| Contract ID: | 120011 | Estimate Number: | 0010 , Final | Spec Year: | 2009 | |||
| Primary JP: | 27795(04) | Residency: | ATKINS NORTH AMERICA, INC. (AKA PBS & J) (03010) | Contract No: | 710959 | |||
| Date Created: | 12/11/2015 | Contractor FEI: | 730960939 | Account No: | 400350 |
| Project Number(s): | STPG-114B(278)AG | ||||||||
| Contract Description: | LIGHTING CITY STREET: ON MAIN STREET, FROM MERKLE DRIVE, EXTEND WEST IN THE CITY OF NORMAN. PROJECT LENGTH = 1.46 MILES. | ||||||||
| Primary County: | CLEVELAND | ||||||||
| Name of Road: | CITY STREET | ||||||||
| Prime Contractor: | MIDSTATE TRAFFIC CONTROL, INC. | Time Charged: | 208.00 | ||||||
| 12501 N. SANTA FE AVE. | Time Allowed: | 222.00 | |||||||
| OKLAHOMA CITY , OK 73114 | Percent Time: | 93.69 % | |||||||
| Paid To Date: | $1,122,036.10 | Payable This Statement: | $2,998.58 |
| CONTRACTOR AFFIDAVIT |
| STATE OF ___________________ | ) | |
| ) § | ||
| COUNTY OF __________________ | ) |
| The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct. |
| Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or |
| indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid. |
| Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them. |
| Further affiant sayeth not. |
| MIDSTATE TRAFFIC CONTROL, INC. |
| _________________________________________________ |
| Affiant Signature |
| _________________________________________________ |
| Affiant Printed Name |
| PE Seal |
| _________________________________________________ |
| Affiant Company Position |
| Subscribed and sworn to before me this ______ day of ____________, 20____ |
| My Commission Number: ____________ My Commission Expires: ______________ |
| _________________________________________________ |
| _________________________________________________ |
| Professional Engineer Signature |
| Oklahoma Department of Transportation |
| Corporate Seal |
| Notary Seal |
| Contract ID: | 120011 | Estimate Number: | 0010 | Contract No: | 710959 | |||
| Residency: | ATKINS NORTH AMERICA, INC. (AKA PBS & J) (03010) | Estimate Type: | Final | Account No: | 400350 | |||
| Project Number(s): | STPG-114B(278)AG | ||||||||||||
| Primary Job Piece No: | 27795(04) | ||||||||||||
| Contract Description: | LIGHTING CITY STREET: ON MAIN STREET, FROM MERKLE DRIVE, EXTEND WEST IN THE CITY OF NORMAN. PROJECT LENGTH = 1.46 MILES. | ||||||||||||
| Primary County: | CLEVELAND | ||||||||||||
| Name of Road: | CITY STREET | ||||||||||||
| Prime Contractor: | MIDSTATE TRAFFIC CONTROL, INC. | ||||||||||||
| 12501 N. SANTA FE AVE. | |||||||||||||
| OKLAHOMA CITY , OK 73114 | |||||||||||||
| Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
| Date Let: | 02/16/2012 | NTP Effective Date: | 07/19/2012 | Pay Period: | 08/16/2015 TO 11/04/2015 |
| Date Awarded: | 03/05/2012 | Date Work Began: | 07/20/2012 | Original Contract Time: | 60 |
| Date Contract Executed: | 03/20/2012 | Date Time Stopped: | 07/06/2015 | Current Time Charged: | 208.00 |
| Date NTP Issued: | 03/21/2012 | Completion Date: | 07/06/2015 | Current Time Allowed: | 222.00 |
| General Liability Expires: | 03/01/2016 | Workman's Comp Expires: | 03/01/2016 | Percent Time Used: | 93.69 % |
| Specification Year: | 2009 | ||||
| Bid Amount: | $1,083,917.00 | Total to Date | Prev to Date | This Estimate | |||
| Funds Available (Bid + Positive C/O): | $1,160,180.25 | Participating: | $1,072,045.54 | $1,076,545.54 | $-4,500.00 | ||
| Percent Complete: | 96.71 % | Non Participating: | $49,990.56 | $42,491.98 | $7,498.58 | ||
| Unearned Balance: | $38,144.15 | Total Earnings: | $1,122,036.10 | $1,119,037.52 | $2,998.58 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $1,122,036.10 | $1,119,037.52 | $2,998.58 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $1,122,036.10 | $1,119,037.52 | $2,998.58 | ||||
| Contract ID: | 120011 | Estimate Number: | 0010 | Primary JP: | 27795(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | To add multiple new project pay items & utility delay | Approved | 10/06/2014 | 162.0 | $76,263.25 |
| 002 | FQCO | Approved | 06/23/2015 | 0.0 | $-33,644.15 |
| 003 | To correct 2 pay items incorrect on FQCO | Approved | 11/03/2015 | 0.0 | $-4,500.00 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| 27795(04) | 0008 | SINGLE MAST ARM | Stockpiled Material Adjustment | 0005 | $-22,642.41 |
| 27795(04) | 0008 | SINGLE MAST ARM | Stockpiled Material Initial Payment | 0002 | $22,642.41 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0005 | $-4,057.55 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0007 | $-104.04 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0008 | $-208.08 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0006 | $-2,913.11 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Initial Payment | 0002 | $10,195.98 |
| 27795(04) | 0008 | STRESS CRETE KCT2-31-BP-E40-AG | Stockpiled Material Closure | 0009 | $-2,913.20 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Adjustment | 0006 | $-11,362.39 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Initial Payment | 0002 | $39,764.30 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Closure | 0009 | $-11,358.32 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Adjustment | 0008 | $-811.60 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Adjustment | 0005 | $-15,826.19 |
| 27795(04) | 0008 | STRESS CRETE ANCHOR BOLTS | Stockpiled Material Adjustment | 0007 | $-405.80 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Closure | 0009 | $-18,009.83 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Initial Payment | 0002 | $27,488.38 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0007 | $-135.41 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0006 | $-3,791.42 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0008 | $-270.82 |
| 27795(04) | 0008 | STRESSCRETE KCT2-31-BP-E40-AG | Stockpiled Material Adjustment | 0005 | $-5,280.90 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Adjustment | 0008 | $-47.39 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Closure | 0009 | $-3,151.81 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Initial Payment | 0002 | $4,810.47 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Adjustment | 0005 | $-924.11 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Adjustment | 0006 | $-663.46 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-2-12 | Stockpiled Material Adjustment | 0007 | $-23.70 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Adjustment | 0008 | $-575.48 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Closure | 0009 | $-38,270.90 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Adjustment | 0005 | $-11,221.91 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Adjustment | 0007 | $-287.74 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Adjustment | 0006 | $-8,056.76 |
| 27795(04) | 0008 | STRESSCRETE BANNER ARMS | Stockpiled Material Initial Payment | 0002 | $58,412.79 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Adjustment | 0005 | $-9,373.71 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Initial Payment | 0002 | $48,791.86 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Adjustment | 0006 | $-6,729.84 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Closure | 0009 | $-31,967.26 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Adjustment | 0008 | $-480.70 |
| 27795(04) | 0008 | STRESSCRETE KA36-T-1-12 | Stockpiled Material Adjustment | 0007 | $-240.35 |
| 27795(04) | 0009 | Double Mast Arm | Stockpiled Material Adjustment | 0007 | $-14,408.81 |
| 27795(04) | 0009 | Double Mast Arm | Stockpiled Material Initial Payment | 0002 | $14,408.81 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KAHKL3 | Stockpiled Material Adjustment | 0007 | $-10,875.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KAHKL3 | Stockpiled Material Adjustment | 0005 | $-7,975.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KAHKL3 | Stockpiled Material Initial Payment | 0002 | $61,625.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KAHKL3 | Stockpiled Material Adjustment | 0008 | $-42,775.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KASKL3R | Stockpiled Material Initial Payment | 0002 | $13,158.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KASKL3R | Stockpiled Material Adjustment | 0007 | $-5,117.00 |
| 27795(04) | 0010 | HOLOPHANE LEDG120354KASKL3R | Stockpiled Material Adjustment | 0005 | $-8,041.00 |
| 27795(04) | 0012 | ELEC WIRE-BHL | Stockpiled Material Closure | 0009 | $-2,901.60 |
| 27795(04) | 0012 | ELEC WIRE-BHL | Stockpiled Material Adjustment | 0006 | $-2,410.40 |
| 27795(04) | 0012 | ELEC WIRE-BHL | Stockpiled Material Adjustment | 0007 | $-1,508.00 |
| 27795(04) | 0012 | ELEC WIRE-BHL | Stockpiled Material Initial Payment | 0002 | $6,820.00 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Adjustment | 0008 | $-2,525.64 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Initial Payment | 0002 | $2,525.64 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Adjustment | 0008 | $-3,642.75 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Initial Payment | 0002 | $3,642.75 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Initial Payment | 0002 | $1,262.82 |
| 27795(04) | 0013 | ELEC WIRE-BHL | Stockpiled Material Adjustment | 0008 | $-1,262.82 | Subtotals For Stockpile Payments | $0.00 |
| LIQUIDATED DAMAGES HISTORY | ||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
| System Application of Liquidated Damages | 0003 | --8.0 | $750.00 | $-6,000.00 |
| System Application of Liquidated Damages | 0004 | --30 | $750.00 | $-22,500.00 |
| System Application of Liquidated Damages | 0005 | --28 | $750.00 | $-21,000.00 |
| System Application of Liquidated Damages | 0006 | --15 | $750.00 | $-11,250.00 |
| System Application of Liquidated Damages | 0007 | --13 | $750.00 | $-9,750.00 |
| System Application of Liquidated Damages | 0008 | --13 | $750.00 | $-9,750.00 |
| System Application of Liquidated Damages | 0009 | -107 | $750.00 | $80,250.00 | Subtotals For Liquidated Damages | $0.00 |
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 120011 | Estimate Number: | 0010 | Primary JP: | 27795(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STPG-114B(278)AG | Project: 27795(04) | Category: 0300/TRAFFIC | ||||||||
| 0001 | 1 1/2" PVC SCH.40 PLASTIC CONDUIT BORED | 802(B) 8336 | LF | 8,600.000 | 8,983.000 | 8,983.000 | $12.50 | $0.00 | $112,287.50 | |
| 0002 | 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8338 | LF | 2,800.000 | 2,258.000 | 2,258.000 | $3.00 | $0.00 | $6,774.00 | |
| 0003 | 2" PVC SCH.40 PLASTIC CONDUIT BORED | 802(B) 8340 | LF | 9,050.000 | 9,267.000 | 9,267.000 | $13.00 | $0.00 | $120,471.00 | |
| 0004 | 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8342 | LF | 2,800.000 | 2,258.000 | 2,258.000 | $3.50 | $0.00 | $7,903.00 | |
| 0005 | PULL BOX(SIZE I) | 803(A) 8065 | EA | 91.000 | 90.000 | -2.000 | 90.000 | $250.00 | $-500.00 | $22,500.00 |
| 0006 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 54.600 | 54.830 | 54.830 | $500.00 | $0.00 | $27,415.00 | |
| 0007 | REINFORCING STEEL | 804(B) 2916 | LB | 3,120.000 | 3,131.250 | 3,131.250 | $1.20 | $0.00 | $3,757.50 | |
| 0008 | DECORATIVE POLE AND MAST ARM | 806(E) 0200 | EA | 71.000 | 70.000 | 70.000 | $6,901.00 | $0.00 | $483,070.00 | |
| 0009 | DECORATIVE POLE AND TWIN MAST ARM | 806(E) 0210 | EA | 7.000 | 7.000 | 7.000 | $8,591.00 | $0.00 | $60,137.00 | |
| 0010 | ROADWAY LUMINAIRE | 809(A) 8090 | EA | 103.000 | 101.000 | -4.000 | 101.000 | $1,000.00 | $-4,000.00 | $101,000.00 |
| 0011 | SERVICE POLE | 810(A) 3118 | EA | 6.000 | 6.000 | 6.000 | $3,500.00 | $0.00 | $21,000.00 | |
| 0012 | 1/C NO.4 ELECTRICAL CONDUCTOR | 811 8038 | LF | 34,100.000 | 20,868.000 | 20,868.000 | $1.75 | $0.00 | $36,519.00 | |
| 0013 | 1/C NO.6 ELECTRICAL CONDUCTOR | 811 8040 | LF | 45,900.000 | 36,830.000 | 36,830.000 | $1.10 | $0.00 | $40,513.00 | |
| 0014 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $1,000.00 | $0.00 | $1,000.00 | |
| 8000 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 0.000 | 132.280 | 132.280 | $65.00 | $0.00 | $8,598.20 | |
| 8001 | 1/C NO.12 ELECT.COND. | 811 8046 | LF | 0.000 | 15,680.000 | 15,680.000 | $0.38 | $0.00 | $5,958.40 | |
| 8002 | REMOVAL OF EXISTING STRUCTURES | 619(B) 4778 | EA | 0.000 | 43.000 | 43.000 | $230.00 | $0.00 | $9,890.00 | |
| 8006 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | $1,751.94 | $0.00 | $1,751.94 | |
| Subtotals For Category 0300/TRAFFIC | $-4,500.00 | $1,070,545.54 | ||||||||
| Fed/State Project Number: STPG-114B(278)AG | Project: 27795(04) | Category: 0600/STAKING | ||||||||
| 0015 | CONSTRUCTION STAKING LEVEL I | 642(A) 0095 | LSUM | 1.000 | 1.000 | 1.000 | $500.00 | $0.00 | $500.00 | |
| Subtotals For Category 0600/STAKING | $0.00 | $500.00 | ||||||||
| Fed/State Project Number: STPG-114B(278)AG | Project: 27795(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0016 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $1,000.00 | $0.00 | $1,000.00 | |
| Subtotals For Category 0640/CONSTRUCTION | $0.00 | $1,000.00 | ||||||||
| Fed/State Project Number: STPG-114B(278)AG | Project: 27795(04) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
| 8003 | NEGOTIATED SETTLEMENT OF CONTR'S CLAIM | 109 1100 | LSUM | 0.000 | 1.000 | 0.150 | 1.000 | $49,990.56 | $7,498.58 | $49,990.56 |
| Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $7,498.58 | $49,990.56 | ||||||||
| Subtotals For Project STPG-114B(278)AG /27795(04) | $2,998.58 | $1,122,036.10 | ||||||||