Contract ID: | 110422 | Estimate Number: | 0034 | Contract No: | 810410 | |||
Residency: | GARVER, LLC. (08011) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | BRFY-021C(256) | ||||||||||||
Primary Job Piece No: | 10441(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES SH-10: OVER ELK RIVER, 1.35 MILES SOUTH OF THE OTTAWA COUNTY LINE. PROJECT LENGTH = 0.892 MILE. | ||||||||||||
Primary County: | DELAWARE | ||||||||||||
Name of Road: | SH-10 | ||||||||||||
Prime Contractor: | JENSEN CONSTRUCTION COMPANY | ||||||||||||
11301 W. 57TH PLACE S. | |||||||||||||
SAND SPRINGS , OK 74063 | |||||||||||||
Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
Date Let: | 08/16/2012 | NTP Effective Date: | 11/26/2012 | Pay Period: | 07/16/2014 TO 07/31/2014 |
Date Awarded: | 09/10/2012 | Date Work Began: | 11/26/2012 | Original Contract Time: | 400 |
Date Contract Executed: | 09/27/2012 | Date Time Stopped: | Current Time Charged: | 591.00 | |
Date NTP Issued: | 10/15/2012 | Completion Date: | Current Time Allowed: | 512.00 | |
General Liability Expires: | 04/01/2015 | Workman's Comp Expires: | 04/01/2015 | Percent Time Used: | 115.43 % |
Specification Year: | 2009 | Date Approved: | |||
Bid Amount: | $15,741,148.27 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $15,961,858.34 | Participating: | $13,232,628.01 | $12,932,267.13 | $300,360.88 | ||
Percent Complete: | 78.80 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $3,383,445.66 | Total Earnings: | $13,232,628.01 | $12,932,267.13 | $300,360.88 | ||
Stockpiled Materials: | $3,383.50 | $114,628.52 | $-111,245.02 | ||||
Gross Earnings: | $13,236,011.51 | $13,046,895.65 | $189,115.86 | ||||
Other Adjustments: | $-19,598.83 | $-15,924.95 | $-3,673.88 | ||||
Liq Dam/Disincentive: | $-638,000.00 | $-572,000.00 | $-66,000.00 | ||||
TOTAL: | $12,578,412.68 | $12,458,970.70 | $119,441.98 |
Contract ID: | 110422 | Estimate Number: | 0034 | Primary JP: | 10441(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Transmission Line Hot Connection | Approved | 03/05/2013 | 40.0 | $197,544.60 |
002 | Add Mech. Splices, Pier Markers, SPDI | Approved | 12/09/2013 | 0.0 | $9,929.47 |
003 | Misc. Deductions | Pending | 0 | 0.0 | $-9,827.14 |
004 | Milestone Days | Approved | 01/10/2014 | 40.0 | $0.00 |
005 | Add Cement and Liime Stabilized Subgrade, Type 3 barricades | Approved | 05/05/2014 | 0.0 | $13,236.00 |
006 | Adverse Weather Days | Approved | 04/04/2014 | 66.0 | $0.00 |
007 | Substitute Multi-Plolymer Stripe | Approved | 06/03/2014 | 0.0 | $0.00 |
008 | Utility Delay | Approved | 07/07/2014 | 12.0 | $0.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
10441(04) | 0017 | FABRIC-GEOGRID | Stockpiled Material Adjustment | 0014 | $-5,567.20 |
10441(04) | 0017 | FABRIC-GEOGRID | Stockpiled Material Adjustment | 0015 | $-1,834.33 |
10441(04) | 0017 | FABRIC-GEOGRID | Stockpiled Material Adjustment | 0012 | $-3,143.59 |
10441(04) | 0017 | FABRIC-GEOGRID | Stockpiled Material Adjustment | 0013 | $-11,787.56 |
10441(04) | 0017 | FABRIC-GEOGRID | Stockpiled Material Initial Payment | 0002 | $22,332.67 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0010 | $-80,929.95 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0009 | $-202,324.87 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0006 | $101,891.29 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0034 | $-98,507.78 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0003 | $356,622.54 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0034 | $-12,737.24 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0017 | $-30,315.24 |
10441(04) | 0046 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0012 | $-30,315.24 |
10441(04) | 0053 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0007 | $-19,593.60 |
10441(04) | 0053 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0003 | $19,593.60 |
10441(04) | 0054 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0003 | $15,674.40 |
10441(04) | 0054 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0007 | $-15,674.40 | Subtotals For Stockpile Payments | $3,383.50 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0025 | --9.0 | $2,000.00 | $-18,000.00 |
System Application of Liquidated Damages | 0026 | --24 | $2,000.00 | $-48,000.00 |
System Application of Liquidated Damages | 0027 | -33.0 | $2,000.00 | $66,000.00 |
System Application of Liquidated Damages | 0029 | --11 | $2,000.00 | $-22,000.00 |
System Application of Liquidated Damages | 0030 | --16 | $2,000.00 | $-32,000.00 |
System Application of Liquidated Damages | 0031 | --9.0 | $2,000.00 | $-18,000.00 |
System Application of Liquidated Damages | 0032 | --21 | $2,000.00 | $-42,000.00 |
System Application of Liquidated Damages | 0033 | --9.0 | $2,000.00 | $-18,000.00 |
System Application of Liquidated Damages | 0034 | --13 | $2,000.00 | $-26,000.00 | Subtotals For Liquidated Damages | $-158,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
10441(04) | 0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | Asphalt Binder Adjustment | 0026 | 1,923.45 | $-0.76 | $-1,464.23 |
10441(04) | 0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | * HMA Deduction as per Sec. 411 | 0028 | 15.00 | $69.57 | $1,043.55 |
10441(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0019 | 739.54 | $-0.55 | $-407.67 |
10441(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 1,754.21 | $-0.76 | $-1,335.39 |
10441(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0027 | 0.03 | $-1.18 | $-0.04 |
10441(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0020 | 556.44 | $-0.63 | $-350.56 |
10441(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 130.63 | $-0.87 | $-113.65 |
10441(04) | 0090 | (SP)CONST.ZONE IMPACT ATTEN. | * Contract In Liquidated Damages | 0029 | -22.00 | $5.00 | $-110.00 |
10441(04) | 0090 | (SP)CONST.ZONE IMPACT ATTEN. | * Contract In Liquidated Damages | 0030 | -32.00 | $5.00 | $-160.00 |
10441(04) | 0090 | (SP)CONST.ZONE IMPACT ATTEN. | * Contract In Liquidated Damages | 0031 | -18.00 | $5.00 | $-90.00 |
10441(04) | 0090 | (SP)CONST.ZONE IMPACT ATTEN. | * Contract In Liquidated Damages | 0032 | -42.00 | $5.00 | $-210.00 |
10441(04) | 0090 | (SP)CONST.ZONE IMPACT ATTEN. | * Contract In Liquidated Damages | 0033 | 114.00 | $5.00 | $570.00 |
10441(04) | 0092 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | * Missing Material Certification | 0027 | -4,060.00 | $5.00 | $-20,300.00 |
10441(04) | 0092 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | * Missing Material Certification | 0029 | 4,060.00 | $5.00 | $20,300.00 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0029 | -165.00 | $0.10 | $-16.50 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0030 | -240.00 | $0.10 | $-24.00 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0031 | -135.00 | $0.10 | $-13.50 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0032 | -315.00 | $0.10 | $-31.50 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0033 | -225.00 | $0.10 | $-22.50 |
10441(04) | 0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | * Contract In Liquidated Damages | 0034 | -240.00 | $0.10 | $-24.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0029 | -374.00 | $2.00 | $-748.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0030 | -544.00 | $2.00 | $-1,088.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0031 | -306.00 | $2.00 | $-612.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0032 | -714.00 | $2.00 | $-1,428.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0033 | -510.00 | $2.00 | $-1,020.00 |
10441(04) | 0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | * Contract In Liquidated Damages | 0034 | -544.00 | $2.00 | $-1,088.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0029 | -330.00 | $2.00 | $-660.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0030 | -480.00 | $2.00 | $-960.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0031 | -270.00 | $2.00 | $-540.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0032 | -630.00 | $2.00 | $-1,260.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0033 | -450.00 | $2.00 | $-900.00 |
10441(04) | 0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | * Contract In Liquidated Damages | 0034 | -480.00 | $2.00 | $-960.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0029 | -44.00 | $1.50 | $-66.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0030 | -64.00 | $1.50 | $-96.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0031 | -36.00 | $1.50 | $-54.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0032 | -84.00 | $1.50 | $-126.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0033 | -60.00 | $1.50 | $-90.00 |
10441(04) | 0096 | WING BARRICADES | * Contract In Liquidated Damages | 0034 | -64.00 | $1.50 | $-96.00 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0029 | -473.00 | $0.02 | $-9.46 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0030 | -688.00 | $0.02 | $-13.76 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0031 | -387.00 | $0.02 | $-7.74 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0032 | -903.00 | $0.02 | $-18.06 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0033 | -645.00 | $0.02 | $-12.90 |
10441(04) | 0097 | VERTICAL PANELS | * Contract In Liquidated Damages | 0034 | -688.00 | $0.02 | $-13.76 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0029 | -825.00 | $0.05 | $-41.25 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0030 | -1,200.00 | $0.05 | $-60.00 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0031 | -675.00 | $0.05 | $-33.75 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0032 | -1,575.00 | $0.05 | $-78.75 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0033 | -1,125.00 | $0.05 | $-56.25 |
10441(04) | 0098 | WARNING LIGHTS(TYPE A) | * Contract In Liquidated Damages | 0034 | -1,200.00 | $0.05 | $-60.00 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0029 | -1,441.00 | $0.02 | $-28.82 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0030 | -2,096.00 | $0.02 | $-41.92 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0031 | -1,179.00 | $0.02 | $-23.58 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0032 | -2,751.00 | $0.02 | $-55.02 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0033 | -1,965.00 | $0.02 | $-39.30 |
10441(04) | 0099 | WARNING LIGHTS(TYPE C) | * Contract In Liquidated Damages | 0034 | -2,096.00 | $0.02 | $-41.92 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0029 | -1,683.00 | $0.15 | $-252.45 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0030 | -2,448.00 | $0.15 | $-367.20 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0031 | -1,377.00 | $0.15 | $-206.55 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0032 | -3,213.00 | $0.15 | $-481.95 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0033 | -2,295.00 | $0.15 | $-344.25 |
10441(04) | 0100 | DRUMS | * Contract In Liquidated Damages | 0034 | -2,448.00 | $0.15 | $-367.20 |
10441(04) | 0101 | PORT.CHANGEABLE MESSAGE SIGN | * Contract In Liquidated Damages | 0029 | -22.00 | $5.00 | $-110.00 |
10441(04) | 0101 | PORT.CHANGEABLE MESSAGE SIGN | * Contract In Liquidated Damages | 0030 | -32.00 | $5.00 | $-160.00 |
10441(04) | 0101 | PORT.CHANGEABLE MESSAGE SIGN | * Contract In Liquidated Damages | 0031 | -18.00 | $5.00 | $-90.00 |
10441(04) | 0101 | PORT.CHANGEABLE MESSAGE SIGN | * Contract In Liquidated Damages | 0032 | -42.00 | $5.00 | $-210.00 |
10441(04) | 0101 | PORT.CHANGEABLE MESSAGE SIGN | * Contract In Liquidated Damages | 0033 | 114.00 | $5.00 | $570.00 |
10441(04) | 8011 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0029 | -264.00 | $1.00 | $-264.00 |
10441(04) | 8011 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0030 | -384.00 | $1.00 | $-384.00 |
10441(04) | 8011 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0031 | -216.00 | $1.00 | $-216.00 |
10441(04) | 8011 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0032 | -504.00 | $1.00 | $-504.00 |
10441(04) | 8011 | CONSTRUCTION BARRICADES(TYPE III) | * Contract In Liquidated Damages | 0034 | -1,023.00 | $1.00 | $-1,023.00 | Subtotals For Line Item Adjustments | $-19,598.83 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
01 | Incentive/Disincentive for Early/Late Completion | 11/26/2012 | NOT ENTERED | 426.00 DYS | $2,500.00 | N |
MILESTONE ADJUSTMENTS | |||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total |
01 | System Application of Disincentive Adj | 0020 | $-10,000.00 |
01 | System Application of Disincentive Adj | 0021 | $-40,000.00 |
01 | System Application of Disincentive Adj | 0022 | $40,000.00 |
01 | System Application of Disincentive Adj | 0022 | $10,000.00 |
01 | System Application of Disincentive Adj | 0023 | $-27,500.00 |
01 | System Application of Disincentive Adj | 0024 | $-37,500.00 |
01 | System Application of Disincentive Adj | 0025 | $-32,500.00 |
01 | System Application of Disincentive Adj | 0026 | $-77,500.00 |
01 | System Application of Disincentive Adj | 0027 | $-37,500.00 |
01 | System Application of Disincentive Adj | 0028 | $-37,500.00 |
01 | System Application of Disincentive Adj | 0029 | $-37,500.00 |
01 | System Application of Disincentive Adj | 0030 | $-40,000.00 |
01 | System Application of Disincentive Adj | 0031 | $-22,500.00 |
01 | System Application of Disincentive Adj | 0032 | $-52,500.00 |
01 | System Application of Disincentive Adj | 0033 | $-37,500.00 |
01 | System Application of Disincentive Adj | 0034 | $-40,000.00 | Subtotals For Milestones | $-480,000.00 |
Contract ID: | 110422 | Estimate Number: | 0034 | Primary JP: | 10441(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 0.900 | $300,000.00 | $0.00 | $270,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 13,295.000 | 13,295.000 | 12,364.350 | $12.50 | $0.00 | $154,554.38 | |
0003 | MUCK EXCAVATION | 202(B) 0105 | CY | 42,059.000 | 42,059.000 | 42,059.000 | $18.00 | $0.00 | $757,062.00 | |
0004 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 3,986.000 | 3,986.000 | 0.000 | 5,224.530 | $15.00 | $0.00 | $78,367.95 |
0005 | SELECT BORROW | 202(E) 0186 | CY | 49,024.000 | 49,024.000 | 49,024.000 | $10.00 | $0.00 | $490,240.00 | |
0006 | TEST ROLLING | 203 7116 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0007 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 0.600 | $22,000.00 | $0.00 | $13,200.00 | |
0008 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 6,835.000 | 6,835.000 | 150.000 | 455.000 | $2.00 | $300.00 | $910.00 |
0009 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 504.000 | 504.000 | 28.000 | 273.000 | $7.50 | $210.00 | $2,047.50 |
0010 | SOLID SLAB SODDING | 230(A) 2806 | SY | 10,365.000 | 10,365.000 | 14,921.520 | $1.95 | $0.00 | $29,096.97 | |
0011 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 3.000 | 3.000 | 0.000 | $1,795.00 | $0.00 | $0.00 | |
0012 | MOWING | 241 2832 | AC | 7.000 | 7.000 | 0.000 | $69.00 | $0.00 | $0.00 | |
0013 | AGGREGATE BASE TYPE B | 303(B) 2110 | CY | 5,849.000 | 5,849.000 | 0.000 | 2,678.830 | $33.95 | $0.00 | $90,946.28 |
0014 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 25,990.000 | 1,590.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0015 | LIME PRETREATMENT | 307(G) 4260 | SY | 5,201.000 | 5,201.000 | 2,161.530 | $3.85 | $0.00 | $8,321.89 | |
0016 | SEPARATOR FABRIC | 325 5271 | SY | 25,990.000 | 25,990.000 | 14,988.340 | $1.45 | $0.00 | $21,733.09 | |
0017 | GEOGRID REINFORCEMENT | 326(B) 0100 | SY | 12,235.000 | 12,235.000 | 12,558.680 | $3.00 | $0.00 | $37,676.04 | |
0018 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 502.000 | 502.000 | 908.010 | $17.50 | $0.00 | $15,890.19 | |
0019 | TACK COAT | 407(B) 0250 | GAL | 7,705.000 | 7,705.000 | 1,287.760 | $2.75 | $0.00 | $3,541.34 | |
0020 | PRIME COAT | 408 5774 | GAL | 10,317.000 | 10,317.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | 411(B) 5940 | TON | 3,081.000 | 3,081.000 | 0.000 | 1,923.450 | $69.57 | $0.00 | $133,814.42 |
0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 4,705.000 | 4,705.000 | 0.000 | 2,493.780 | $70.32 | $0.00 | $175,362.61 |
0023 | SUPERPAVE, TYPE S4(PG 70-28 OK) | 411(C) 5955 | TON | 2,366.000 | 2,366.000 | 0.000 | $90.59 | $0.00 | $0.00 | |
0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 942.000 | 942.000 | 0.000 | 687.070 | $81.53 | $0.00 | $56,016.81 |
0025 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $480.00 | $0.00 | $0.00 | |
0026 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 180,256.000 | 180,256.000 | 168,072.720 | $17.00 | $0.00 | $2,857,236.24 | |
0027 | TYPE I-A PLAIN RIPRAP | 601(B) 0536 | TON | 12,067.000 | 12,067.000 | 9,747.790 | $27.00 | $0.00 | $263,190.33 | |
0028 | TYPE I-A FILTER BLANKET | 601(C) 0538 | TON | 3,117.000 | 3,117.000 | 3,019.970 | $22.00 | $0.00 | $66,439.34 | |
0029 | 2'-8" COMB. CURB & GUTTER (4" MNTBLE) | 609(B) 1523 | LF | 404.000 | 404.000 | 0.000 | $22.50 | $0.00 | $0.00 | |
0030 | 6" CONCRETE DIVIDING STRIP | 610(C) 0609 | SY | 1,069.000 | 1,069.000 | 0.000 | $31.00 | $0.00 | $0.00 | |
0031 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 181.000 | 181.000 | 179.000 | $60.00 | $0.00 | $10,740.00 | |
0032 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 133.000 | 133.000 | 133.000 | $72.50 | $0.00 | $9,642.50 | |
0033 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 114.000 | 114.000 | 174.000 | $45.00 | $0.00 | $7,830.00 | |
0034 | 18" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5726 | EA | 6.000 | 6.000 | 6.000 | $325.00 | $0.00 | $1,950.00 | |
0035 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5730 | EA | 4.000 | 4.000 | 4.000 | $650.00 | $0.00 | $2,600.00 | |
0036 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 4.000 | 4.000 | 4.000 | $1,100.00 | $0.00 | $4,400.00 | |
0037 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.500 | $43,500.00 | $0.00 | $21,750.00 | |
0038 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 20,964.000 | 20,964.000 | 18,616.440 | $2.25 | $0.00 | $41,886.99 | |
0039 | REMOVE AND RELOCATE UTILITIES | 619(B) 7250 | LSUM | 1.000 | 1.000 | 1.000 | $1,370,000.00 | $0.00 | $1,370,000.00 | |
0040 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 3,322.000 | 3,322.000 | 1,675.000 | $12.95 | $0.00 | $21,691.25 | |
0041 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 4.000 | 4.000 | 2.000 | $1,945.00 | $0.00 | $3,890.00 | |
0042 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 4.000 | 4.000 | 2.000 | $1,485.00 | $0.00 | $2,970.00 | |
0043 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 437.000 | 437.000 | 435.000 | $13.00 | $0.00 | $5,655.00 | |
8000 | REMOVE AND RELOCATE UTILITIES | 619(B) 7250 | LSUM | 0.000 | 1.000 | 1.000 | $197,544.60 | $0.00 | $197,544.60 | |
8003 | CONSTRUCTION MISCELLANEOUS | 104 0600 | EA | 0.000 | 1.000 | 1.000 | $6,569.47 | $0.00 | $6,569.47 | |
8008 | CEMENTITIOUS STABILIZED SUBGRADE | 307(E) 4240 | SY | 0.000 | 20,000.000 | 0.000 | 2,488.770 | $5.48 | $0.00 | $13,638.46 |
8009 | LIME STABILIZED SUBGRADE | 307(H) 4270 | SY | 0.000 | 4,400.000 | 2,161.530 | $4.69 | $0.00 | $10,137.58 | |
Subtotals For Category 0100/ROADWAY | $510.00 | $7,268,543.23 | ||||||||
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0200/BRIDGE 'A' | ||||||||
0044 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 220.000 | 220.000 | 185.000 | $15.00 | $0.00 | $2,775.00 | |
0045 | CLSM BACKFILL | 501(G) 6309 | CY | 280.000 | 280.000 | 140.000 | $125.00 | $0.00 | $17,500.00 | |
0046 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 5,082.200 | 5,082.200 | 822.030 | 3,363.120 | $225.00 | $184,956.75 | $756,702.00 |
0047 | APPROACH SLAB | 504(A) 1304 | SY | 361.200 | 361.200 | 180.540 | $150.00 | $0.00 | $27,081.00 | |
0048 | SAW-CUT GROOVING | 504(B) 1305 | SY | 5,267.600 | 5,267.600 | 2,743.120 | $4.00 | $0.00 | $10,972.48 | |
0049 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 220.600 | 220.600 | 110.300 | $200.00 | $0.00 | $22,060.00 | |
0050 | CONCRETE RAIL (TR4) | 504(D) 6245 | LF | 1,823.400 | 1,823.400 | 911.700 | $75.00 | $0.00 | $68,377.50 | |
0051 | HANDRAILING | 504(F) 6006 | LF | 910.700 | 910.700 | 0.000 | $64.00 | $0.00 | $0.00 | |
0052 | STRUCTURAL STEEL | 506(A) 1322 | LB | 5,680.000 | 5,680.000 | 2,840.000 | $0.95 | $0.00 | $2,698.00 | |
0053 | STAINLESS STEEL FIXED BEARING ASSEMBLY | 507(A) 6170 | EA | 60.000 | 60.000 | 36.000 | $3,000.00 | $0.00 | $108,000.00 | |
0054 | STAINLESS STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6174 | EA | 48.000 | 48.000 | 36.000 | $3,000.00 | $0.00 | $108,000.00 | |
0055 | CLASS AA CONCRETE | 509(A) 1326 | CY | 1,303.900 | 1,303.900 | 6.760 | 658.710 | $610.00 | $4,123.60 | $401,813.10 |
0056 | CLASS A CONCRETE | 509(B) 1328 | CY | 665.600 | 665.600 | 108.080 | 642.840 | $610.00 | $65,928.80 | $392,132.40 |
0057 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 385,800.000 | 385,800.000 | 18,302.000 | 240,815.000 | $1.00 | $18,302.00 | $240,815.00 |
0058 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 40.000 | 40.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0059 | CLASS C BRIDGE DECK REPAIR | 513(C) 6020 | SY | 40.000 | 40.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0060 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 240.000 | 240.000 | 175.000 | $24.00 | $0.00 | $4,200.00 | |
0061 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 1,018.000 | 1,018.000 | 772.000 | $28.00 | $0.00 | $21,616.00 | |
0062 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 240.000 | 240.000 | 175.220 | $11.00 | $0.00 | $1,927.42 | |
0063 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 1,018.000 | 1,018.000 | 747.960 | $12.00 | $0.00 | $8,975.52 | |
0064 | (PL)PILOT HOLES | 514(K) 6260 | LF | 646.000 | 646.000 | 330.000 | $25.00 | $0.00 | $8,250.00 | |
0065 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 3,902.000 | 3,902.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0066 | DRILLED SHAFTS 60" DIAMETER | 516(A) 6096 | LF | 312.000 | 312.000 | 312.000 | $800.00 | $0.00 | $249,600.00 | |
0067 | DRILLED SHAFTS 72" DIAMETER | 516(A) 6098 | LF | 1,202.000 | 1,202.000 | 0.000 | 1,170.000 | $1,400.00 | $0.00 | $1,638,000.00 |
0068 | DRILLED SHAFTS 96" DIAMETER | 516(A) 6105 | LF | 164.000 | 164.000 | 161.500 | $1,000.00 | $0.00 | $161,500.00 | |
0069 | DRILLED SHAFTS 144" DIAMETER | 516(A) 6135 | LF | 102.000 | 102.000 | 73.000 | $2,000.00 | $0.00 | $146,000.00 | |
0070 | CROSSHOLE SONIC LOGGING | 516(C) 6200 | EA | 24.000 | 24.000 | 16.000 | $2,000.00 | $0.00 | $32,000.00 | |
0071 | CSL ACCESS TUBES | 516(D) 6400 | LF | 8,004.000 | 8,004.000 | 8,044.000 | $10.00 | $0.00 | $80,440.00 | |
0072 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 1,129.000 | 1,129.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
0073 | SEALER RESIN | 523(B) 6560 | GAL | 23.000 | 23.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
0074 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 3,900.000 | 3,900.000 | 510.650 | 1,835.850 | $35.00 | $17,872.75 | $64,254.75 |
0075 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 1,100.000 | 1,100.000 | 155.770 | 423.480 | $30.00 | $4,673.10 | $12,704.40 |
0076 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 108.000 | 108.000 | 57.000 | $15.00 | $0.00 | $855.00 | |
0077 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 60.000 | 60.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0078 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $375,000.00 | $0.00 | $375,000.00 | |
8001 | MECHANICAL SPLICES | 511 6306 | EA | 0.000 | 20.000 | 20.000 | $100.00 | $0.00 | $2,000.00 | |
8002 | CONSTRUCTION MISCELLANEOUS | 104 0600 | EA | 0.000 | 16.000 | 8.000 | $85.00 | $0.00 | $680.00 | |
Subtotals For Category 0200/BRIDGE 'A' | $295,857.00 | $4,966,929.57 | ||||||||
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0300/SIGNING & STRIPING | ||||||||
0079 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 4.000 | 4.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0080 | REINFORCING STEEL | 804(B) 2916 | LB | 224.000 | 224.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0081 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 287.000 | 287.000 | 0.000 | $18.00 | $0.00 | $0.00 | |
0082 | 2"@3.65 GALV.STEEL PIPE POST | 851(B) 3216 | LF | 384.000 | 384.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0083 | 2 1/2"@5.79 GALV.STEEL PIPE POST | 851(B) 3217 | LF | 56.000 | 56.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0084 | 3"@7.58 GALV.STEEL PIPE POST | 851(B) 3218 | LF | 56.000 | 56.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0085 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 20,418.000 | 0.000 | 0.000 | $0.85 | $0.00 | $0.00 | |
0086 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 1,294.000 | 1,294.000 | 0.000 | $1.70 | $0.00 | $0.00 | |
8010 | TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) | 856(A) 8530 | LF | 0.000 | 20,418.000 | 0.000 | $0.85 | $0.00 | $0.00 | |
Subtotals For Category 0300/SIGNING & STRIPING | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0301/TRAFFIC OPERATIONS | ||||||||
0087 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 24,240.000 | 24,240.000 | 56,562.000 | $0.10 | $0.00 | $5,656.20 | |
0088 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 857(E) 8887 | EA | 4,700.000 | 4,700.000 | 732.000 | $0.45 | $0.00 | $329.40 | |
0089 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 18,832.000 | 18,832.000 | 18,296.000 | $0.10 | $0.00 | $1,829.60 | |
0090 | (SP)CONST.ZONE IMPACT ATTEN. | 871(B) 8705 | SD | 800.000 | 800.000 | 32.000 | 1,112.000 | $5.00 | $160.00 | $5,560.00 |
0091 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 3,772.000 | 3,772.000 | 3,622.000 | $35.00 | $0.00 | $126,770.00 | |
0092 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | 877(C) 8486 | LF | 1,874.000 | 1,874.000 | 4,060.000 | $5.00 | $0.00 | $20,300.00 | |
0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 9,200.000 | 9,200.000 | 240.000 | 4,475.000 | $0.10 | $24.00 | $447.50 |
0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 2,400.000 | 2,400.000 | 544.000 | 11,252.000 | $2.00 | $1,088.00 | $22,504.00 |
0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 5,600.000 | 5,600.000 | 480.000 | 15,598.000 | $2.00 | $960.00 | $31,196.00 |
0096 | WING BARRICADES | 880(C) 8848 | SD | 1,600.000 | 1,600.000 | 64.000 | 2,452.000 | $1.50 | $96.00 | $3,678.00 |
0097 | VERTICAL PANELS | 880(D) 8854 | SD | 30,800.000 | 30,800.000 | 688.000 | 5,244.000 | $0.02 | $13.76 | $104.88 |
0098 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 6,400.000 | 6,400.000 | 1,200.000 | 24,681.000 | $0.05 | $60.00 | $1,234.05 |
0099 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 61,600.000 | 61,600.000 | 2,096.000 | 19,999.000 | $0.02 | $41.92 | $399.98 |
0100 | DRUMS | 880(F) 8878 | SD | 30,800.000 | 30,800.000 | 2,448.000 | 76,124.000 | $0.15 | $367.20 | $11,418.60 |
0101 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 1,200.000 | 1,200.000 | 32.000 | 1,238.000 | $5.00 | $160.00 | $6,190.00 |
8011 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 0.000 | 5,000.000 | 1,023.000 | 5,787.000 | $1.00 | $1,023.00 | $5,787.00 |
Subtotals For Category 0301/TRAFFIC OPERATIONS | $3,993.88 | $243,405.21 | ||||||||
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0600/STAKING | ||||||||
0102 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.800 | $100,000.00 | $0.00 | $80,000.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $80,000.00 | ||||||||
Fed/State Project Number: BRFY-021C(256) | Project: 10441(04) | Category: 0640/CONSTRUCTION | ||||||||
0103 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.750 | $5,000.00 | $0.00 | $3,750.00 | |
0104 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 1.000 | $20,000.00 | $0.00 | $20,000.00 | |
0105 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $650,000.00 | $0.00 | $650,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $673,750.00 | ||||||||
Subtotals For Project BRFY-021C(256) /10441(04) | $300,360.88 | $13,232,628.01 |