Contract ID: | 120009 | Estimate Number: | 0023 | Contract No: | 710987 | |||
Residency: | JACOBS (AKA - CARTER-BURGESS) (03004) | Estimate Type: | Progressive | Account No: | 400350 | |||
Project Number(s): | STP-114A(197)AG, HSIPY-114A(243)TR | ||||||||||||
Primary Job Piece No: | 24282(04) | ||||||||||||
Contract Description: | INTERSECTION MODIFICATION AND TRAFFIC SIGNALS CITY STREETS: AT THE INTERSECTION OF US-77H AND ROBINSON AVENUE, IN THE CITY OF NORMAN. PROJECT LENGTH = 0.779 MILES. | ||||||||||||
Primary County: | CLEVELAND | ||||||||||||
Name of Road: | CITY STREETS | ||||||||||||
Prime Contractor: | MARKWELL PAVING COMPANY, INC. | ||||||||||||
P.O. BOX 82005 | |||||||||||||
OKLAHOMA CITY , OK 73148 | |||||||||||||
Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
Date Let: | 02/16/2012 | NTP Effective Date: | 06/19/2012 | Pay Period: | 05/01/2013 TO 05/15/2013 |
Date Awarded: | 03/05/2012 | Date Work Began: | 06/04/2012 | Original Contract Time: | 180 |
Date Contract Executed: | 03/15/2012 | Date Time Stopped: | Current Time Charged: | 318.00 | |
Date NTP Issued: | 03/22/2012 | Completion Date: | Current Time Allowed: | 202.00 | |
General Liability Expires: | 04/01/2014 | Workman's Comp Expires: | 04/01/2014 | Percent Time Used: | 157.43 % |
Specification Year: | 2009 | Date Approved: | 05/20/2013 | ||
Current Contract Amount: | $2,037,401.61 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,982,395.61 | Participating: | $2,048,712.98 | $1,995,490.16 | $53,222.82 | ||
Percent Complete: | 96.28 % | Non Participating: | $9,075.00 | $9,075.00 | $0.00 | ||
Funds Available: | $75,781.87 | Total Earnings: | $2,057,787.98 | $2,004,565.16 | $53,222.82 | ||
Unearned Balance: | $20,775.87 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $2,057,787.98 | $2,004,565.16 | $53,222.82 | ||||
Other Adjustments: | $-9,168.24 | $-9,168.24 | $0.00 | ||||
Liq Dam/Disincentive: | $-87,000.00 | $-77,250.00 | $-9,750.00 | ||||
TOTAL: | $1,961,619.74 | $1,918,146.92 | $43,472.82 |
Contract ID: | 120009 | Estimate Number: | 0023 | Primary JP: | 24282(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Additional Time/Uncl. Exc./HES Portland Cement | Approved | 03/05/2013 | 22.0 | $55,006.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0013 | --15 | $750.00 | $-11,250.00 |
System Application of Liquidated Damages | 0014 | --9.0 | $750.00 | $-6,750.00 |
System Application of Liquidated Damages | 0015 | --15 | $750.00 | $-11,250.00 |
System Application of Liquidated Damages | 0016 | --16 | $750.00 | $-12,000.00 |
System Application of Liquidated Damages | 0017 | --15 | $750.00 | $-11,250.00 |
System Application of Liquidated Damages | 0018 | --5.0 | $750.00 | $-3,750.00 |
System Application of Liquidated Damages | 0019 | -9.0 | $750.00 | $6,750.00 |
System Application of Liquidated Damages | 0020 | --15 | $750.00 | $-11,250.00 |
System Application of Liquidated Damages | 0021 | --10 | $750.00 | $-7,500.00 |
System Application of Liquidated Damages | 0022 | --12 | $750.00 | $-9,000.00 |
System Application of Liquidated Damages | 0023 | --13 | $750.00 | $-9,750.00 | Subtotals For Liquidated Damages | $-87,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26475(04) | 0059 | TEMPORARY SILT FENCE | * Missing Material Certification | 0019 | -1,248.00 | $2.10 | $-2,620.80 |
26475(04) | 0061 | SOLID SLAB SODDING | * Missing Material Certification | 0019 | -4,614.40 | $1.65 | $-7,613.76 |
26475(04) | 0068 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0004 | 619.51 | $1.42 | $881.41 |
26475(04) | 0068 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 339.46 | $0.37 | $126.53 |
26475(04) | 0068 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 156.61 | $0.37 | $58.38 | Subtotals For Line Item Adjustments | $-9,168.24 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 120009 | Estimate Number: | 0023 | Primary JP: | 24282(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-114A(197)AG | Project: 24282(04) | Category: 0100/ROADWAY - STP-114A(197)AG | ||||||||
0001 | MACHINE GRADING | 209 0120 | LF | 1,470.000 | 1,470.000 | 1,470.000 | $18.00 | $0.00 | $26,460.00 | |
0002 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 7.000 | 7.000 | 0.000 | $220.00 | $0.00 | $0.00 | |
0003 | SOLID SLAB SODDING | 230(A) 2806 | SY | 4,323.000 | 4,323.000 | 1,565.400 | 4,473.200 | $1.65 | $2,582.91 | $7,380.78 |
0004 | FLY ASH | 307(A) 4200 | TON | 150.000 | 678.000 | 598.510 | $70.00 | $0.00 | $41,895.70 | |
0005 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 11,194.000 | 11,194.000 | 10,284.780 | $2.00 | $0.00 | $20,569.56 | |
0006 | TRAFFIC BOUND SURFACE COURSE TYPE A | 402(A) 0217 | TON | 233.000 | 233.000 | 607.370 | $30.00 | $0.00 | $18,221.10 | |
0007 | TACK COAT | 407(B) 0250 | GAL | 897.000 | 897.000 | 0.000 | 100.000 | $2.00 | $0.00 | $200.00 |
0008 | PRIME COAT | 408 5774 | GAL | 2,351.000 | 2,351.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0009 | SUPERPAVE, TYPE S3(PG 70-28 OK) | 411(B) 5940 | TON | 948.000 | 948.000 | 0.000 | 941.950 | $62.40 | $0.00 | $58,777.68 |
0010 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 2,484.000 | 2,484.000 | 2,262.920 | $55.00 | $0.00 | $124,460.60 | |
0011 | SUPERPAVE, TYPE S4(PG 70-28 OK) | 411(C) 5955 | TON | 632.000 | 632.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
0012 | DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) | 414(B) 5725 | SY | 4,218.000 | 4,218.000 | 231.000 | 3,555.220 | $19.50 | $4,504.50 | $69,326.80 |
0013 | P.C. CONCRETE FOR PAVEMENT | 414(G) 5275 | CY | 1,172.000 | 1,172.000 | 51.360 | 1,255.790 | $115.00 | $5,906.40 | $144,415.85 |
0014 | CLASS A CONCRETE, SMALL STRUCTURES | 509(C) 0322 | CY | 3.120 | 3.120 | 3.640 | $475.00 | $0.00 | $1,729.00 | |
0015 | CONCRETE CURB (8" BARRIER-INTEGRAL) | 609(A) 0380 | LF | 1,265.000 | 1,265.000 | 0.000 | 762.000 | $6.50 | $0.00 | $4,953.00 |
0016 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 4,205.000 | 4,205.000 | 155.000 | 2,211.000 | $16.00 | $2,480.00 | $35,376.00 |
0017 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,225.000 | 1,225.000 | 541.230 | 1,235.910 | $40.25 | $21,784.51 | $49,745.38 |
0018 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 791.000 | 791.000 | 796.540 | $42.30 | $0.00 | $33,693.64 | |
0019 | 8" CONCRETE DRIVEWAY | 610(B) 5016 | SY | 371.000 | 371.000 | 137.150 | 556.370 | $48.00 | $6,583.20 | $26,705.76 |
0020 | TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 202.000 | 202.000 | 150.000 | 220.000 | $22.00 | $3,300.00 | $4,840.00 |
0021 | MANHOLE (5' DIAMETER) | 611(A) 2658 | EA | 5.000 | 5.000 | 2.000 | $1,100.00 | $0.00 | $2,200.00 | |
0022 | ADD'L.DEPTH IN MANHOLE (5' DIAMETER) | 611(B) 2681 | VF | 2.990 | 2.990 | 0.000 | $1.10 | $0.00 | $0.00 | |
0023 | INLET CI DES. 2 (STD) | 611(G) 5112 | EA | 1.000 | 1.000 | 1.000 | $2,060.00 | $0.00 | $2,060.00 | |
0024 | INLET CI DES. 2 (D) | 611(G) 5115 | EA | 3.000 | 3.000 | 3.000 | $3,285.00 | $0.00 | $9,855.00 | |
0025 | INLET CI DES. 3 (D) | 611(G) 5122 | EA | 1.000 | 1.000 | 0.000 | 1.000 | $4,065.00 | $0.00 | $4,065.00 |
0026 | INLET W/SMALL JCT. BOX, CI, DES.2(D) | 611(G) 5974 | EA | 1.000 | 1.000 | 1.000 | $3,990.00 | $0.00 | $3,990.00 | |
0027 | INLET W/SMALL JCT. BOX, CI, DES.2(2B) | 611(G) 5976 | EA | 1.000 | 1.000 | 1.000 | $4,235.00 | $0.00 | $4,235.00 | |
0028 | ADD'L DEPTH IN INLET CI DES. 2 | 611(H) 5325 | VF | 5.980 | 5.980 | 5.980 | $300.00 | $0.00 | $1,794.00 | |
0029 | ADD'L DEPTH IN INLET CI DES. 3 | 611(H) 5330 | VF | 2.860 | 2.860 | 2.860 | $360.00 | $0.00 | $1,029.60 | |
0030 | ADD'L DEPTH IN INLET W/SJB, CI, DES. 2(D) | 611(H) 5974 | VF | 0.600 | 0.600 | 0.600 | $690.00 | $0.00 | $414.00 | |
0031 | ADD'L DEPTH IN INLET W/SJB, CI, DES. 2(2B) | 611(H) 5976 | VF | 1.410 | 1.410 | 0.600 | $385.00 | $0.00 | $231.00 | |
0032 | JUNCTION BOXES | 611(L) 0487 | CF | 138.670 | 138.670 | 138.670 | $74.00 | $0.00 | $10,261.58 | |
0033 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 2.000 | 2.000 | 0.000 | $165.00 | $0.00 | $0.00 | |
0034 | VALVE BOXES ADJUST TO GRADE | 612(E) 0647 | EA | 21.000 | 21.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
0035 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 98.000 | 98.000 | 90.000 | $38.00 | $0.00 | $3,420.00 | |
0036 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 318.000 | 318.000 | 321.000 | $44.25 | $0.00 | $14,204.25 | |
0037 | 30" R.C.PIPE CLASS III | 613(A) 0493 | LF | 1,278.000 | 1,278.000 | 1,300.000 | $53.25 | $0.00 | $69,225.00 | |
0038 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.500 | $5,000.00 | $0.00 | $2,500.00 | |
0039 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 2,967.000 | 2,967.000 | 2,928.000 | $5.00 | $0.00 | $14,640.00 | |
0040 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 3,501.000 | 3,501.000 | 3,832.960 | $5.00 | $0.00 | $19,164.80 | |
0041 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 5,616.000 | 5,616.000 | 5,349.330 | $3.00 | $0.00 | $16,047.99 | |
0042 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 1,887.000 | 1,887.000 | 1,127.910 | $5.00 | $0.00 | $5,639.55 | |
0043 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 1,067.000 | 1,067.000 | 222.070 | $5.00 | $0.00 | $1,110.35 | |
0044 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,708.000 | 1,708.000 | 697.000 | $3.00 | $0.00 | $2,091.00 | |
0045 | REMOVE AND RESET MAILBOX | 629(E) 5048 | EA | 12.000 | 12.000 | 11.000 | $275.00 | $0.00 | $3,025.00 | |
8003 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 0.000 | 1,400.000 | 0.000 | $5.54 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY - STP-114A(197)AG | $47,141.52 | $859,953.97 | ||||||||
Fed/State Project Number: STP-114A(197)AG | Project: 24282(04) | Category: 0300/TRAFFIC SIGNING & STRIPING - STP-114A(197)AG | ||||||||
0046 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 16.000 | 16.000 | 0.000 | $161.00 | $0.00 | $0.00 | |
0047 | 2"@3.65 GALV.STEEL PIPE POST | 851(B) 3216 | LF | 193.000 | 193.000 | 0.000 | $10.35 | $0.00 | $0.00 | |
0048 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 2,540.000 | 2,540.000 | 2,236.000 | 2,236.000 | $0.46 | $1,028.56 | $1,028.56 |
0049 | TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 856(A) 8530 | LF | 1,435.000 | 1,435.000 | 1,238.000 | 1,238.000 | $0.46 | $569.48 | $569.48 |
0050 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A) 8535 | LF | 720.000 | 720.000 | 578.000 | 578.000 | $0.58 | $335.24 | $335.24 |
0051 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 165.000 | 165.000 | 144.000 | 144.000 | $1.15 | $165.60 | $165.60 |
0052 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 145.000 | 145.000 | 180.000 | 180.000 | $4.60 | $828.00 | $828.00 |
0053 | TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) | 856(B) 8860 | EA | 3.000 | 3.000 | 3.000 | 3.000 | $92.00 | $276.00 | $276.00 |
0054 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 4,880.000 | 4,880.000 | 835.000 | $0.14 | $0.00 | $116.90 | |
0055 | PAVEMENT MARKERS CLASS C TYPE 2-C | 858(A) 8947 | EA | 45.000 | 45.000 | 0.000 | $18.40 | $0.00 | $0.00 | |
0056 | PAVEMENT MARKERS CLASS C TYPE 2-D | 858(A) 8950 | EA | 60.000 | 60.000 | 0.000 | $18.40 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC SIGNING & STRIPING - STP-114A(197)AG | $3,202.88 | $3,319.78 | ||||||||
Fed/State Project Number: STP-114A(197)AG | Project: 24282(04) | Category: 0900/NON-PARTICIPATING - STP-114A(197)AG | ||||||||
0057 | MANHOLE (6' DIAMETER) | 611(A) 2659 | EA | 3.000 | 3.000 | 3.000 | $3,025.00 | $0.00 | $9,075.00 | |
Subtotals For Category 0900/NON-PARTICIPATING - STP-114A(197)AG | $0.00 | $9,075.00 | ||||||||
Fed/State Project Number: STP-114A(197)AG | Project: 24282(04) | Category: 0901/FEDERAL NON PARTICIPATING | ||||||||
8005 | P.C. CONCRETE FOR PAVEMENT | 414(G) 5275 | CY | 0.000 | 40.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
Subtotals For Category 0901/FEDERAL NON PARTICIPATING | $0.00 | $0.00 | ||||||||
Subtotals For Project STP-114A(197)AG /24282(04) | $50,344.40 | $872,348.75 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0100/ROADWAY - HSIPY-114A(243)TR | ||||||||
0058 | MACHINE GRADING | 209 0120 | LF | 2,651.000 | 2,651.000 | 2,651.000 | $10.00 | $0.00 | $26,510.00 | |
0059 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,526.000 | 2,526.000 | 1,248.000 | $2.10 | $0.00 | $2,620.80 | |
0060 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 4.000 | 4.000 | 0.000 | $220.00 | $0.00 | $0.00 | |
0061 | SOLID SLAB SODDING | 230(A) 2806 | SY | 3,807.000 | 3,807.000 | 4,614.400 | $1.65 | $0.00 | $7,613.76 | |
0062 | FLY ASH | 307(A) 4200 | TON | 75.000 | 202.000 | 201.930 | $70.00 | $0.00 | $14,135.10 | |
0063 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 5,558.000 | 5,558.000 | 6,249.750 | $2.00 | $0.00 | $12,499.50 | |
0064 | TRAFFIC BOUND SURFACE COURSE TYPE A | 402(A) 0217 | TON | 32.000 | 32.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
0065 | TACK COAT | 407(B) 0250 | GAL | 189.000 | 189.000 | 0.000 | 235.900 | $2.00 | $0.00 | $471.80 |
0066 | PRIME COAT | 408 5774 | GAL | 1,168.000 | 1,168.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0067 | SUPERPAVE, TYPE S3(PG 70-28 OK) | 411(B) 5940 | TON | 190.000 | 190.000 | 0.000 | 152.930 | $62.40 | $0.00 | $9,542.83 |
0068 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 771.000 | 771.000 | 0.000 | 1,430.410 | $55.00 | $0.00 | $78,672.55 |
0069 | SUPERPAVE, TYPE S4(PG 70-28 OK) | 411(C) 5955 | TON | 127.000 | 127.000 | 0.000 | 287.370 | $75.00 | $0.00 | $21,552.75 |
0070 | DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) | 414(B) 5725 | SY | 3,501.000 | 3,501.000 | 0.000 | 4,738.930 | $18.80 | $0.00 | $89,091.89 |
0071 | P.C. CONCRETE FOR PAVEMENT | 414(G) 5275 | CY | 973.000 | 973.000 | 0.000 | 1,356.680 | $119.00 | $0.00 | $161,444.92 |
0072 | CLASS A CONCRETE, SMALL STRUCTURES | 509(C) 0322 | CY | 4.640 | 4.640 | 5.460 | $425.00 | $0.00 | $2,320.50 | |
0073 | CONCRETE CURB (8" BARRIER-INTEGRAL) | 609(A) 0380 | LF | 2,413.000 | 2,413.000 | 2,362.570 | $6.60 | $0.00 | $15,592.96 | |
0074 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 866.000 | 866.000 | 731.000 | $14.60 | $0.00 | $10,672.60 | |
0075 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,294.000 | 1,294.000 | 1,372.570 | $40.00 | $0.00 | $54,902.80 | |
0076 | 8" CONCRETE DRIVEWAY | 610(B) 5016 | SY | 226.000 | 226.000 | 231.150 | $48.00 | $0.00 | $11,095.20 | |
0077 | TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 95.000 | 95.000 | 70.000 | $22.00 | $0.00 | $1,540.00 | |
0078 | INLET CI DES. 2 (STD) | 611(G) 5112 | EA | 2.000 | 2.000 | 2.000 | $2,060.00 | $0.00 | $4,120.00 | |
0079 | INLET CI DES. 2 (B) | 611(G) 5113 | EA | 1.000 | 1.000 | 0.000 | 1.000 | $3,050.00 | $0.00 | $3,050.00 |
0080 | INLET CI DES. 2 (D) | 611(G) 5115 | EA | 1.000 | 1.000 | 1.000 | $3,258.00 | $0.00 | $3,258.00 | |
0081 | INLET W/LRG. JCT. BOX, CI, DES.2(D) | 611(G) 5874 | EA | 1.000 | 1.000 | 1.000 | $3,990.00 | $0.00 | $3,990.00 | |
0082 | INLET W/SMALL JCT. BOX, CI, DES.2 | 611(G) 5970 | EA | 1.000 | 1.000 | 1.000 | $4,235.00 | $0.00 | $4,235.00 | |
0083 | ADD'L DEPTH IN INLET CI DES. 2 | 611(H) 5325 | VF | 6.840 | 6.840 | 6.840 | $330.00 | $0.00 | $2,257.20 | |
0084 | ADD'L DEPTH IN INLET W/LJB, CI, DES. 2(D) | 611(H) 5874 | VF | 3.470 | 3.470 | 3.470 | $330.00 | $0.00 | $1,145.10 | |
0085 | ADD'L DEPTH IN INLET W/SJB, CI, DES. 2 | 611(H) 5970 | VF | 1.370 | 1.370 | 1.370 | $330.00 | $0.00 | $452.10 | |
0086 | JUNCTION BOXES | 611(L) 0487 | CF | 276.000 | 276.000 | 329.950 | $74.00 | $0.00 | $24,416.30 | |
0087 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 3.000 | 3.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
0088 | VALVE BOXES ADJUST TO GRADE | 612(E) 0647 | EA | 4.000 | 4.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
0089 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 6.000 | 6.000 | 6.000 | $44.00 | $0.00 | $264.00 | |
0090 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 62.000 | 62.000 | 71.000 | $51.75 | $0.00 | $3,674.25 | |
0091 | 36" R.C.PIPE CLASS III | 613(A) 0494 | LF | 62.000 | 62.000 | 62.000 | $70.40 | $0.00 | $4,364.80 | |
0092 | 38" X 60" R.C.PIPE ELLIPTICAL CLASS HE-III | 613(A) 4508 | LF | 394.000 | 394.000 | 394.000 | $144.00 | $0.00 | $56,736.00 | |
0093 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0094 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 2,661.000 | 2,661.000 | 2,708.520 | $5.00 | $0.00 | $13,542.60 | |
0095 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 150.000 | 150.000 | 1,086.880 | $5.00 | $0.00 | $5,434.40 | |
0096 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 279.000 | 279.000 | 156.670 | $5.00 | $0.00 | $783.35 | |
0097 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 1,070.000 | 1,070.000 | 716.670 | $5.00 | $0.00 | $3,583.35 | |
0098 | SAWING PAVEMENT | 619(C) 0924 | LF | 3,412.000 | 3,412.000 | 2,951.000 | $3.00 | $0.00 | $8,853.00 | |
Subtotals For Category 0100/ROADWAY - HSIPY-114A(243)TR | $0.00 | $669,439.41 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0300/TRAFFIC SIGNALS - HSIPY-114A(243)TR | ||||||||
0099 | 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8342 | LF | 100.000 | 100.000 | 100.000 | $3.30 | $0.00 | $330.00 | |
0100 | 3" PVC SCH.40 PLASTIC CONDUIT BORED | 802(B) 8344 | LF | 355.000 | 355.000 | 355.000 | $22.00 | $0.00 | $7,810.00 | |
0101 | 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8346 | LF | 70.000 | 70.000 | 70.000 | $8.80 | $0.00 | $616.00 | |
0102 | PULL BOX(SIZE I) | 803(A) 8065 | EA | 3.000 | 3.000 | 3.000 | $330.00 | $0.00 | $990.00 | |
0103 | PULL BOX(SIZE II) | 803(A) 8066 | EA | 1.000 | 1.000 | 1.000 | $385.00 | $0.00 | $385.00 | |
0104 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 13.200 | 13.200 | 19.000 | $495.00 | $0.00 | $9,405.00 | |
0105 | REINFORCING STEEL | 804(B) 2916 | LB | 1,973.200 | 1,973.200 | 1,973.000 | $1.50 | $0.00 | $2,959.50 | |
0106 | (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT | 805(A) 8726 | LSUM | 1.000 | 1.000 | 1.000 | $1,650.00 | $0.00 | $1,650.00 | |
0107 | POLE & 45' TS MST.ARM(G.STL.) | 806(A) 8734 | EA | 1.000 | 1.000 | 1.000 | $7,282.00 | $0.00 | $7,282.00 | |
0108 | POLE & 50' TS MST.ARM(G.STL.) | 806(A) 8736 | EA | 2.000 | 2.000 | 2.000 | $7,530.00 | $0.00 | $15,060.00 | |
0109 | POLE & 55'T.S.MST.ARM(G.STL.) | 806(A) 8738 | EA | 1.000 | 1.000 | 1.000 | $8,866.00 | $0.00 | $8,866.00 | |
0110 | 10' MTG.HT.TS PED.POLE(G.STL.) | 806(B) 8894 | EA | 2.000 | 2.000 | 3.000 | $2,200.00 | $0.00 | $6,600.00 | |
0111 | SERVICE POLE | 810(A) 3118 | EA | 1.000 | 1.000 | 1.000 | $550.00 | $0.00 | $550.00 | |
0112 | 1/C NO.6 ELECTRICAL CONDUCTOR | 811 8040 | LF | 200.000 | 200.000 | 200.000 | $1.10 | $0.00 | $220.00 | |
0113 | TRAFFIC SIGNAL CONTROLLER ASSEMBLY | 825 8550 | EA | 1.000 | 1.000 | 1.000 | $37,525.00 | $0.00 | $37,525.00 | |
0114 | (PL)DETECTION SYSTEM (VIDEO) | 828 8132 | LSUM | 1.000 | 1.000 | 1.000 | $35,288.00 | $0.00 | $35,288.00 | |
0115 | PEDESTRIAN PUSH BUTTON | 830 8000 | EA | 8.000 | 8.000 | 8.000 | $1,200.00 | $0.00 | $9,600.00 | |
0116 | 1WAY 3SEC. ADJ. SIG. HD. S-6 | 831 8231 | EA | 8.000 | 8.000 | 8.000 | $557.00 | $0.00 | $4,456.00 | |
0117 | 1WAY 3SEC. ADJ. SIG. HD. S-9 | 831 8252 | EA | 6.000 | 6.000 | 6.000 | $580.00 | $0.00 | $3,480.00 | |
0118 | 1WAY 5SEC. ADJ. SIG. HD. S-19 | 831 8286 | EA | 1.000 | 1.000 | 1.000 | $944.00 | $0.00 | $944.00 | |
0119 | 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 | 831 8295 | EA | 8.000 | 8.000 | 8.000 | $550.00 | $0.00 | $4,400.00 | |
0120 | BACKPLATE | 833 3030 | EA | 15.000 | 15.000 | 15.000 | $66.00 | $0.00 | $990.00 | |
0121 | 5/C TRAFFIC SIGNAL ELECTRICAL CABLE | 834(A) 8207 | LF | 2,090.000 | 2,090.000 | 2,090.000 | $1.35 | $0.00 | $2,821.50 | |
0122 | 7/C TRAFFIC SIGNAL ELECTRICAL CABLE | 834(A) 8208 | LF | 185.000 | 185.000 | 185.000 | $1.65 | $0.00 | $305.25 | |
0123 | 21/C TRAFFIC SIGNAL ELECTRICAL CABLE | 834(A) 8213 | LF | 785.000 | 785.000 | 785.000 | $2.75 | $0.00 | $2,158.75 | |
0124 | 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE | 834(B) 8220 | LF | 45.000 | 45.000 | 45.000 | $1.10 | $0.00 | $49.50 | |
0125 | (SP)UNDERGROUND COMMUNICATION CABLE | 834(C) 8358 | LF | 4,600.000 | 4,600.000 | 0.000 | $1.65 | $0.00 | $0.00 | |
0126 | E.P.S. OPTICAL DETECTOR | 840(B) 8593 | EA | 4.000 | 4.000 | 4.000 | $990.00 | $0.00 | $3,960.00 | |
0127 | E.P.S. OPTICAL DETECTOR CABLE | 840(C) 8594 | LF | 1,080.000 | 1,080.000 | 1,080.000 | $1.10 | $0.00 | $1,188.00 | |
0128 | E.P.S. 2 CHANNEL PHASE SELECTOR | 840(D) 8595 | EA | 4.000 | 4.000 | 4.000 | $1,980.00 | $0.00 | $7,920.00 | |
0129 | MAST ARM MOUNTED SIGNS(ALUMINUM) | 850(C) 8118 | SF | 87.000 | 87.000 | 87.000 | $44.00 | $0.00 | $3,828.00 | |
Subtotals For Category 0300/TRAFFIC SIGNALS - HSIPY-114A(243)TR | $0.00 | $181,637.50 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0301/TRAFFIC CONTROL - HSIPY-114A(243)TR | ||||||||
0130 | REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) | 857(C) 8851 | LF | 35,413.000 | 35,413.000 | 2,591.000 | $0.66 | $0.00 | $1,710.06 | |
0131 | REMOVABLE PAVEMENT MARKING TAPE(ARROWS) | 857(C) 8860 | EA | 19.000 | 19.000 | 10.000 | $78.20 | $0.00 | $782.00 | |
0132 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 440.000 | 440.000 | 0.000 | $17.25 | $0.00 | $0.00 | |
0133 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 4,086.000 | 4,086.000 | 5,119.000 | $0.10 | $0.00 | $511.90 | |
0134 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 2,444.000 | 2,444.000 | 3,502.000 | $3.63 | $0.00 | $12,712.26 | |
0135 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 2,029.000 | 2,029.000 | 5,409.000 | $3.63 | $0.00 | $19,634.67 | |
0136 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 2,440.000 | 2,440.000 | 2,736.000 | $1.44 | $0.00 | $3,939.84 | |
0137 | WING BARRICADES | 880(C) 8848 | SD | 880.000 | 880.000 | 1,712.000 | $0.03 | $0.00 | $51.36 | |
0138 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 6,909.000 | 6,909.000 | 9,060.000 | $0.48 | $0.00 | $4,348.80 | |
0139 | DRUMS | 880(F) 8878 | SD | 9,360.000 | 9,360.000 | 25,532.000 | $0.69 | $0.00 | $17,617.08 | |
0140 | CHANNELIZER CONES | 880(G) 8890 | SD | 4,000.000 | 4,000.000 | 13,615.000 | $0.69 | $0.00 | $9,394.35 | |
0141 | SURVEILLANCE TRAFFIC CONTROL | 880(K) 8908 | SD | 110.000 | 110.000 | 1.000 | 325.500 | $210.00 | $210.00 | $68,355.00 |
0142 | (SP) TEMPORARY TRAFFIC SIGNAL SPAN WIRE EQUIPMENT | 880(N) 0100 | LSUM | 1.000 | 1.000 | 0.800 | $38,500.00 | $0.00 | $30,800.00 | |
0143 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 440.000 | 440.000 | 916.000 | $28.75 | $0.00 | $26,335.00 | |
Subtotals For Category 0301/TRAFFIC CONTROL - HSIPY-114A(243)TR | $210.00 | $196,192.32 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0302/TRAFFIC SIGNING & STRIPING - HSIPY-114A(243)TR | ||||||||
0144 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 7.000 | 7.000 | 0.000 | $161.00 | $0.00 | $0.00 | |
0145 | 2"@3.65 GALV.STEEL PIPE POST | 851(B) 3216 | LF | 90.000 | 90.000 | 0.000 | $10.35 | $0.00 | $0.00 | |
0146 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 3,460.000 | 3,460.000 | 4,114.000 | 4,114.000 | $0.46 | $1,892.44 | $1,892.44 |
0147 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 1,255.000 | 1,255.000 | 958.000 | 958.000 | $0.81 | $775.98 | $775.98 |
0148 | TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 856(A) 8530 | LF | 4,720.000 | 4,720.000 | 4,798.000 | $0.46 | $0.00 | $2,207.08 | |
0149 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A) 8535 | LF | 3,995.000 | 3,995.000 | 3,564.000 | $0.58 | $0.00 | $2,067.12 | |
0150 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 560.000 | 560.000 | 882.500 | $1.15 | $0.00 | $1,014.88 | |
0151 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 545.000 | 545.000 | 435.000 | $4.60 | $0.00 | $2,001.00 | |
0152 | TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) | 856(B) 8860 | EA | 29.000 | 29.000 | 22.000 | $92.00 | $0.00 | $2,024.00 | |
0153 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 14,800.000 | 14,800.000 | 0.000 | $0.14 | $0.00 | $0.00 | |
0154 | PAVEMENT MARKERS CLASS C TYPE 2-C | 858(A) 8947 | EA | 175.000 | 175.000 | 0.000 | $18.40 | $0.00 | $0.00 | |
0155 | PAVEMENT MARKERS CLASS C TYPE 2-D | 858(A) 8950 | EA | 380.000 | 380.000 | 0.000 | $18.40 | $0.00 | $0.00 | |
Subtotals For Category 0302/TRAFFIC SIGNING & STRIPING - HSIPY-114A(243)TR | $2,668.42 | $11,982.50 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0600/STAKING - HSIPY-114A(243)TR | ||||||||
0156 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.500 | $13,125.00 | $0.00 | $6,562.50 | |
Subtotals For Category 0600/STAKING - HSIPY-114A(243)TR | $0.00 | $6,562.50 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0640/CONSTRUCTION - HSIPY-114A(243)TR | ||||||||
0157 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.250 | $2,500.00 | $0.00 | $625.00 | |
0158 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $119,000.00 | $0.00 | $119,000.00 | |
Subtotals For Category 0640/CONSTRUCTION - HSIPY-114A(243)TR | $0.00 | $119,625.00 | ||||||||
Fed/State Project Number: HSIPY-114A(243)TR | Project: 26475(04) | Category: 0901/noon-participating | ||||||||
8006 | P.C. CONCRETE FOR PAVEMENT | 414(G) 5275 | CY | 0.000 | 100.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
Subtotals For Category 0901/noon-participating | $0.00 | $0.00 | ||||||||
Subtotals For Project HSIPY-114A(243)TR /26475(04) | $2,878.42 | $1,185,439.23 |