ___________________ | ) | |
| ) § | ||
| COUNTY OF __________________ | ) |
| The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct. |
| Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or |
| indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid. |
| Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them. |
| Further affiant sayeth not. |
| K & R BUILDERS, INC. |
| _________________________________________________ |
| Affiant Signature |
| _________________________________________________ |
| Affiant Printed Name |
| PE Seal |
| _________________________________________________ |
| Affiant Company Position |
| Subscribed and sworn to before me this ______ day of ____________, 20____ |
| My Commission Number: ____________ My Commission Expires: ______________ |
| _________________________________________________ |
| _________________________________________________ |
| Professional Engineer Signature |
| Oklahoma Department of Transportation |
| Corporate Seal |
| Notary Seal |
| Contract ID: | 120023 | Estimate Number: | 0011 | Contract No: | 710890 | |||
| Residency: | PERRY (04100) | Estimate Type: | Final | Account No: | 400400 | |||
| Project Number(s): | BRFY-152C(068) | ||||||||||||
| Primary Job Piece No: | 21861(04) | ||||||||||||
| Contract Description: | BRIDGE AND APPROACHES US-77: OVER BLACK BEAR CREEK 4.2 MILES NORTH OF THE US-64 JUNCTION. PROJECT LENGTH = 0.139 MILES. | ||||||||||||
| Primary County: | NOBLE | ||||||||||||
| Name of Road: | US-77 | ||||||||||||
| Prime Contractor: | K & R BUILDERS, INC. | ||||||||||||
| P.O. BOX 656 | |||||||||||||
| WHEATLAND , OK 73097 | |||||||||||||
| Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
| Date Let: | 01/19/2012 | NTP Effective Date: | 04/16/2012 | Pay Period: | 12/01/2012 TO 03/29/2013 |
| Date Awarded: | 02/06/2012 | Date Work Began: | 04/16/2012 | Original Contract Time: | 90 |
| Date Contract Executed: | 02/23/2012 | Date Time Stopped: | 11/30/2012 | Current Time Charged: | 82.00 |
| Date NTP Issued: | 03/12/2012 | Completion Date: | 11/30/2012 | Current Time Allowed: | 90.00 |
| General Liability Expires: | 05/01/2013 | Workman's Comp Expires: | 07/01/2013 | Percent Time Used: | 91.11 % |
| Specification Year: | 2009 | ||||
| Current Contract Amount: | $1,378,541.84 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $1,386,675.28 | Participating: | $1,378,541.89 | $1,378,541.89 | $0.00 | ||
| Percent Complete: | 100 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $0.00 | Total Earnings: | $1,378,541.89 | $1,378,541.89 | $0.00 | ||
| Unearned Balance: | $8,133.44 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $1,378,541.89 | $1,378,541.89 | $0.00 | ||||
| Other Adjustments: | $5,999.95 | $5,999.95 | $0.00 | ||||
| Liq Dam/Disincentive: | $-6,000.00 | $-6,000.00 | $0.00 | ||||
| TOTAL: | $1,378,541.84 | $1,378,541.84 | $0.00 | ||||
| Contract ID: | 120023 | Estimate Number: | 0011 | Primary JP: | 21861(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | ADD CHANGEABLE MESSAGE BOARDS AND MATERIAL COST DEDUCTION | Approved | 06/11/2012 | 0.0 | $2,915.00 |
| 002 | PRESTRESSED CONCRETE BEAM DEDUCTION | Approved | 06/27/2012 | 0.0 | $-600.00 |
| 003 | CHANGE GUARDRAIL ITEM, ADD MILESTONE DAYS, MOVE ADJUSTMENTS | Approved | 07/25/2012 | 3.0 | $2,613.04 |
| 004 | FINAL QUANTITY CHANGE ORDER | Approved | 03/27/2013 | 0.0 | $-13,061.48 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| Milestone Adjust. (Prog. Est. Only) | 0006 | $6,000.00 |
| Round Error Correction (Final Est. Only) | 0010 | $-0.05 | Subtotals For Contract Adjustments | $5,999.95 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 21861(04) | 0013 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 656.05 | $1.53 | $1,004.35 |
| 21861(04) | 0013 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * ROADWAY DENSITY | 0005 | 0.00 | $0.00 | $-749.47 |
| 21861(04) | 0013 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * ROADWAY DENSITY | 0007 | 0.00 | $0.00 | $749.47 |
| 21861(04) | 0013 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0007 | 0.00 | $0.00 | $-1,004.35 |
| 21861(04) | 0014 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 300.73 | $1.74 | $526.16 |
| 21861(04) | 0014 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * Asphalt Binder Adjustment | 0007 | 0.00 | $0.00 | $-526.16 |
| 21861(04) | 0025 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | * Material Discrepancy Adjustments | 0003 | 0.00 | $0.00 | $-600.00 |
| 21861(04) | 0025 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | * Material Discrepancy Adjustments | 0005 | 0.00 | $0.00 | $600.00 | Subtotals For Line Item Adjustments | $0.00 | * = User applied Line Item Adjustments |
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| 01 | Incentive/Disincentive | 04/16/2012 | 07/03/2012 | 78.00 DYS | $2,000.00 | Y | |||
| MILESTONE ADJUSTMENTS | |||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total |
| 01 | System Application of Disincentive Adj | 0006 | $-6,000.00 | Subtotals For Milestones | $-6,000.00 |
| Contract ID: | 120023 | Estimate Number: | 0011 | Primary JP: | 21861(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: BRFY-152C(068) | Project: 21861(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $6,300.00 | $0.00 | $6,300.00 | |
| 0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 1.000 | $22,000.00 | $0.00 | $22,000.00 | |
| 0003 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 1.000 | $5,200.00 | $0.00 | $5,200.00 | |
| 0004 | TEMPORARY BALE BARRIER | 221(B) 2801 | LF | 140.000 | 0.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0005 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 854.000 | 387.000 | 387.000 | $2.50 | $0.00 | $967.50 | |
| 0006 | SOLID SLAB SODDING | 230(A) 2806 | SY | 1,473.000 | 3,856.090 | 3,856.090 | $2.50 | $0.00 | $9,640.23 | |
| 0007 | (PL)STABILIZED CONSTRUCTION EXIT | 242 0400 | EA | 1.000 | 0.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
| 0008 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 525.000 | 491.960 | 491.960 | $68.00 | $0.00 | $33,453.28 | |
| 0009 | SUBGRADE, METHOD B | 310(B) 0149 | SY | 2,499.000 | 2,464.540 | 2,464.540 | $5.75 | $0.00 | $14,171.11 | |
| 0010 | SEPARATOR FABRIC | 325 5271 | SY | 2,499.000 | 2,464.540 | 2,464.540 | $3.50 | $0.00 | $8,625.89 | |
| 0011 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 47.000 | 63.350 | 63.350 | $32.00 | $0.00 | $2,027.20 | |
| 0012 | PRIME COAT | 408 5774 | GAL | 306.000 | 0.000 | 0.000 | $7.70 | $0.00 | $0.00 | |
| 0013 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 674.000 | 656.050 | 656.050 | $102.00 | $0.00 | $66,917.10 | |
| 0014 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 275.000 | 300.730 | 300.730 | $126.00 | $0.00 | $37,891.98 | |
| 0015 | REMOVAL OF FENCE | 619(B) 4725 | LF | 498.000 | 520.000 | 520.000 | $3.50 | $0.00 | $1,820.00 | |
| 0016 | REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY | 619(B) 4763 | SY | 1,045.000 | 1,395.780 | 1,395.780 | $17.25 | $0.00 | $24,077.21 | |
| 0017 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 601.000 | 601.000 | 601.000 | $3.00 | $0.00 | $1,803.00 | |
| 0018 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 512.500 | 275.000 | 275.000 | $16.68 | $0.00 | $4,587.00 | |
| 0019 | GUARDRAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 1.000 | 1.000 | 1.000 | $795.00 | $0.00 | $795.00 | |
| 0020 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 3.000 | 3.000 | 3.000 | $2,300.00 | $0.00 | $6,900.00 | |
| 0021 | GUARDRAIL BRIDGE CONNECTION-TYPE B | 623(I) 8680 | EA | 4.000 | 0.000 | 0.000 | $892.00 | $0.00 | $0.00 | |
| 0022 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 416.000 | 358.000 | 358.000 | $6.00 | $0.00 | $2,148.00 | |
| 8002 | SEPARATOR FABRIC | 325 5271 | SY | 0.000 | -2,464.540 | -2,464.540 | $0.62 | $0.00 | $-1,528.01 | |
| 8004 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 0.000 | 4.000 | 4.000 | $1,350.00 | $0.00 | $5,400.00 | |
| 8005 | ADJUSTMENT FOR NON-CONFORMING MATERIALS | 105 2100 | LSUM | 0.000 | -1.000 | -1.000 | $749.47 | $0.00 | $-749.47 | |
| 8006 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LSUM | 0.000 | 1.000 | 1.000 | $1,530.51 | $0.00 | $1,530.51 | |
| Subtotals For Category 0100/ROADWAY | $0.00 | $253,977.53 | ||||||||
| Fed/State Project Number: BRFY-152C(068) | Project: 21861(04) | Category: 0200/BRIDGE 'A' | ||||||||
| 0023 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 287.000 | 287.000 | 287.000 | $7.00 | $0.00 | $2,009.00 | |
| 0024 | CLSM BACKFILL | 501(G) 6309 | CY | 216.000 | 216.000 | 216.000 | $135.00 | $0.00 | $29,160.00 | |
| 0025 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 876.000 | 876.000 | 876.000 | $215.00 | $0.00 | $188,340.00 | |
| 0026 | APPROACH SLAB | 504(A) 1304 | SY | 379.000 | 379.000 | 379.000 | $159.00 | $0.00 | $60,261.00 | |
| 0027 | SAW-CUT GROOVING | 504(B) 1305 | SY | 1,248.600 | 1,220.480 | 1,220.480 | $4.14 | $0.00 | $5,052.79 | |
| 0028 | CONCRETE RAIL (TR4) | 504(D) 6245 | LF | 610.300 | 610.300 | 610.300 | $70.00 | $0.00 | $42,721.00 | |
| 0029 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,350.000 | 1,350.000 | 1,350.000 | $3.25 | $0.00 | $4,387.50 | |
| 0030 | STAINLESS STEEL FIXED BEARING ASSEMBLY | 507(A) 6170 | EA | 16.000 | 16.000 | 16.000 | $2,900.00 | $0.00 | $46,400.00 | |
| 0031 | STAINLESS STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6174 | EA | 8.000 | 8.000 | 8.000 | $2,900.00 | $0.00 | $23,200.00 | |
| 0032 | CLASS AA CONCRETE | 509(A) 1326 | CY | 263.900 | 263.900 | 263.900 | $542.00 | $0.00 | $143,033.80 | |
| 0033 | CLASS A CONCRETE | 509(B) 1328 | CY | 212.800 | 212.800 | 212.800 | $510.00 | $0.00 | $108,528.00 | |
| 0034 | CLASS C CONCRETE | 509(D) 1331 | CY | 25.000 | 2.000 | 2.000 | $455.00 | $0.00 | $910.00 | |
| 0035 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 113,750.000 | 113,750.000 | 113,750.000 | $1.09 | $0.00 | $123,987.50 | |
| 0036 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 204.000 | 200.000 | 200.000 | $25.90 | $0.00 | $5,180.00 | |
| 0037 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 846.000 | 846.000 | 846.000 | $29.40 | $0.00 | $24,872.40 | |
| 0038 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 204.000 | 184.670 | 184.670 | $11.10 | $0.00 | $2,049.84 | |
| 0039 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 846.000 | 754.930 | 754.930 | $12.60 | $0.00 | $9,512.12 | |
| 0040 | PILE LOAD TEST (DYNAMIC) | 514(F) 6354 | EA | 18.000 | 0.000 | 0.000 | $600.00 | $0.00 | $0.00 | |
| 0041 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 1,201.000 | 1,201.000 | 1,201.000 | $4.03 | $0.00 | $4,840.03 | |
| 0042 | DRILLED SHAFTS 60" DIAMETER | 516(A) 6096 | LF | 208.600 | 208.860 | 208.860 | $550.00 | $0.00 | $114,873.00 | |
| 0043 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 47.800 | 45.830 | 45.830 | $4.60 | $0.00 | $210.82 | |
| 0044 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 0.500 | $172.50 | $0.00 | $86.25 | |
| 0045 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 1,127.000 | 1,347.310 | 1,347.310 | $31.90 | $0.00 | $42,979.20 | |
| 0046 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 218.000 | 314.500 | 314.500 | $27.27 | $0.00 | $8,576.42 | |
| 0047 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 96.000 | 96.000 | 96.000 | $25.00 | $0.00 | $2,400.00 | |
| 0048 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 64.000 | 102.670 | 102.670 | $33.59 | $0.00 | $3,448.69 | |
| 0049 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $40,000.00 | $0.00 | $40,000.00 | |
| 8003 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 0.000 | -1.000 | -1.000 | $600.00 | $0.00 | $-600.00 | |
| Subtotals For Category 0200/BRIDGE 'A' | $0.00 | $1,036,419.36 | ||||||||
| Fed/State Project Number: BRFY-152C(068) | Project: 21861(04) | Category: 0300/TRAFFIC | ||||||||
| 0050 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 1.000 | 0.000 | 0.000 | $1,100.00 | $0.00 | $0.00 | |
| 0051 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 4.000 | 4.000 | 4.000 | $30.00 | $0.00 | $120.00 | |
| 0052 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 2.000 | 0.000 | 0.000 | $265.00 | $0.00 | $0.00 | |
| 0053 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 2,940.000 | 3,060.000 | 3,060.000 | $1.00 | $0.00 | $3,060.00 | |
| 0054 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $9,600.00 | $0.00 | $9,600.00 | |
| 8000 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 0.000 | 166.000 | 166.000 | $25.00 | $0.00 | $4,150.00 | |
| 8001 | MOBILIZATION | 641 1552 | LSUM | 0.000 | 1.000 | 1.000 | $715.00 | $0.00 | $715.00 | |
| Subtotals For Category 0300/TRAFFIC | $0.00 | $17,645.00 | ||||||||
| Fed/State Project Number: BRFY-152C(068) | Project: 21861(04) | Category: 0600/STAKING | ||||||||
| 0055 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
| Subtotals For Category 0600/STAKING | $0.00 | $5,000.00 | ||||||||
| Fed/State Project Number: BRFY-152C(068) | Project: 21861(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0056 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 1.000 | $4,500.00 | $0.00 | $4,500.00 | |
| 0057 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $61,000.00 | $0.00 | $61,000.00 | |
| Subtotals For Category 0640/CONSTRUCTION | $0.00 | $65,500.00 | ||||||||
| Subtotals For Project BRFY-152C(068) /21861(04) | $0.00 | $1,378,541.89 | ||||||||