| Contract ID: | 110518 | Estimate Number: | 0001 | Contract No: | 710668 | |||
| Residency: | CIRCUIT ENGR. DISTRICT # 8 (06009) | Estimate Type: | Progressive | Account No: | 436600 | |||
| Project Number(s): | BRF-147C(127)CI | ||||||||||||
| Primary Job Piece No: | 24615(04) | ||||||||||||
| Contract Description: | BRIDGE AND APPROACHES COUNTY RD (EW-48): OVER WEST BRANCH BARNEY CREEK, 8.3 MILES EAST OF US-281. PROJECT LENGTH = 0.151 MILES | ||||||||||||
| Primary County: | MAJOR | ||||||||||||
| Name of Road: | COUNTY ROAD | ||||||||||||
| Prime Contractor: | BRIDGECO CONTRACTORS, INC. | ||||||||||||
| P.O. BOX 119 | |||||||||||||
| WELLSTON , OK 74881 | |||||||||||||
| Surety Company: | GRANITE RE, INC. | ||||||||||||
| Date Let: | 11/17/2011 | NTP Effective Date: | 03/05/2012 | Pay Period: | 12/20/2011 TO 03/31/2012 |
| Date Awarded: | 12/05/2011 | Date Work Began: | 03/05/2012 | Original Contract Time: | 120 |
| Date Contract Executed: | 12/16/2011 | Date Time Stopped: | Current Time Charged: | 16.00 | |
| Date NTP Issued: | 12/20/2011 | Completion Date: | Current Time Allowed: | 120.00 | |
| General Liability Expires: | 08/01/2012 | Workman's Comp Expires: | 08/13/2012 | Percent Time Used: | 13.33 % |
| Specification Year: | 2009 | Date Approved: | |||
| Current Contract Amount: | $385,007.89 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $385,007.89 | Participating: | $77,620.25 | $0.00 | $77,620.25 | ||
| Percent Complete: | 20.16 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $307,387.64 | Total Earnings: | $77,620.25 | $0.00 | $77,620.25 | ||
| Unearned Balance: | $307,387.64 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $77,620.25 | $0.00 | $77,620.25 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $77,620.25 | $0.00 | $77,620.25 | ||||
| Contract ID: | 110518 | Estimate Number: | 0001 | Primary JP: | 24615(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 110518 | Estimate Number: | 0001 | Primary JP: | 24615(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: BRF-147C(127)CI | Project: 24615(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 0.000 | $19,500.00 | $0.00 | $0.00 | |
| 0002 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,000.000 | 1,000.000 | 400.000 | 400.000 | $2.00 | $800.00 | $800.00 |
| 0003 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 500.000 | 500.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0004 | SOLID SLAB SODDING | 230(A) 2806 | SY | 7,450.000 | 7,450.000 | 0.000 | $1.90 | $0.00 | $0.00 | |
| 0005 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 1.850 | 1.850 | 0.000 | $550.00 | $0.00 | $0.00 | |
| 0006 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 468.000 | 468.000 | 0.000 | $36.60 | $0.00 | $0.00 | |
| 0007 | CLASS C CONCRETE | 509(D) 0325 | CY | 179.000 | 179.000 | 0.000 | $275.00 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $800.00 | $800.00 | ||||||||
| Fed/State Project Number: BRF-147C(127)CI | Project: 24615(04) | Category: 0200/BRIDGE | ||||||||
| 0008 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 100.000 | 100.000 | 100.000 | 100.000 | $8.00 | $800.00 | $800.00 |
| 0009 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 360.000 | 360.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
| 0010 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 336.670 | 336.670 | 231.000 | 231.000 | $199.75 | $46,142.25 | $46,142.25 |
| 0011 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 172.160 | 172.160 | 0.000 | $48.00 | $0.00 | $0.00 | |
| 0012 | STRUCTURAL STEEL | 506(A) 1322 | LB | 306.000 | 306.000 | 0.000 | $3.42 | $0.00 | $0.00 | |
| 0013 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 8.000 | 8.000 | 0.000 | $675.00 | $0.00 | $0.00 | |
| 0014 | CLASS AA CONCRETE | 509(A) 1326 | CY | 66.200 | 66.200 | 0.000 | $400.00 | $0.00 | $0.00 | |
| 0015 | CLASS A CONCRETE | 509(B) 1328 | CY | 74.000 | 74.000 | 0.000 | $425.00 | $0.00 | $0.00 | |
| 0016 | REINFORCING STEEL | 511(A) 1332 | LB | 21,422.000 | 21,422.000 | 0.000 | $0.98 | $0.00 | $0.00 | |
| 0017 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 273.000 | 273.000 | 273.000 | 273.000 | $36.00 | $9,828.00 | $9,828.00 |
| 0018 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 273.000 | 273.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
| 0019 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 933.680 | 933.680 | 0.000 | $44.50 | $0.00 | $0.00 | |
| 0020 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 216.320 | 216.320 | 0.000 | $44.50 | $0.00 | $0.00 | |
| 0021 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | 1.000 | $5,000.00 | $5,000.00 | $5,000.00 |
| 0022 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,100.00 | $0.00 | $0.00 | |
| 0023 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $2,700.00 | $675.00 | $675.00 |
| Subtotals For Category 0200/BRIDGE | $62,445.25 | $62,445.25 | ||||||||
| Fed/State Project Number: BRF-147C(127)CI | Project: 24615(04) | Category: 0600/STAKING | ||||||||
| 0024 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $5,500.00 | $1,375.00 | $1,375.00 |
| Subtotals For Category 0600/STAKING | $1,375.00 | $1,375.00 | ||||||||
| Fed/State Project Number: BRF-147C(127)CI | Project: 24615(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0025 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $2,000.00 | $500.00 | $500.00 |
| 0026 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $25,000.00 | $12,500.00 | $12,500.00 |
| Subtotals For Category 0640/CONSTRUCTION | $13,000.00 | $13,000.00 | ||||||||
| Subtotals For Project BRF-147C(127)CI /24615(04) | $77,620.25 | $77,620.25 | ||||||||