Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/15/2012
Contract ID: 120020   Estimate Number: 0006     Contract No: 710864
Residency: OKLAHOMA CITY (04600)   Estimate Type: Progressive     Account No: 400400

Project Number(s): IMG-0040-4(431)000
Primary Job Piece No: 26457(04)
Contract Description: PAVEMENT MARKING AT VARIOUS LOCATIONS IN THE OKLAHOMA CITY METRO AREA.
Primary County: OKLAHOMA              
Name of Road: MULTIPLE LOCATIONS              
Prime Contractor: ACTION SAFETY SUPPLY CO.              
    P.O. BOX 270238              
    OKLAHOMA CITY , OK   73137-0238              
Surety Company: GRANITE RE, INC.              

Date Let: 01/19/2012 NTP Effective Date: 06/04/2012 Pay Period: 09/01/2012  TO  11/15/2012
Date Awarded: 02/06/2012 Date Work Began: 06/04/2012 Original Contract Time: 90
Date Contract Executed: 02/22/2012 Date Time Stopped: Current Time Charged: 81.00
Date NTP Issued: 02/28/2012 Completion Date: Current Time Allowed: 90.00
General Liability Expires: 05/01/2013 Workman's Comp Expires: 07/01/2013 Percent Time Used: 90.00 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $662,260.00 Total to Date Prev to Date This Estimate
Bid Amount: $614,190.00 Participating: $662,260.00 $637,183.50 $25,076.50
Percent Complete: 100 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $0.00 Total Earnings: $662,260.00 $637,183.50 $25,076.50
Unearned Balance: $-48,070.00 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $662,260.00 $637,183.50 $25,076.50
Other Adjustments: $0.00 $-22,993.50 $22,993.50
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $662,260.00 $614,190.00 $48,070.00

Estimate Adjustment Detail

Contract ID: 120020   Estimate Number: 0006     Primary JP: 26457(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Additional Appropriations for Over Runs Approved 11/02/2012 0.0 $48,070.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Withhold to Funds Avail(Prog. Est. Only) 0005 $-22,993.50
Withhold to Funds Avail(Prog. Est. Only) 0006 $22,993.50
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 120020   Estimate Number: 0006     Primary JP: 26457(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    IMG-0040-4(431)000 Project:    26457(04) Category:    0300/TRAFFIC
0001 REMOVAL OF CLASS C PAVEMENT MARKERS 805(A) 8702 EA 50.000 0.000   0.000 $70.00 $0.00 $0.00
0002 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 44.000 32.000   32.000 $450.00 $0.00 $14,400.00
0003 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 855(B) 8824 EA 85.000 100.000 6.000 100.000 $2,600.00 $15,600.00 $260,000.00
0004 PAVEMENT MARKERS CLASS A TYPE 2-C 858(A) 8911 EA 100.000 0.000   0.000 $5.50 $0.00 $0.00
0005 PAVE.MARKERS CLASS C REPL.REFL.LENS 858(A) 8959 EA 17,400.000 14,533.000 3,709.000 14,533.000 $1.00 $3,709.00 $14,533.00
0006 (SP)IMPACT ATTENUATOR 871(A) 8325 EA 15.000 15.000   15.000 $22,900.00 $0.00 $343,500.00
0007 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 180.000 107.000 5.000 107.000 $6.00 $30.00 $642.00
0008 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.300 1.000 $1,000.00 $300.00 $1,000.00
0009 TRAFFIC SURVEILLANCE, POLICE 880(L) 8911 HOUR 80.000 375.000 72.500 375.000 $75.00 $5,437.50 $28,125.00
0010 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 90.000 15.000   15.000 $4.00 $0.00 $60.00
Subtotals For Category     0300/TRAFFIC    $25,076.50 $662,260.00
Subtotals For Project IMG-0040-4(431)000 /26457(04) $25,076.50 $662,260.00