Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 110528   Estimate Number: 0019 , Final     Spec Year: 2009
Primary JP: 21702(04)   Residency: CLINTON (05100)     Contract No: 710549
Date Created: 09/23/2013   Contractor FEI: 480596521     Account No: 400500

Project Number(s): BRFY-165C(059)
Contract Description: BRIDGE AND APPROACHES SH-33: OVER NINE MILE CREEK 11.4 MILES EAST OF US-283. PROJECT LENGTH = 0.258 MILES.
Primary County: ROGER MILLS              
Name of Road: SH-33              
Prime Contractor: REECE CONSTRUCTION CO., INC.           Time Charged: 190.00
    P.O. BOX 68           Time Allowed: 193.00
    SCANDIA , KS   66966           Percent Time: 98.45 %

  Paid To Date: $1,659,222.40 Payable This Statement: $0.01

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
REECE CONSTRUCTION CO., INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    09/23/2013
Contract ID: 110528   Estimate Number: 0019     Contract No: 710549
Residency: CLINTON (05100)   Estimate Type: Final     Account No: 400500

Project Number(s): BRFY-165C(059)
Primary Job Piece No: 21702(04)
Contract Description: BRIDGE AND APPROACHES SH-33: OVER NINE MILE CREEK 11.4 MILES EAST OF US-283. PROJECT LENGTH = 0.258 MILES.
Primary County: ROGER MILLS              
Name of Road: SH-33              
Prime Contractor: REECE CONSTRUCTION CO., INC.              
    P.O. BOX 68              
    SCANDIA , KS   66966              
Surety Company: PACIFIC INDEMNITY COMPANY              

Date Let: 10/20/2011 NTP Effective Date: 03/05/2012 Pay Period: 09/01/2013  TO  09/01/2013
Date Awarded: 11/07/2011 Date Work Began: 01/09/2012 Original Contract Time: 180
Date Contract Executed: 11/21/2011 Date Time Stopped: 06/06/2013 Current Time Charged: 190.00
Date NTP Issued: 12/28/2011 Completion Date: 06/06/2013 Current Time Allowed: 193.00
General Liability Expires: 12/01/2013 Workman's Comp Expires: 12/31/2013 Percent Time Used: 98.45 %
Specification Year: 2009        

Current Contract Amount: $1,659,222.39 Total to Date Prev to Date This Estimate
Bid Amount: $1,556,466.14 Participating: $1,659,222.40 $1,659,222.40 $0.00
Percent Complete: 100 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $-0.01 Total Earnings: $1,659,222.40 $1,659,222.40 $0.00
Unearned Balance: $-102,756.26 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,659,222.40 $1,659,222.40 $0.00
Other Adjustments: $0.00 $-0.01 $0.01
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $1,659,222.40 $1,659,222.39 $0.01

Estimate Adjustment Detail

Contract ID: 110528   Estimate Number: 0019     Primary JP: 21702(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Temporary Sheet Piling Approved 03/30/2012 5.0 $20,678.55
002 Rock for stabilized RCB base Approved 08/07/2012 8.0 $44,527.40
003 Overruns of Silt Fence, Sand Drums, Const. Signs, Sheet Pile Approved 10/09/2012 0.0 $34,237.82
004 18" Culvert End Treatment Approved 11/06/2012 0.0 $1,797.49
005 Final Quantity Change Order Approved 09/09/2013 0.0 $1,514.99


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Withhold to Funds Avail(Prog. Est. Only) 0015 $-5,671.25
Withhold to Funds Avail(Prog. Est. Only) 0016 $5,671.25
Withhold to Funds Avail(Prog. Est. Only) 0018 $-0.01
Round Error Correction (Final Est. Only) 0019 $0.01
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
21702(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 280.00 $0.04 $13.57
21702(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0006 279.00 $0.08 $23.56
21702(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 1,420.00 $-0.03 $-51.76
21702(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0015 19,204.00 $0.08 $1,679.39
21702(04) 0002 UNCLASSIFIED EXCAVATION * Fuel Price Adjustment 0018 -2,085.10 $1.00 $-2,085.10
21702(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0004 10,500.00 $0.04 $508.73
21702(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0005 4,665.00 $0.04 $226.02
21702(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0011 4,755.00 $-0.03 $-173.32
21702(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0012 7,270.20 $-0.03 $-265.00
21702(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0001 -770.00 $2.00 $-1,540.00
21702(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0012 770.00 $2.00 $1,540.00
21702(04) 0012 SUPERPAVE, TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0012 692.23 $0.77 $535.68
21702(04) 0012 SUPERPAVE, TYPE S3(PG 70-28 OK) * QAQC 0013 -6,016.75 $1.00 $-6,016.75
21702(04) 0012 SUPERPAVE, TYPE S3(PG 70-28 OK) * Asphalt Binder Adjustment 0018 -1,117.79 $1.00 $-1,117.79
21702(04) 0013 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0012 752.22 $0.77 $582.11
21702(04) 0013 SUPERPAVE, TYPE S3(PG 64-22 OK) * QAQC 0013 -2,737.60 $1.00 $-2,737.60
21702(04) 0014 SUPERPAVE, TYPE S4(PG 70-28 OK) * QAQC 0013 -2,573.87 $1.00 $-2,573.87
21702(04) 0014 SUPERPAVE, TYPE S4(PG 70-28 OK) * QAQC 0018 11,328.22 $1.00 $11,328.22
21702(04) 0025 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0007 1,043.00 $0.08 $88.08
21702(04) 0025 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0009 658.00 $0.05 $35.83
21702(04) 0035 SAND FILLED IMPACT ATTENUATION MODULE * Material Discrepancy Adjustments 0007 -450.00 $0.50 $-225.00
21702(04) 0035 SAND FILLED IMPACT ATTENUATION MODULE * Material Discrepancy Adjustments 0009 450.00 $0.50 $225.00
Subtotals For Line Item Adjustments $0.00
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110528   Estimate Number: 0019     Primary JP: 21702(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-165C(059) Project:    21702(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 21,283.000 21,283.000 0.000 21,283.000 $3.30 $0.00 $70,233.90
0003 UNCLASSIFIED BORROW 202(D) 0184 CY 27,078.000 27,520.200 0.000 27,520.200 $6.30 $0.00 $173,377.26
0004 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000   1.000 $13,000.00 $0.00 $13,000.00
0005 TEMPORARY SILT FENCE 221(C) 2801 LF 710.000 3,197.000   3,197.000 $2.00 $0.00 $6,394.00
0006 TEMPORARY SILT DIKE 221(F) 0100 LF 75.000 88.000   88.000 $6.00 $0.00 $528.00
0007 SOLID SLAB SODDING 230(A) 2806 SY 22,000.000 35,331.500   35,331.500 $1.25 $0.00 $44,164.38
0008 VEGETATIVE MULCHING 233(A) 2817 AC 4.550 0.000   0.000 $600.00 $0.00 $0.00
0009 FLY ASH 307(A) 4200 TON 770.000 300.700   300.700 $74.81 $0.00 $22,495.37
0010 CEMENTITIOUS STABILIZED SUBGRADE 307(E) 4240 SY 14,130.000 5,916.670   5,916.670 $2.04 $0.00 $12,070.01
0011 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 50.000 79.390 0.000 79.390 $38.96 $0.00 $3,093.03
0012 SUPERPAVE, TYPE S3(PG 70-28 OK) 411(B) 5940 TON 725.000 692.230 0.000 692.230 $80.48 $0.00 $55,710.67
0013 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 2,002.000 2,252.980   2,252.980 $75.82 $0.00 $170,820.94
0014 SUPERPAVE, TYPE S4(PG 70-28 OK) 411(C) 5955 TON 470.000 572.400 0.000 572.400 $93.68 $0.00 $53,622.43
0015 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 767.000 1,174.710   1,174.710 $69.25 $0.00 $81,348.67
0016 CLASS C CONCRETE 509(D) 0325 CY 25.000 0.000   0.000 $319.00 $0.00 $0.00
0017 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 38.000 38.000   38.000 $35.00 $0.00 $1,330.00
0018 48" CORR. GALV. STEEL PIPE 613(B) 0694 LF 92.000 92.000   92.000 $73.00 $0.00 $6,716.00
0019 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $2,443.00 $0.00 $2,443.00
0020 REMOVAL OF FENCE 619(B) 4725 LF 2,679.000 426.000   426.000 $2.00 $0.00 $852.00
0021 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 8,955.000 9,918.780   9,918.780 $3.25 $0.00 $32,236.04
0022 REMOVAL OF GUARDRAIL 619(B) 4780 LF 1,030.000 1,030.000   1,030.000 $3.00 $0.00 $3,090.00
0023 SAWING PAVEMENT 619(C) 0924 LF 50.000 50.000   50.000 $42.00 $0.00 $2,100.00
0024 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 2,600.000 388.000   388.000 $3.62 $0.00 $1,404.56
8002 TYPE A4 CULVERT END TREATMENT 613(M) 7186 EA 0.000 1.000 0.000 1.000 $1,797.49 $0.00 $1,797.49
8003 FUEL PRICE ADJUSTMENT 109 1175 LSUM 0.000 1.000   1.000 $2,085.10 $0.00 $2,085.10
8004 ADJUSTMENT FOR NON-CONFORMING MATERIALS 105 2100 LSUM 0.000 1.000   1.000 $-11,328.22 $0.00 $-11,328.22
8005 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 1.000   1.000 $1,117.79 $0.00 $1,117.79
Subtotals For Category     0100/ROADWAY    $0.00 $760,702.42
Fed/State Project Number:    BRFY-165C(059) Project:    21702(04) Category:    0200/BRIDGE 'A'
0025 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 2,268.000 2,268.000   2,268.000 $8.00 $0.00 $18,144.00
0026 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 683.000 683.000   683.000 $8.00 $0.00 $5,464.00
0027 CLASS AA CONCRETE 509(A) 1326 CY 1,391.350 1,391.350   1,391.350 $272.00 $0.00 $378,447.20
0028 REINFORCING STEEL 511(A) 1332 LB 289,310.000 289,947.220   289,947.220 $0.80 $0.00 $231,957.78
0029 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $24,400.00 $0.00 $24,400.00
8000 CONSTRUCTION MISCELLANEOUS 104 0350 SY 0.000 119.330   119.330 $266.82 $0.00 $31,839.63
8001 CONSTRUCTION MISCELLANEOUS 104 0150 TON 0.000 757.140   757.140 $58.81 $0.00 $44,527.40
Subtotals For Category     0200/BRIDGE 'A'    $0.00 $734,780.01
Fed/State Project Number:    BRFY-165C(059) Project:    21702(04) Category:    0300/TRAFFIC
0030 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 2.000 1.000   1.000 $200.00 $0.00 $200.00
0031 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 5,200.000 6,031.000   6,031.000 $0.57 $0.00 $3,437.67
0032 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 4,900.000 9,650.000   9,650.000 $0.25 $0.00 $2,412.50
0033 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 857(E) 8887 EA 500.000 0.000   0.000 $0.50 $0.00 $0.00
0034 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 1,000.000 3,015.000   3,015.000 $0.50 $0.00 $1,507.50
0035 SAND FILLED IMPACT ATTENUATION MODULE 870(A) 8485 SD 1,800.000 5,640.000   5,640.000 $0.50 $0.00 $2,820.00
0036 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 1,200.000 1,292.500   1,292.500 $29.00 $0.00 $37,482.50
0037 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 2,520.000 3,166.000   3,166.000 $0.05 $0.00 $158.30
0038 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 840.000 5,434.000   5,434.000 $0.50 $0.00 $2,717.00
0039 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 720.000 3,362.000   3,362.000 $1.50 $0.00 $5,043.00
0040 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 240.000 2,240.000   2,240.000 $3.00 $0.00 $6,720.00
0041 WING BARRICADES 880(C) 8848 SD 480.000 1,062.000   1,062.000 $0.40 $0.00 $424.80
0042 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 960.000 7,454.000   7,454.000 $0.75 $0.00 $5,590.50
0043 DRUMS 880(F) 8878 SD 2,520.000 3,262.000   3,262.000 $0.10 $0.00 $326.20
Subtotals For Category     0300/TRAFFIC    $0.00 $68,839.97
Fed/State Project Number:    BRFY-165C(059) Project:    21702(04) Category:    0600/STAKING
0044 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   1.000 $6,000.00 $0.00 $6,000.00
Subtotals For Category     0600/STAKING    $0.00 $6,000.00
Fed/State Project Number:    BRFY-165C(059) Project:    21702(04) Category:    0640/CONSTRUCTION
0045 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0046 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $86,900.00 $0.00 $86,900.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $88,900.00
Subtotals For Project BRFY-165C(059) /21702(04) $0.00 $1,659,222.40