Contract ID: | 110414 | Estimate Number: | 0016 | Contract No: | 711012 | |||
Residency: | ALTUS (05200) | Estimate Type: | Progressive | Account No: | 400500 | |||
Project Number(s): | IMY-0040-1(075)006 | ||||||||||||
Primary Job Piece No: | 26239(07) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) I-40: FROM MILE MARKER 3.50 EXTEND EAST. PROJECT LENGTH = 4.319 MILES. | ||||||||||||
Primary County: | BECKHAM | ||||||||||||
Name of Road: | I-40 | ||||||||||||
Prime Contractor: | CORNELL CONSTRUCTION COMPANY, INC. | ||||||||||||
P. O. BOX 189 | |||||||||||||
CLINTON , OK 73601 | |||||||||||||
Surety Company: | RLI INSURANCE COMPANY | ||||||||||||
Date Let: | 02/16/2012 | NTP Effective Date: | 07/02/2012 | Pay Period: | 10/01/2013 TO 05/19/2014 |
Date Awarded: | 03/05/2012 | Date Work Began: | 05/09/2012 | Original Contract Time: | 125 |
Date Contract Executed: | 03/22/2012 | Date Time Stopped: | 04/04/2013 | Current Time Charged: | 121.00 |
Date NTP Issued: | 03/26/2012 | Completion Date: | 04/04/2013 | Current Time Allowed: | 125.00 |
General Liability Expires: | 07/01/2014 | Workman's Comp Expires: | 07/01/2014 | Percent Time Used: | 96.80 % |
Specification Year: | 2009 | Date Approved: | |||
Bid Amount: | $4,781,940.44 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $5,092,157.33 | Participating: | $4,850,573.43 | $4,769,769.22 | $80,804.21 | ||
Percent Complete: | 96.77 % | Non Participating: | $77,820.55 | $77,820.55 | $0.00 | ||
Unearned Balance: | $164,506.19 | Total Earnings: | $4,928,393.98 | $4,847,589.77 | $80,804.21 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $4,928,393.98 | $4,847,589.77 | $80,804.21 | ||||
Other Adjustments: | $32,257.16 | $80,257.16 | $-48,000.00 | ||||
Liq Dam/Disincentive: | $-33,000.00 | $-48,000.00 | $15,000.00 | ||||
TOTAL: | $4,927,651.14 | $4,879,846.93 | $47,804.21 |
Contract ID: | 110414 | Estimate Number: | 0016 | Primary JP: | 26239(07) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Adding Removal Asphalt Pavement | Approved | 06/21/2012 | 0.0 | $7,312.92 |
002 | Adding Special Provision 708-22 for WMA | Approved | 08/02/2012 | 0.0 | $0.00 |
003 | Compensation for Mix Design Change and Adding Anti Strip | Approved | 11/06/2012 | 0.0 | $49,221.29 |
004 | Asphalt Binder Adjustment | Approved | 12/04/2012 | 0.0 | $32,257.16 |
005 | Unit price adjustment on stripe items | Approved | 11/06/2012 | 0.0 | $6,918.96 |
006 | Bond PFC with Trackless Tack | Approved | 07/01/2013 | 0.0 | $77,820.55 |
007 | Add'l cost of PFC to change AC from Valero to Lion | Approved | 09/09/2013 | 0.0 | $40,213.34 |
008 | Compensation for Mix Designs | Approved | 09/09/2013 | 0.0 | $21,408.48 |
009 | Emergency repair of existing asphalt pavement | Approved | 02/05/2014 | 5.0 | $75,064.19 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
26239(07) | 0008 | 5/8" Chips - Martin Marietta | Stockpiled Material Closure | 0008 | $-1,213.84 |
26239(07) | 0008 | 5/8" Chips - Martin Marietta | Stockpiled Material Initial Payment | 0005 | $1,213.84 |
26239(07) | 0008 | 3/8" Chips - #2 Cover - Dolese | Stockpiled Material Initial Payment | 0008 | $58,360.20 |
26239(07) | 0008 | 3/8" Chips - #2 Cover - Dolese | Stockpiled Material Closure | 0009 | $-58,360.20 |
26239(07) | 0008 | 3/4" Chips - #1 Cover - Dolese | Stockpiled Material Closure | 0009 | $-55,147.17 |
26239(07) | 0008 | 3/4" Chips - #1 Cover - Dolese | Stockpiled Material Initial Payment | 0008 | $55,147.17 |
26239(07) | 0008 | 5/8" Chips - Martin Marietta | Stockpiled Material Initial Payment | 0008 | $109,194.03 |
26239(07) | 0008 | 5/8" Chips - Martin Marietta | Stockpiled Material Closure | 0009 | $-109,194.03 |
26239(07) | 0011 | 5/8" Chips #3 Cover - Dolese | Stockpiled Material Adjustment | 0006 | $-52,456.18 |
26239(07) | 0011 | 5/8" Chips #3 Cover - Dolese | Stockpiled Material Initial Payment | 0005 | $58,840.18 |
26239(07) | 0011 | 5/8" Chips #3 Cover - Dolese | Stockpiled Material Adjustment | 0005 | $-6,384.00 |
26239(07) | 0011 | Screenings - Dolese | Stockpiled Material Adjustment | 0006 | $-32,911.29 |
26239(07) | 0011 | Screenings - Dolese | Stockpiled Material Initial Payment | 0005 | $37,519.29 |
26239(07) | 0011 | Screenings - Dolese | Stockpiled Material Adjustment | 0005 | $-4,608.00 |
26239(07) | 0011 | C-33 Screenings - Mfg. Sand - Martin Marietta | Stockpiled Material Initial Payment | 0005 | $49,355.05 |
26239(07) | 0011 | C-33 Screenings - Mfg. Sand - Martin Marietta | Stockpiled Material Adjustment | 0005 | $-3,880.00 |
26239(07) | 0011 | C-33 Screenings - Mfg. Sand - Martin Marietta | Stockpiled Material Adjustment | 0006 | $-45,475.05 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
Milestone Adjust. (Prog. Est. Only) | 0008 | $12,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0009 | $36,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0016 | $-48,000.00 | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26239(07) | 0011 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0005 | 800.00 | $1.62 | $1,300.80 |
26239(07) | 0011 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0006 | 13,223.04 | $1.62 | $21,500.66 |
26239(07) | 0011 | SUPERPAVE, TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0007 | 6,778.59 | $0.42 | $2,887.68 |
26239(07) | 0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * ROADWAY DENSITY | 0006 | 0.00 | $0.00 | $-4,060.50 |
26239(07) | 0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 3,276.82 | $1.62 | $5,328.11 |
26239(07) | 0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 2,703.14 | $0.42 | $1,151.54 |
26239(07) | 0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0008 | 207.44 | $0.42 | $88.37 |
26239(07) | 0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * ROADWAY DENSITY | 0009 | 0.00 | $0.00 | $4,060.50 |
26239(07) | 0016 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0006 | -722.00 | $15.10 | $-10,902.20 |
26239(07) | 0016 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0009 | 3,533.00 | $15.10 | $53,348.30 |
26239(07) | 0016 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0011 | 6.00 | $15.10 | $90.60 |
26239(07) | 0016 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0014 | -2,817.00 | $15.10 | $-42,536.70 |
26239(07) | 0017 | GUARDRAIL END TREATMENT (GET) | * Missing Material Certification | 0006 | -2.00 | $2,065.00 | $-4,130.00 |
26239(07) | 0017 | GUARDRAIL END TREATMENT (GET) | * Missing Material Certification | 0008 | -2,817.00 | $15.10 | $-42,536.70 |
26239(07) | 0017 | GUARDRAIL END TREATMENT (GET) | * Missing Material Certification | 0008 | -8.00 | $2,065.00 | $-16,520.00 |
26239(07) | 0017 | GUARDRAIL END TREATMENT (GET) | * Missing Material Certification | 0009 | 10.00 | $2,065.00 | $20,650.00 |
26239(07) | 0017 | GUARDRAIL END TREATMENT (GET) | * Missing Material Certification | 0014 | 2,817.00 | $15.10 | $42,536.70 |
26239(07) | 0018 | GUARDRAIL BRIDGE CONNECTION-TYPE A | * Missing Material Certification | 0006 | -2.00 | $1,265.00 | $-2,530.00 |
26239(07) | 0018 | GUARDRAIL BRIDGE CONNECTION-TYPE A | * Missing Material Certification | 0008 | -8.00 | $1,265.00 | $-10,120.00 |
26239(07) | 0018 | GUARDRAIL BRIDGE CONNECTION-TYPE A | * Missing Material Certification | 0009 | 10.00 | $1,265.00 | $12,650.00 |
26239(07) | 0041 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0005 | -2.00 | $70.00 | $-140.00 |
26239(07) | 0041 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0009 | 2.00 | $70.00 | $140.00 |
26239(07) | 0064 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0005 | -0.50 | $70.00 | $-35.00 |
26239(07) | 0064 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0009 | 0.50 | $70.00 | $35.00 |
26239(07) | 0075 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0005 | -0.50 | $70.00 | $-35.00 |
26239(07) | 0075 | EPOXY RESIN, ABOVE WATER | * Missing Material Certification | 0009 | 0.50 | $70.00 | $35.00 |
26239(07) | 0086 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | * Missing Material Certification | 0006 | -20,719.00 | $0.09 | $-1,864.71 |
26239(07) | 0086 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | * Missing Material Certification | 0008 | -2,659.00 | $0.09 | $-239.31 |
26239(07) | 0086 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | * Missing Material Certification | 0011 | 23,378.00 | $0.09 | $2,104.02 | Subtotals For Line Item Adjustments | $32,257.16 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
01 | Incentive/Disincentive for Early/Late Completion | 05/09/2012 | 09/12/2012 | 115.00 DAYS | $3,000.00 | Y |
MILESTONE ADJUSTMENTS | |||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total |
01 | System Application of Disincentive Adj | 0008 | $-12,000.00 |
01 | System Application of Disincentive Adj | 0009 | $-36,000.00 |
01 | System Application of Disincentive Adj | 0016 | $15,000.00 | Subtotals For Milestones | $-33,000.00 |
Contract ID: | 110414 | Estimate Number: | 0016 | Primary JP: | 26239(07) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 300.000 | 300.000 | 0.000 | $12.48 | $0.00 | $0.00 | |
0002 | MACHINE GRADING | 209 0120 | LF | 2,612.000 | 2,612.000 | 0.000 | 53,559.550 | $1.20 | $0.00 | $64,271.46 |
0003 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,500.000 | 2,500.000 | 0.000 | $1.15 | $0.00 | $0.00 | |
0004 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 752.000 | 752.000 | 0.000 | $8.92 | $0.00 | $0.00 | |
0005 | SOLID SLAB SODDING | 230(A) 2806 | SY | 61,800.000 | 61,800.000 | 0.000 | $1.08 | $0.00 | $0.00 | |
0006 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 12.770 | 12.770 | 0.000 | $100.00 | $0.00 | $0.00 | |
0007 | MOWING | 241 2832 | AC | 309.480 | 309.480 | 0.000 | $24.08 | $0.00 | $0.00 | |
0008 | PERMEABLE FRICTION COURSE | 405 5200 | TON | 10,027.000 | 0.000 | 0.000 | $89.88 | $0.00 | $0.00 | |
0009 | TACK COAT | 407(B) 0250 | GAL | 25,238.000 | 25,238.000 | 9,122.000 | $2.19 | $0.00 | $19,977.18 | |
0010 | PRIME COAT | 408 5774 | GAL | 317.000 | 317.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0011 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 19,437.000 | 0.000 | 0.000 | $89.15 | $0.00 | $0.01 | |
0012 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 5,947.000 | 0.000 | 0.000 | $81.21 | $0.00 | $0.00 | |
0013 | COLD MILLING PAVEMENT | 412 5267 | SY | 201,635.000 | 201,635.000 | 148,950.227 | $0.36 | $0.00 | $53,622.08 | |
0014 | DIAMOND GRINDING CONCRETE PAVEMENT | 425 5195 | SY | 4,000.000 | 4,000.000 | 2,479.839 | $10.00 | $0.00 | $24,798.39 | |
0015 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 4,745.000 | 4,745.000 | 3,340.000 | $1.45 | $0.00 | $4,843.00 | |
0016 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 3,750.000 | 3,750.000 | 3,950.000 | $15.10 | $0.00 | $59,645.00 | |
0017 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 12.000 | 12.000 | 12.000 | $2,065.00 | $0.00 | $24,780.00 | |
0018 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 12.000 | 12.000 | 13.000 | $1,265.00 | $0.00 | $16,445.00 | |
8001 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 0.000 | 894.000 | 892.273 | $8.18 | $0.00 | $7,298.79 | |
8004 | PERMEABLE FRICTION COURSE | 405 5200 | TON | 0.000 | 10,027.000 | 8,377.780 | $91.27 | $0.00 | $764,639.98 | |
8005 | SUPERPAVE, TYPE S4(PG 76-28 OK) | 411(C) 5950 | TON | 0.000 | 19,437.000 | 20,801.630 | $90.54 | $0.00 | $1,883,379.58 | |
8006 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 0.000 | 5,947.000 | 6,187.300 | $82.60 | $0.00 | $511,070.98 | |
8007 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LSUM | 0.000 | 1.000 | 0.000 | $32,257.16 | $0.00 | $0.00 | |
8008 | TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) | 856(A) 8530 | LF | 0.000 | 92,188.000 | 109,238.000 | $0.42 | $0.00 | $45,879.96 | |
8009 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A) 8535 | LF | 0.000 | 14,160.000 | 13,047.000 | $0.64 | $0.00 | $8,350.08 | |
8010 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 0.000 | 800.000 | 8,618.000 | $1.12 | $0.00 | $9,652.16 | |
8011 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 0.000 | 48.000 | 118.000 | $2.36 | $0.00 | $278.48 | |
8013 | PERMEABLE FRICTION COURSE | 405 5200 | TON | 0.000 | 8,377.780 | 8,377.780 | $4.80 | $0.00 | $40,213.34 | |
8014 | CONSTRUCTION MISCELLANEOUS | 104 0600 | EA | 0.000 | 3.000 | 3.000 | $7,136.16 | $0.00 | $21,408.48 | |
8015 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | 1.000 | $75,064.19 | $75,064.19 | $75,064.19 |
Subtotals For Category 0100/ROADWAY | $75,064.19 | $3,635,618.14 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0200/BRIDGE 'C' | ||||||||
0019 | DIAMOND GRINDING CONCRETE PAVEMENT | 425 5195 | SY | 475.000 | 475.000 | 472.889 | $12.00 | $0.00 | $5,674.67 | |
0020 | BRIDGE TRAFFIC RAIL | 504 6179 | LF | 268.000 | 268.000 | 269.000 | $135.00 | $0.00 | $36,315.00 | |
0021 | ASPHALT MEMBRANE OVERLAY | 505(D) 6080 | SY | 566.000 | 566.000 | 641.778 | $15.50 | $0.00 | $9,947.56 | |
0022 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 1.014 | $510.00 | $0.00 | $517.14 | |
0023 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 35.000 | 35.000 | 13.747 | $215.00 | $0.00 | $2,955.61 | |
0024 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 20.000 | 20.000 | 9.015 | $525.00 | $0.00 | $4,732.88 | |
0025 | REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $23,500.00 | $0.00 | $23,500.00 | |
Subtotals For Category 0200/BRIDGE 'C' | $0.00 | $83,642.86 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0201/BRIDGE 'D' | ||||||||
0026 | DIAMOND GRINDING CONCRETE PAVEMENT | 425 5195 | SY | 475.000 | 475.000 | 472.889 | $12.00 | $0.00 | $5,674.67 | |
0027 | BRIDGE TRAFFIC RAIL | 504 6179 | LF | 268.000 | 268.000 | 271.000 | $135.00 | $0.00 | $36,585.00 | |
0028 | ASPHALT MEMBRANE OVERLAY | 505(D) 6080 | SY | 566.000 | 566.000 | 641.778 | $15.50 | $0.00 | $9,947.56 | |
0029 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 1.664 | $510.00 | $0.00 | $848.64 | |
0030 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 35.000 | 35.000 | 9.843 | $215.00 | $0.00 | $2,116.25 | |
0031 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 20.000 | 20.000 | 8.814 | $525.00 | $0.00 | $4,627.35 | |
0032 | REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $23,500.00 | $0.00 | $23,500.00 | |
Subtotals For Category 0201/BRIDGE 'D' | $0.00 | $83,299.47 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0202/BRIDGE 'E' | ||||||||
0033 | CLSM BACKFILL | 501(G) 6309 | CY | 10.000 | 10.000 | 17.760 | $305.00 | $0.00 | $5,416.80 | |
0034 | APPROACH SLAB | 504(A) 1304 | SY | 169.000 | 169.000 | 174.138 | $225.00 | $0.00 | $39,181.06 | |
0035 | MULTIPLE LAYER POLYMER CONCRETE OVERLAY | 505(C) 6075 | SY | 640.000 | 640.000 | 555.222 | $33.00 | $0.00 | $18,322.33 | |
0036 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,770.000 | 1,770.000 | 1,735.500 | $7.10 | $0.00 | $12,322.05 | |
0037 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 0.000 | $510.00 | $0.00 | $0.00 | |
0038 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 20.000 | 20.000 | 16.973 | $215.00 | $0.00 | $3,649.20 | |
0039 | CLASS C BRIDGE DECK REPAIR | 513(C) 6020 | SY | 34.000 | 34.000 | 33.778 | $430.00 | $0.00 | $14,524.54 | |
0040 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 50.000 | 50.000 | 158.580 | $23.00 | $0.00 | $3,647.34 | |
0041 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 2.000 | 2.000 | 3.500 | $70.00 | $0.00 | $245.00 | |
0042 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 20.000 | 20.000 | 20.710 | $525.00 | $0.00 | $10,872.76 | |
0043 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 4515 | EA | 2.000 | 2.000 | 2.000 | $2,450.00 | $0.00 | $4,900.00 | |
0044 | (PL)REPAIR BRIDGE ITEM (TYPE C) | 540 4535 | EA | 2.000 | 2.000 | 2.000 | $20,500.00 | $0.00 | $41,000.00 | |
Subtotals For Category 0202/BRIDGE 'E' | $0.00 | $154,081.08 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0203/BRIDGE 'F' | ||||||||
0045 | CLSM BACKFILL | 501(G) 6309 | CY | 10.000 | 10.000 | 10.658 | $305.00 | $0.00 | $3,250.69 | |
0046 | APPROACH SLAB | 504(A) 1304 | SY | 169.000 | 169.000 | 170.148 | $225.00 | $0.00 | $38,283.31 | |
0047 | MULTIPLE LAYER POLYMER CONCRETE OVERLAY | 505(C) 6075 | SY | 640.000 | 640.000 | 555.222 | $33.00 | $0.00 | $18,322.33 | |
0048 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,770.000 | 1,770.000 | 1,735.500 | $7.10 | $0.00 | $12,322.05 | |
0049 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 0.000 | $510.00 | $0.00 | $0.00 | |
0050 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 20.000 | 20.000 | 29.210 | $215.00 | $0.00 | $6,280.16 | |
0051 | CLASS C BRIDGE DECK REPAIR | 513(C) 6020 | SY | 34.000 | 34.000 | 34.134 | $430.00 | $0.00 | $14,677.62 | |
0052 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 50.000 | 50.000 | 38.750 | $23.00 | $0.00 | $891.25 | |
0053 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 2.000 | 2.000 | 1.500 | $70.00 | $0.00 | $105.00 | |
0054 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 15.000 | 15.000 | 0.397 | 10.790 | $525.00 | $208.43 | $5,664.75 |
0055 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 4515 | EA | 2.000 | 2.000 | 2.000 | $2,450.00 | $0.00 | $4,900.00 | |
0056 | (PL)REPAIR BRIDGE ITEM (TYPE C) | 540 4535 | EA | 2.000 | 2.000 | 2.000 | $20,500.00 | $0.00 | $41,000.00 | |
Subtotals For Category 0203/BRIDGE 'F' | $208.43 | $145,697.16 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0204/BRIDGE 'G' | ||||||||
0057 | CLSM BACKFILL | 501(G) 6309 | CY | 15.000 | 15.000 | 26.041 | $305.00 | $0.00 | $7,942.52 | |
0058 | APPROACH SLAB | 504(A) 1304 | SY | 278.000 | 278.000 | 263.067 | $225.00 | $0.00 | $59,190.08 | |
0059 | RAPID CURE JOINT SEALANT | 504(G) 6390 | LF | 79.000 | 79.000 | 144.000 | $31.00 | $0.00 | $4,464.00 | |
0060 | MULTIPLE LAYER POLYMER CONCRETE OVERLAY | 505(C) 6075 | SY | 1,000.000 | 1,000.000 | 872.564 | $33.00 | $0.00 | $28,794.61 | |
0061 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 0.000 | $510.00 | $0.00 | $0.00 | |
0062 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 45.000 | 45.000 | 24.780 | $215.00 | $0.00 | $5,327.71 | |
0063 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 90.000 | 90.000 | 37.000 | $23.00 | $0.00 | $851.00 | |
0064 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 3.000 | 3.000 | 0.500 | $70.00 | $0.00 | $35.00 | |
0065 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 25.000 | 25.000 | 44.444 | $525.00 | $0.00 | $23,333.10 | |
0066 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 4515 | EA | 2.000 | 2.000 | 2.000 | $2,450.00 | $0.00 | $4,900.00 | |
0067 | (PL)REPAIR BRIDGE ITEM (TYPE B) | 540 4525 | EA | 2.000 | 2.000 | 2.000 | $24,500.00 | $0.00 | $49,000.00 | |
Subtotals For Category 0204/BRIDGE 'G' | $0.00 | $183,838.02 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0205/BRIDGE 'H' | ||||||||
0068 | CLSM BACKFILL | 501(G) 6309 | CY | 15.000 | 15.000 | 12.995 | $305.00 | $0.00 | $3,963.48 | |
0069 | APPROACH SLAB | 504(A) 1304 | SY | 278.000 | 278.000 | 276.222 | $225.00 | $0.00 | $62,149.96 | |
0070 | RAPID CURE JOINT SEALANT | 504(G) 6390 | LF | 79.000 | 79.000 | 144.000 | $31.00 | $0.00 | $4,464.00 | |
0071 | MULTIPLE LAYER POLYMER CONCRETE OVERLAY | 505(C) 6075 | SY | 1,000.000 | 1,000.000 | 872.564 | $33.00 | $0.00 | $28,794.61 | |
0072 | CLASS C CONCRETE | 509(D) 1331 | CY | 5.000 | 5.000 | 0.000 | $510.00 | $0.00 | $0.00 | |
0073 | CLASS B BRIDGE DECK REPAIR | 513(B) 6019 | SY | 45.000 | 45.000 | 29.463 | $215.00 | $0.00 | $6,334.55 | |
0074 | PREPARATION OF CRACKS, ABOVE WATER | 520(A) 6058 | LF | 50.000 | 50.000 | 29.333 | $23.00 | $0.00 | $674.66 | |
0075 | EPOXY RESIN, ABOVE WATER | 520(C) 6060 | GAL | 2.000 | 2.000 | 0.500 | $70.00 | $0.00 | $35.00 | |
0076 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 10.000 | 10.000 | -0.055 | 27.620 | $525.00 | $-28.88 | $14,500.49 |
0077 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 4515 | EA | 2.000 | 2.000 | 2.000 | $2,450.00 | $0.00 | $4,900.00 | |
0078 | (PL)REPAIR BRIDGE ITEM (TYPE B) | 540 4525 | EA | 2.000 | 2.000 | 2.000 | $24,500.00 | $0.00 | $49,000.00 | |
Subtotals For Category 0205/BRIDGE 'H' | $-28.88 | $174,816.75 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0300/TRAFFIC - SIGNING & STRIPING | ||||||||
0079 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 8.000 | 8.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0080 | DELINEATORS(TYPE 1, CODE 1, FLEXIBLE) | 853 9042 | EA | 84.000 | 84.000 | 86.000 | $35.00 | $0.00 | $3,010.00 | |
0081 | TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 856(A) 8530 | LF | 92,188.000 | 0.000 | 0.000 | $0.36 | $0.00 | $0.00 | |
0082 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A) 8535 | LF | 14,160.000 | 0.000 | 0.000 | $0.55 | $0.00 | $0.00 | |
0083 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 800.000 | 0.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0084 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 48.000 | 0.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC - SIGNING & STRIPING | $0.00 | $3,010.00 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0301/TRAFFIC CONTROL | ||||||||
0085 | RUMBLE STRIP-METHOD HMA-CON | 413(A) 4861 | LF | 89,014.000 | 89,014.000 | 101,767.000 | $0.08 | $0.00 | $8,141.36 | |
0086 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 142,200.000 | 142,200.000 | 84,045.000 | $0.09 | $0.00 | $7,564.05 | |
0087 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 857(E) 8887 | EA | 5,000.000 | 5,000.000 | 952.000 | $0.45 | $0.00 | $428.40 | |
0088 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 5,000.000 | 5,000.000 | 0.000 | $0.20 | $0.00 | $0.00 | |
0089 | SAND FILLED IMPACT ATTENUATION MODULE | 870(A) 8485 | SD | 7,125.000 | 7,125.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0090 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 3,400.000 | 3,400.000 | 3,402.000 | $17.50 | $0.00 | $59,535.00 | |
0091 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | 877(C) 8486 | LF | 6,800.000 | 6,800.000 | 3,378.000 | $1.04 | $0.00 | $3,513.12 | |
0092 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 250.000 | 250.000 | 54.000 | 260.000 | $4.00 | $216.00 | $1,040.00 |
0093 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 14,375.000 | 14,375.000 | 9,038.000 | $0.05 | $0.00 | $451.90 | |
0094 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 3,125.000 | 3,125.000 | 10,240.000 | $1.00 | $0.00 | $10,240.00 | |
0095 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 4,375.000 | 4,375.000 | 3,722.000 | $0.75 | $0.00 | $2,791.50 | |
0096 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 3,125.000 | 3,125.000 | 1,187.000 | $0.15 | $0.00 | $178.05 | |
0097 | WING BARRICADES | 880(C) 8848 | SD | 500.000 | 500.000 | 512.000 | $1.00 | $0.00 | $512.00 | |
0098 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 10,625.000 | 10,625.000 | 4,872.000 | $0.05 | $0.00 | $243.60 | |
0099 | DRUMS | 880(F) 8878 | SD | 6,250.000 | 6,250.000 | 14,740.000 | $0.25 | $0.00 | $3,685.00 | |
0100 | CHANNELIZER CONES | 880(G) 8890 | SD | 37,500.000 | 37,500.000 | 91,212.000 | $0.30 | $0.00 | $27,363.60 | |
0101 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 420.000 | 420.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0102 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 250.000 | 250.000 | 8.000 | $20.00 | $0.00 | $160.00 | |
Subtotals For Category 0301/TRAFFIC CONTROL | $216.00 | $125,847.58 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0640/CONSTRUCTION | ||||||||
0103 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.200 | 1.000 | $722.37 | $144.47 | $722.37 |
0104 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.020 | 1.000 | $260,000.00 | $5,200.00 | $260,000.00 |
Subtotals For Category 0640/CONSTRUCTION | $5,344.47 | $260,722.37 | ||||||||
Fed/State Project Number: IMY-0040-1(075)006 | Project: 26239(07) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
8012 | TACK COAT | 407(B) 0250 | GAL | 0.000 | 11,881.000 | 11,881.000 | $6.55 | $0.00 | $77,820.55 | |
Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $0.00 | $77,820.55 | ||||||||
Subtotals For Project IMY-0040-1(075)006 /26239(07) | $80,804.21 | $4,928,393.98 |