Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 110532   Estimate Number: 0012 , Final     Spec Year: 2009
Primary JP: 25101(04)   Residency: CIRCUIT ENGR. DISTRICT # 3 (02013)     Contract No: 710696
Date Created: 03/25/2013   Contractor FEI: 731174172     Account No: 434200

Project Number(s): CIRB-140D(162)RB
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD (NS-480.2): OVER THE POTEAU RIVER, 0.4 MILES SOUTH OF SH-128. PROJECT LENGTH = 0.246 MILES.
Primary County: LEFLORE              
Name of Road: COUNTY ROAD              
Prime Contractor: HUB CONSTRUCTION, INC.           Time Charged: 158.00
    ROUTE 1, BOX 350           Time Allowed: 166.00
    BOSWELL , OK   74727           Percent Time: 95.18 %

  Paid To Date: $1,236,094.64 Payable This Statement: $16,236.24

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
HUB CONSTRUCTION, INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    03/25/2013
Contract ID: 110532   Estimate Number: 0012     Contract No: 710696
Residency: CIRCUIT ENGR. DISTRICT # 3 (02013)   Estimate Type: Final     Account No: 434200

Project Number(s): CIRB-140D(162)RB
Primary Job Piece No: 25101(04)
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD (NS-480.2): OVER THE POTEAU RIVER, 0.4 MILES SOUTH OF SH-128. PROJECT LENGTH = 0.246 MILES.
Primary County: LEFLORE              
Name of Road: COUNTY ROAD              
Prime Contractor: HUB CONSTRUCTION, INC.              
    ROUTE 1, BOX 350              
    BOSWELL , OK   74727              
Surety Company: OHIO CASUALTY INSURANCE COMPANY              

Date Let: 11/17/2011 NTP Effective Date: 01/23/2012 Pay Period: 11/01/2012  TO  03/25/2013
Date Awarded: 12/05/2011 Date Work Began: 04/26/2012 Original Contract Time: 150
Date Contract Executed: 12/15/2011 Date Time Stopped: 10/17/2012 Current Time Charged: 158.00
Date NTP Issued: 12/20/2011 Completion Date: 10/17/2012 Current Time Allowed: 166.00
General Liability Expires: 07/01/2013 Workman's Comp Expires: 12/31/2013 Percent Time Used: 95.18 %
Specification Year: 2009        

Current Contract Amount: $1,236,094.64 Total to Date Prev to Date This Estimate
Bid Amount: $1,257,926.90 Participating: $0.00 $0.00 $0.00
Percent Complete: 100 % Non Participating: $1,236,094.64 $1,225,858.40 $10,236.24
Funds Available: $0.00 Total Earnings: $1,236,094.64 $1,225,858.40 $10,236.24
Unearned Balance: $21,832.26 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,236,094.64 $1,225,858.40 $10,236.24
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $-6,000.00 $6,000.00
TOTAL: $1,236,094.64 $1,219,858.40 $16,236.24

Estimate Adjustment Detail

Contract ID: 110532   Estimate Number: 0012     Primary JP: 25101(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 FINAL QUANTITY CHANGE ORDER Approved 02/05/2013 0.0 $-21,832.26
002 TIME EXTENSION Approved 03/13/2013 8.0 $0.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0009 --1.0 $750.00 $-750.00
System Application of Liquidated Damages 0010 --7.0 $750.00 $-5,250.00
System Application of Liquidated Damages 0012 -8.0 $750.00 $6,000.00
Subtotals For Liquidated Damages $0.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110532   Estimate Number: 0012     Primary JP: 25101(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    CIRB-140D(162)RB Project:    25101(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   1.000 $20,000.00 $0.00 $20,000.00
0002 EARTHWORK 202(H) 0185 LSUM 1.000 1.000   1.000 $75,000.00 $0.00 $75,000.00
0003 TEMPORARY SILT FENCE 221(C) 2801 LF 2,000.000 1,525.000   1,525.000 $3.00 $0.00 $4,575.00
0004 TEMPORARY SILT DIKE 221(F) 0100 LF 200.000 0.000   0.000 $6.00 $0.00 $0.00
0005 SOLID SLAB SODDING 230(A) 2806 SY 2,650.000 6,202.390   6,202.390 $3.00 $0.00 $18,607.17
0006 AGGREGATE BASE TYPE A 303(A) 2100 CY 700.000 622.830 -5.600 622.830 $55.00 $-308.00 $34,255.65
0007 PRIME COAT 408 5774 GAL 1,500.000 0.000   0.000 $5.00 $0.00 $0.00
0008 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 850.000 751.880   751.880 $85.00 $0.00 $63,909.80
0009 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 420.000 361.990   361.990 $90.00 $0.00 $32,579.10
0010 CLASS C CONCRETE 509(D) 0325 CY 25.000 0.000   0.000 $250.00 $0.00 $0.00
0011 TYPE I-A PLAIN RIPRAP 601(B) 0536 TON 5,000.000 5,023.830 329.500 5,023.830 $32.00 $10,544.00 $160,762.56
0012 FILTER FABRIC (RIPRAP) 601(I) 6312 SY 5,400.000 6,250.000   6,250.000 $2.00 $0.00 $12,500.00
0013 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 46.000 46.000   46.000 $25.00 $0.00 $1,150.00
0014 72" PRECOATED CORR. STEEL PIPE 613(C) 5116 LF 200.000 200.000   200.000 $100.00 $0.00 $20,000.00
0015 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 2.000 2.000   2.000 $150.00 $0.00 $300.00
0016 72" PREFAB. CULVERT END SECTION, ROUND 613(L) 5746 EA 4.000 4.000   4.000 $2,500.00 $0.00 $10,000.00
0017 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 5,040.000 5,200.000   5,200.000 $0.60 $0.00 $3,120.00
Subtotals For Category     0100/ROADWAY    $10,236.00 $456,759.28
Fed/State Project Number:    CIRB-140D(162)RB Project:    25101(04) Category:    0200/BRIDGE
0018 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 120.000 120.000   120.000 $10.00 $0.00 $1,200.00
0019 CLSM BACKFILL 501(G) 6309 CY 86.000 129.190 0.004 129.190 $120.00 $0.48 $15,502.80
0020 PRESTRESSED CONCRETE BEAMS (TYPE IV) 503(A) 1313 LF 1,136.000 1,136.000   1,136.000 $210.00 $0.00 $238,560.00
0021 APPROACH SLAB 504(A) 1304 SY 144.600 144.600   144.600 $165.00 $0.00 $23,859.00
0022 CONCRETE RAIL (TR3) 504(D) 6239 LF 634.600 634.600   634.600 $65.00 $0.00 $41,249.00
0023 STRUCTURAL STEEL 506(A) 1322 LB 870.000 870.000   870.000 $1.50 $0.00 $1,305.00
0024 WEATHERING STEEL FIXED BEARING ASSEMBLY 507(A) 6172 EA 8.000 8.000   8.000 $300.00 $0.00 $2,400.00
0025 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 507(B) 6176 EA 16.000 16.000   16.000 $550.00 $0.00 $8,800.00
0026 ELASTOMERIC BEARING PADS 507(C) 6282 EA 16.000 16.000   16.000 $500.00 $0.00 $8,000.00
0027 CLASS AA CONCRETE 509(A) 1326 CY 321.890 321.890   321.890 $450.00 $0.00 $144,850.50
0028 CLASS A CONCRETE 509(B) 1328 CY 99.180 99.180   99.180 $450.00 $0.00 $44,631.00
0029 REINFORCING STEEL 511(A) 1332 LB 84,904.000 84,904.000   84,904.000 $0.85 $0.00 $72,168.40
0030 PILES, FURNISHED (HP 12X53) 514(A) 6011 LF 352.000 352.000   352.000 $45.00 $0.00 $15,840.00
0031 PILES, DRIVEN (HP 12X53) 514(B) 6294 LF 352.000 317.760 -0.023 317.760 $10.00 $-0.23 $3,177.60
0032 DRILLED SHAFTS 54" DIAMETER 516(A) 6095 LF 72.000 72.000   72.000 $650.00 $0.00 $46,800.00
0033 TYPE I-A PLAIN RIPRAP 601(B) 1353 TON 750.000 682.440   682.440 $35.00 $0.00 $23,885.40
0034 FILTER FABRIC (RIPRAP) 601(I) 6312 SY 1,500.000 233.330 -0.003 233.330 $2.00 $-0.01 $466.66
0035 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 6204 LF 66.000 64.000   64.000 $25.00 $0.00 $1,600.00
0036 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 6207 LF 80.000 42.000   42.000 $20.00 $0.00 $840.00
0037 GUARDRAIL ANCHOR UNIT (TYPE II) 623(F) 6033 EA 4.000 4.000   4.000 $2,300.00 $0.00 $9,200.00
0038 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $5,000.00 $0.00 $5,000.00
Subtotals For Category     0200/BRIDGE    $0.24 $709,335.36
Fed/State Project Number:    CIRB-140D(162)RB Project:    25101(04) Category:    0600/STAKING
0039 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   1.000 $15,000.00 $0.00 $15,000.00
Subtotals For Category     0600/STAKING    $0.00 $15,000.00
Fed/State Project Number:    CIRB-140D(162)RB Project:    25101(04) Category:    0640/CONSTRUCTION
0040 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   1.000 $5,000.00 $0.00 $5,000.00
0041 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $50,000.00 $0.00 $50,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $55,000.00
Subtotals For Project CIRB-140D(162)RB /25101(04) $10,236.24 $1,236,094.64