Contract ID: | 110532 | Estimate Number: | 0011 | Contract No: | 710696 | |||
Residency: | CIRCUIT ENGR. DISTRICT # 3 (02013) | Estimate Type: | Progressive | Account No: | 434200 | |||
Project Number(s): | CIRB-140D(162)RB | ||||||||||||
Primary Job Piece No: | 25101(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (NS-480.2): OVER THE POTEAU RIVER, 0.4 MILES SOUTH OF SH-128. PROJECT LENGTH = 0.246 MILES | ||||||||||||
Primary County: | LEFLORE | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | HUB CONSTRUCTION, INC. | ||||||||||||
ROUTE 1, BOX 350 | |||||||||||||
BOSWELL , OK 74727 | |||||||||||||
Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
Date Let: | 11/17/2011 | NTP Effective Date: | 01/23/2012 | Pay Period: | 10/16/2012 TO 10/31/2012 |
Date Awarded: | 12/05/2011 | Date Work Began: | 04/26/2012 | Original Contract Time: | 150 |
Date Contract Executed: | 12/15/2011 | Date Time Stopped: | 10/17/2012 | Current Time Charged: | 158.00 |
Date NTP Issued: | 12/20/2011 | Completion Date: | 10/17/2012 | Current Time Allowed: | 150.00 |
General Liability Expires: | 07/01/2013 | Workman's Comp Expires: | 01/01/2013 | Percent Time Used: | 105.33 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $1,257,926.90 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,257,926.90 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 96.97 % | Non Participating: | $1,225,858.40 | $1,215,988.40 | $9,870.00 | ||
Funds Available: | $38,068.50 | Total Earnings: | $1,225,858.40 | $1,215,988.40 | $9,870.00 | ||
Unearned Balance: | $38,068.50 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $1,225,858.40 | $1,215,988.40 | $9,870.00 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $-6,000.00 | $-6,000.00 | $0.00 | ||||
TOTAL: | $1,219,858.40 | $1,209,988.40 | $9,870.00 |
Contract ID: | 110532 | Estimate Number: | 0011 | Primary JP: | 25101(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0009 | --1.0 | $750.00 | $-750.00 |
System Application of Liquidated Damages | 0010 | --7.0 | $750.00 | $-5,250.00 | Subtotals For Liquidated Damages | $-6,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110532 | Estimate Number: | 0011 | Primary JP: | 25101(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: CIRB-140D(162)RB | Project: 25101(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $20,000.00 | $0.00 | $20,000.00 | |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 1.000 | $75,000.00 | $0.00 | $75,000.00 | |
0003 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,000.000 | 2,000.000 | 1,525.000 | $3.00 | $0.00 | $4,575.00 | |
0004 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 200.000 | 200.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0005 | SOLID SLAB SODDING | 230(A) 2806 | SY | 2,650.000 | 2,650.000 | 6,202.390 | $3.00 | $0.00 | $18,607.17 | |
0006 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 700.000 | 700.000 | 0.000 | 628.430 | $55.00 | $0.00 | $34,563.65 |
0007 | PRIME COAT | 408 5774 | GAL | 1,500.000 | 1,500.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0008 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 850.000 | 850.000 | 751.880 | $85.00 | $0.00 | $63,909.80 | |
0009 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 420.000 | 420.000 | 361.990 | $90.00 | $0.00 | $32,579.10 | |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 25.000 | 25.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0011 | TYPE I-A PLAIN RIPRAP | 601(B) 0536 | TON | 5,000.000 | 5,000.000 | 4,694.330 | $32.00 | $0.00 | $150,218.56 | |
0012 | FILTER FABRIC (RIPRAP) | 601(I) 6312 | SY | 5,400.000 | 5,400.000 | 6,250.000 | $2.00 | $0.00 | $12,500.00 | |
0013 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 46.000 | 46.000 | 46.000 | $25.00 | $0.00 | $1,150.00 | |
0014 | 72" PRECOATED CORR. STEEL PIPE | 613(C) 5116 | LF | 200.000 | 200.000 | 200.000 | $100.00 | $0.00 | $20,000.00 | |
0015 | 18" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5726 | EA | 2.000 | 2.000 | 2.000 | $150.00 | $0.00 | $300.00 | |
0016 | 72" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5746 | EA | 4.000 | 4.000 | 4.000 | $2,500.00 | $0.00 | $10,000.00 | |
0017 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 5,040.000 | 5,040.000 | 5,200.000 | 5,200.000 | $0.60 | $3,120.00 | $3,120.00 |
Subtotals For Category 0100/ROADWAY | $3,120.00 | $446,523.28 | ||||||||
Fed/State Project Number: CIRB-140D(162)RB | Project: 25101(04) | Category: 0200/BRIDGE | ||||||||
0018 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 120.000 | 120.000 | 120.000 | $10.00 | $0.00 | $1,200.00 | |
0019 | CLSM BACKFILL | 501(G) 6309 | CY | 86.000 | 86.000 | 129.186 | $120.00 | $0.00 | $15,502.32 | |
0020 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 1,136.000 | 1,136.000 | 1,136.000 | $210.00 | $0.00 | $238,560.00 | |
0021 | APPROACH SLAB | 504(A) 1304 | SY | 144.600 | 144.600 | 144.600 | $165.00 | $0.00 | $23,859.00 | |
0022 | CONCRETE RAIL (TR3) | 504(D) 6239 | LF | 634.600 | 634.600 | 634.600 | $65.00 | $0.00 | $41,249.00 | |
0023 | STRUCTURAL STEEL | 506(A) 1322 | LB | 870.000 | 870.000 | 870.000 | $1.50 | $0.00 | $1,305.00 | |
0024 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 8.000 | 8.000 | 8.000 | $300.00 | $0.00 | $2,400.00 | |
0025 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 16.000 | 16.000 | 16.000 | $550.00 | $0.00 | $8,800.00 | |
0026 | ELASTOMERIC BEARING PADS | 507(C) 6282 | EA | 16.000 | 16.000 | 16.000 | $500.00 | $0.00 | $8,000.00 | |
0027 | CLASS AA CONCRETE | 509(A) 1326 | CY | 321.890 | 321.890 | 321.890 | $450.00 | $0.00 | $144,850.50 | |
0028 | CLASS A CONCRETE | 509(B) 1328 | CY | 99.180 | 99.180 | 99.180 | $450.00 | $0.00 | $44,631.00 | |
0029 | REINFORCING STEEL | 511(A) 1332 | LB | 84,904.000 | 84,904.000 | 84,904.000 | $0.85 | $0.00 | $72,168.40 | |
0030 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 352.000 | 352.000 | 352.000 | $45.00 | $0.00 | $15,840.00 | |
0031 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 352.000 | 352.000 | 317.783 | $10.00 | $0.00 | $3,177.83 | |
0032 | DRILLED SHAFTS 54" DIAMETER | 516(A) 6095 | LF | 72.000 | 72.000 | 72.000 | $650.00 | $0.00 | $46,800.00 | |
0033 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 750.000 | 750.000 | 682.440 | $35.00 | $0.00 | $23,885.40 | |
0034 | FILTER FABRIC (RIPRAP) | 601(I) 6312 | SY | 1,500.000 | 1,500.000 | 233.333 | $2.00 | $0.00 | $466.67 | |
0035 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 66.000 | 66.000 | 0.000 | 64.000 | $25.00 | $0.00 | $1,600.00 |
0036 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 80.000 | 80.000 | 25.000 | 42.000 | $20.00 | $500.00 | $840.00 |
0037 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 4.000 | $2,300.00 | $0.00 | $9,200.00 | |
0038 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $5,000.00 | $1,250.00 | $5,000.00 |
Subtotals For Category 0200/BRIDGE | $1,750.00 | $709,335.12 | ||||||||
Fed/State Project Number: CIRB-140D(162)RB | Project: 25101(04) | Category: 0600/STAKING | ||||||||
0039 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $15,000.00 | $3,750.00 | $15,000.00 |
Subtotals For Category 0600/STAKING | $3,750.00 | $15,000.00 | ||||||||
Fed/State Project Number: CIRB-140D(162)RB | Project: 25101(04) | Category: 0640/CONSTRUCTION | ||||||||
0040 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $5,000.00 | $1,250.00 | $5,000.00 |
0041 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $50,000.00 | $0.00 | $50,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $1,250.00 | $55,000.00 | ||||||||
Subtotals For Project CIRB-140D(162)RB /25101(04) | $9,870.00 | $1,225,858.40 |