Contract ID: | 110513 | Estimate Number: | 0007 | Contract No: | 710666 | |||
Residency: | ANADARKO (07300) | Estimate Type: | Progressive | Account No: | 436700 | |||
Project Number(s): | BRO-116D(182)CI | ||||||||||||
Primary Job Piece No: | 26850(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (EW-152): OVER WHISKEY CREEK, 1.8 MILES EAST OF I-44. PROJECT LENGTH = 0.189 MILES. | ||||||||||||
Primary County: | COMANCHE | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | BRIDGECO CONTRACTORS, INC. | ||||||||||||
P.O. BOX 119 | |||||||||||||
WELLSTON , OK 74881 | |||||||||||||
Surety Company: | GRANITE RE, INC. | ||||||||||||
Date Let: | 11/17/2011 | NTP Effective Date: | 03/05/2012 | Pay Period: | 06/01/2012 TO 06/08/2012 |
Date Awarded: | 12/05/2011 | Date Work Began: | 02/07/2012 | Original Contract Time: | 90 |
Date Contract Executed: | 12/16/2011 | Date Time Stopped: | 06/08/2012 | Current Time Charged: | 87.00 |
Date NTP Issued: | 12/20/2011 | Completion Date: | 06/08/2012 | Current Time Allowed: | 90.00 |
General Liability Expires: | 08/01/2012 | Workman's Comp Expires: | 08/13/2012 | Percent Time Used: | 96.67 % |
Specification Year: | 2009 | Date Approved: | 06/08/2012 | ||
Current Contract Amount: | $363,281.20 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $358,418.20 | Participating: | $352,329.38 | $347,991.34 | $4,338.04 | ||
Percent Complete: | 96.99 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $10,951.82 | Total Earnings: | $352,329.38 | $347,991.34 | $4,338.04 | ||
Unearned Balance: | $6,088.82 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $352,329.38 | $347,991.34 | $4,338.04 | ||||
Other Adjustments: | $0.00 | $1,202.04 | $-1,202.04 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $352,329.38 | $349,193.38 | $3,136.00 |
Contract ID: | 110513 | Estimate Number: | 0007 | Primary JP: | 26850(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Additional Appropriations Request | Approved | 06/07/2012 | 0.0 | $4,863.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
26850(04) | 0019 | Prestressed Concrete Beams(Type III) | Stockpiled Material Adjustment | 0003 | $-33,906.41 |
26850(04) | 0019 | Prestressed Concrete Beams(Type III) | Stockpiled Material Initial Payment | 0001 | $33,906.41 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26850(04) | 0008 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 547.64 | $1.32 | $723.38 |
26850(04) | 0009 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 317.08 | $1.50 | $478.66 |
26850(04) | 8000 | ASPHALT BINDER PRICE ADJUSTMENT | * Asphalt Binder Adjustment | 0007 | 0.00 | $0.00 | $-1,202.04 | Subtotals For Line Item Adjustments | $0.00 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110513 | Estimate Number: | 0007 | Primary JP: | 26850(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-116D(182)CI | Project: 26850(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 1.000 | $20,700.00 | $0.00 | $20,700.00 | |
0003 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,300.000 | 1,300.000 | 1,150.000 | $2.00 | $0.00 | $2,300.00 | |
0004 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 60.000 | 60.000 | 49.000 | $6.00 | $0.00 | $294.00 | |
0005 | SOLID SLAB SODDING | 230(A) 2806 | SY | 5,965.000 | 5,965.000 | 1,792.000 | 4,032.000 | $1.75 | $3,136.00 | $7,056.00 |
0006 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 2.500 | 2.500 | 0.000 | $500.00 | $0.00 | $0.00 | |
0007 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 8.000 | 8.000 | 8.330 | $35.00 | $0.00 | $291.55 | |
0008 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 580.000 | 580.000 | 0.000 | 547.640 | $85.45 | $0.00 | $46,795.84 |
0009 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 296.000 | 296.000 | 0.000 | 317.080 | $91.20 | $0.00 | $28,917.70 |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0011 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 140.000 | 206.210 | 206.210 | $31.00 | $0.00 | $6,392.51 | |
0012 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 88.000 | 88.000 | 88.000 | $25.00 | $0.00 | $2,200.00 | |
0013 | 28" X 20" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4516 | EA | 6.000 | 6.000 | 6.000 | $221.00 | $0.00 | $1,326.00 | |
0014 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 5.180 | 5.180 | 0.000 | $25.00 | $0.00 | $0.00 | |
0015 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 13.000 | 13.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0016 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.900 | $2,600.00 | $0.00 | $2,340.00 | |
8000 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LSUM | 0.000 | 1.000 | 1.000 | 1.000 | $1,202.04 | $1,202.04 | $1,202.04 |
Subtotals For Category 0100/ROADWAY | $4,338.04 | $124,815.64 | ||||||||
Fed/State Project Number: BRO-116D(182)CI | Project: 26850(04) | Category: 0200/BRIDGE | ||||||||
0017 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 200.000 | 200.000 | 200.000 | $10.00 | $0.00 | $2,000.00 | |
0018 | GRANULAR BACKFILL | 501(F) 6352 | CY | 88.000 | 88.000 | 88.000 | $43.00 | $0.00 | $3,784.00 | |
0019 | PRESTRESSED CONCRETE BEAMS (TYPE III) | 503(A) 1312 | LF | 209.000 | 209.000 | 209.000 | $213.00 | $0.00 | $44,517.00 | |
0020 | SAW-CUT GROOVING | 504(B) 1305 | SY | 85.000 | 192.230 | 192.230 | $15.00 | $0.00 | $2,883.45 | |
0021 | CONCRETE RAIL (TR3) | 504(D) 6239 | LF | 213.300 | 213.300 | 213.300 | $62.00 | $0.00 | $13,224.60 | |
0022 | STRUCTURAL STEEL | 506(A) 1322 | LB | 320.000 | 320.000 | 320.000 | $3.00 | $0.00 | $960.00 | |
0023 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 3.000 | 3.000 | 3.000 | $630.00 | $0.00 | $1,890.00 | |
0024 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 3.000 | 3.000 | 3.000 | $650.00 | $0.00 | $1,950.00 | |
0025 | CLASS AA CONCRETE | 509(A) 1326 | CY | 58.800 | 58.800 | 58.800 | $400.00 | $0.00 | $23,520.00 | |
0026 | CLASS A CONCRETE | 509(B) 1328 | CY | 75.200 | 75.200 | 75.200 | $400.00 | $0.00 | $30,080.00 | |
0027 | REINFORCING STEEL | 511(A) 1332 | LB | 26,570.000 | 26,570.000 | 26,570.000 | $1.00 | $0.00 | $26,570.00 | |
0028 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 106.000 | 106.000 | 106.000 | $28.50 | $0.00 | $3,021.00 | |
0029 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 231.000 | 231.000 | 231.000 | $37.65 | $0.00 | $8,697.15 | |
0030 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 106.000 | 106.000 | 89.920 | $18.00 | $0.00 | $1,618.56 | |
0031 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 231.000 | 231.000 | 230.790 | $18.00 | $0.00 | $4,154.22 | |
0032 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 460.000 | 460.000 | 648.920 | $30.00 | $0.00 | $19,467.60 | |
0033 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 156.000 | 156.000 | 202.720 | $28.00 | $0.00 | $5,676.16 | |
0034 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 62.000 | 62.000 | 62.000 | $10.00 | $0.00 | $620.00 | |
0035 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 70.000 | 70.000 | 70.000 | $10.00 | $0.00 | $700.00 | |
0036 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0037 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $1,925.00 | $0.00 | $0.00 | |
Subtotals For Category 0200/BRIDGE | $0.00 | $200,333.74 | ||||||||
Fed/State Project Number: BRO-116D(182)CI | Project: 26850(04) | Category: 0600/STAKING | ||||||||
0038 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.900 | $5,200.00 | $0.00 | $4,680.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $4,680.00 | ||||||||
Fed/State Project Number: BRO-116D(182)CI | Project: 26850(04) | Category: 0640/CONSTRUCTION | ||||||||
0039 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.750 | $2,000.00 | $0.00 | $1,500.00 | |
0040 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $21,000.00 | $0.00 | $21,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $22,500.00 | ||||||||
Subtotals For Project BRO-116D(182)CI /26850(04) | $4,338.04 | $352,329.38 |