Contract ID: | 110374 | Estimate Number: | 0001 | Contract No: | 710430 | |||
Residency: | EL RENO (04200) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | IMG-0040-4(434)120TR, NHG-011N(088)TR | ||||||||||||
Primary Job Piece No: | 28012(04) | ||||||||||||
Contract Description: | SAFETY IMPROVEMENT (CABLE BARRIER) I-40: FROM 9.0 MILES WEST OF THE US-81 JCT, EXTEND EAST. US-81: FROM 5.0 MILES SOUTH OF THE SH-66 JCT, EXTEND NORTH. PROJECT LENGTH = 14.15 MILES | ||||||||||||
Primary County: | CANADIAN | ||||||||||||
Name of Road: | I-40 | ||||||||||||
Prime Contractor: | JLT CONTRACTING, LLC | ||||||||||||
106 1/2 N. HARRISON, SUITE 203 | |||||||||||||
CUSHING , OK 74023 | |||||||||||||
Surety Company: | GRANITE RE, INC. | ||||||||||||
Date Let: | 08/18/2011 | NTP Effective Date: | 12/05/2011 | Pay Period: | 10/07/2011 TO 12/31/2011 |
Date Awarded: | 09/12/2011 | Date Work Began: | 12/05/2011 | Original Contract Time: | 160 |
Date Contract Executed: | 10/03/2011 | Date Time Stopped: | Current Time Charged: | 24.00 | |
Date NTP Issued: | 10/07/2011 | Completion Date: | Current Time Allowed: | 160.00 | |
General Liability Expires: | 08/10/2012 | Workman's Comp Expires: | 04/01/2012 | Percent Time Used: | 15.00 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $2,574,390.20 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $2,574,390.20 | Participating: | $39,498.75 | $0.00 | $39,498.75 | ||
Percent Complete: | 1.53 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $2,534,891.45 | Total Earnings: | $39,498.75 | $0.00 | $39,498.75 | ||
Unearned Balance: | $2,534,891.45 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $39,498.75 | $0.00 | $39,498.75 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $39,498.75 | $0.00 | $39,498.75 |
Contract ID: | 110374 | Estimate Number: | 0001 | Primary JP: | 28012(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 110374 | Estimate Number: | 0001 | Primary JP: | 28012(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: IMG-0040-4(434)120TR | Project: 28012(04) | Category: 0300/TRAFFIC CONTROL - IMG-0040-4(434)120TR | ||||||||
0001 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 100.000 | 100.000 | 0.000 | $58.00 | $0.00 | $0.00 | |
0002 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 100.000 | 100.000 | 0.000 | $13.65 | $0.00 | $0.00 | |
0003 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 3,100.000 | 3,100.000 | 75.000 | 75.000 | $0.60 | $45.00 | $45.00 |
0004 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 2,400.000 | 2,400.000 | 25.000 | 25.000 | $1.50 | $37.50 | $37.50 |
0005 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 2,200.000 | 2,200.000 | 425.000 | 425.000 | $2.30 | $977.50 | $977.50 |
0006 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 1,500.000 | 1,500.000 | 0.000 | $0.65 | $0.00 | $0.00 | |
0007 | WING BARRICADES | 880(C) 8848 | SD | 400.000 | 400.000 | 100.000 | 100.000 | $1.20 | $120.00 | $120.00 |
0008 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 4,100.000 | 4,100.000 | 425.000 | 425.000 | $0.35 | $148.75 | $148.75 |
0009 | DRUMS | 880(F) 8878 | SD | 3,000.000 | 3,000.000 | 0.000 | $0.35 | $0.00 | $0.00 | |
0010 | CHANNELIZER CONES | 880(G) 8890 | SD | 47,500.000 | 47,500.000 | 0.000 | $0.15 | $0.00 | $0.00 | |
0011 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 480.000 | 480.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
0012 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 400.000 | 400.000 | 0.000 | $18.20 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC CONTROL - IMG-0040-4(434)120TR | $1,328.75 | $1,328.75 | ||||||||
Fed/State Project Number: IMG-0040-4(434)120TR | Project: 28012(04) | Category: 0304/CABLE BARRIER - IMG-0040-4(434)120TR | ||||||||
0013 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 4,896.000 | 4,896.000 | 0.000 | $20.50 | $0.00 | $0.00 | |
0014 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 500.000 | 500.000 | 0.000 | $9.00 | $0.00 | $0.00 | |
0015 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,150.000 | 1,150.000 | 0.000 | $1.65 | $0.00 | $0.00 | |
0016 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 19.000 | 19.000 | 0.000 | $85.00 | $0.00 | $0.00 | |
0017 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 1,876.000 | 1,876.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0018 | SOLID SLAB SODDING | 230(A) 2806 | SY | 278,512.000 | 278,512.000 | 0.000 | $1.10 | $0.00 | $0.00 | |
0019 | MOWING | 241 2832 | AC | 133.000 | 133.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0020 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 9,311.000 | 9,311.000 | 0.000 | $31.70 | $0.00 | $0.00 | |
0021 | CLASS AA CONCRETE | 509(A) 0319 | CY | 440.000 | 440.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0022 | CLASS C CONCRETE | 509(D) 0325 | CY | 195.000 | 195.000 | 0.000 | $295.00 | $0.00 | $0.00 | |
0023 | REINFORCING STEEL | 511(A) 0332 | LB | 562.000 | 562.000 | 0.000 | $1.10 | $0.00 | $0.00 | |
0024 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 11.000 | 11.000 | 0.000 | $1,445.00 | $0.00 | $0.00 | |
0025 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 336.000 | 336.000 | 0.000 | $74.00 | $0.00 | $0.00 | |
0026 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 4.000 | 4.000 | 0.000 | $1,580.00 | $0.00 | $0.00 | |
0027 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 1,695.000 | 1,695.000 | 0.000 | $2.85 | $0.00 | $0.00 | |
0028 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,375.000 | 1,375.000 | 0.000 | $2.30 | $0.00 | $0.00 | |
0029 | HIGH-TENSION CABLE BARRIER(TL-4) | 628(B) 5125 | LF | 44,691.000 | 44,691.000 | 0.000 | $9.10 | $0.00 | $0.00 | |
0030 | END ANCHORS | 628(C) 5110 | EA | 10.000 | 10.000 | 0.000 | $990.00 | $0.00 | $0.00 | |
0031 | CABLE BARRIER TENSION METER | 628(E) 5175 | EA | 1.000 | 1.000 | 0.000 | $4,065.00 | $0.00 | $0.00 | |
0032 | (PL)REMOVE & RESET OVERHEAD SIGN STRUCTURE | 805(D) 8758 | EA | 1.000 | 1.000 | 0.000 | $8,525.00 | $0.00 | $0.00 | |
0033 | UPRIGHTS FOR OVERHEAD SIGN STRUCTURE | 852(I) 8745 | EA | 1.000 | 1.000 | 0.000 | $10,135.00 | $0.00 | $0.00 | |
0034 | REPAIR OVHD.SN.STR.TYPE C-1 ALUM. | 852(L) 8772 | EA | 1.000 | 1.000 | 0.000 | $3,610.00 | $0.00 | $0.00 | |
0035 | SAND FILLED IMPACT ATTENUATION MODULE | 870(A) 8011 | EA | 38.000 | 38.000 | 0.000 | $285.00 | $0.00 | $0.00 | |
Subtotals For Category 0304/CABLE BARRIER - IMG-0040-4(434)120TR | $0.00 | $0.00 | ||||||||
Fed/State Project Number: IMG-0040-4(434)120TR | Project: 28012(04) | Category: 0600/STAKING - IMG-0040-4(434)120TR | ||||||||
0036 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $6,250.00 | $1,562.50 | $1,562.50 |
Subtotals For Category 0600/STAKING - IMG-0040-4(434)120TR | $1,562.50 | $1,562.50 | ||||||||
Fed/State Project Number: IMG-0040-4(434)120TR | Project: 28012(04) | Category: 0640/CONSTRUCTION - IMG-0040-4(434)120TR | ||||||||
0037 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $71,050.00 | $35,525.00 | $35,525.00 |
Subtotals For Category 0640/CONSTRUCTION - IMG-0040-4(434)120TR | $35,525.00 | $35,525.00 | ||||||||
Subtotals For Project IMG-0040-4(434)120TR /28012(04) | $38,416.25 | $38,416.25 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NHG-011N(088)TR | Project: 28013(04) | Category: 0300/TRAFFIC CONTROL - NHG-011N(088)TR | ||||||||
0038 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 100.000 | 100.000 | 0.000 | $58.00 | $0.00 | $0.00 | |
0039 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 100.000 | 100.000 | 0.000 | $13.65 | $0.00 | $0.00 | |
0040 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 3,100.000 | 3,100.000 | 0.000 | $0.60 | $0.00 | $0.00 | |
0041 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 2,400.000 | 2,400.000 | 250.000 | 250.000 | $1.50 | $375.00 | $375.00 |
0042 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 2,200.000 | 2,200.000 | 225.000 | 225.000 | $2.30 | $517.50 | $517.50 |
0043 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 1,500.000 | 1,500.000 | 0.000 | $0.65 | $0.00 | $0.00 | |
0044 | WING BARRICADES | 880(C) 8848 | SD | 400.000 | 400.000 | 100.000 | 100.000 | $1.20 | $120.00 | $120.00 |
0045 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 4,100.000 | 4,100.000 | 200.000 | 200.000 | $0.35 | $70.00 | $70.00 |
0046 | DRUMS | 880(F) 8878 | SD | 3,000.000 | 3,000.000 | 0.000 | $0.35 | $0.00 | $0.00 | |
0047 | CHANNELIZER CONES | 880(G) 8890 | SD | 47,500.000 | 47,500.000 | 0.000 | $0.15 | $0.00 | $0.00 | |
0048 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 200.000 | 200.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
0049 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 400.000 | 400.000 | 0.000 | $18.20 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC CONTROL - NHG-011N(088)TR | $1,082.50 | $1,082.50 | ||||||||
Fed/State Project Number: NHG-011N(088)TR | Project: 28013(04) | Category: 0304/CABLE BARRIER - NHG-011N(088)TR | ||||||||
0050 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 714.000 | 714.000 | 0.000 | $20.50 | $0.00 | $0.00 | |
0051 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 19,355.000 | 19,355.000 | 0.000 | $9.00 | $0.00 | $0.00 | |
0052 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,150.000 | 1,150.000 | 0.000 | $1.65 | $0.00 | $0.00 | |
0053 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 13.000 | 13.000 | 0.000 | $85.00 | $0.00 | $0.00 | |
0054 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 1,190.000 | 1,190.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0055 | SOLID SLAB SODDING | 230(A) 2806 | SY | 117,878.000 | 117,878.000 | 0.000 | $1.10 | $0.00 | $0.00 | |
0056 | MOWING | 241 2832 | AC | 53.000 | 53.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0057 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 4,294.000 | 4,294.000 | 0.000 | $32.25 | $0.00 | $0.00 | |
0058 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 481.000 | 481.000 | 0.000 | $117.25 | $0.00 | $0.00 | |
0059 | RUMBLE STRIP-METHOD HMA-CYC | 413(B) 4863 | LF | 89,400.000 | 89,400.000 | 0.000 | $0.10 | $0.00 | $0.00 | |
0060 | CLASS AA CONCRETE | 509(A) 0319 | CY | 310.000 | 310.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0061 | CLASS C CONCRETE | 509(D) 0325 | CY | 29.000 | 29.000 | 0.000 | $295.00 | $0.00 | $0.00 | |
0062 | INLET GPI TYPE 2 (DES. 12) | 611(G) 5338 | EA | 2.000 | 2.000 | 0.000 | $3,070.00 | $0.00 | $0.00 | |
0063 | ADD'L DEPTH IN INLET GPI TYPE 2 | 611(H) 5375 | VF | 1.340 | 1.340 | 0.000 | $570.00 | $0.00 | $0.00 | |
0064 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 11.000 | 11.000 | 0.000 | $1,445.00 | $0.00 | $0.00 | |
0065 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 155.000 | 155.000 | 0.000 | $59.00 | $0.00 | $0.00 | |
0066 | 21" X 15" CORR. GALV. STEEL PIPE ARCH | 613(B) 4527 | LF | 115.000 | 115.000 | 0.000 | $45.75 | $0.00 | $0.00 | |
0067 | 24" X 18" CORR. GALV. STEEL PIPE ARCH | 613(B) 5168 | LF | 50.000 | 50.000 | 0.000 | $53.00 | $0.00 | $0.00 | |
0068 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 9.000 | 9.000 | 0.000 | $1,705.00 | $0.00 | $0.00 | |
0069 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 1,304.000 | 1,304.000 | 0.000 | $2.85 | $0.00 | $0.00 | |
0070 | SAWING PAVEMENT | 619(C) 0924 | LF | 4,335.000 | 4,335.000 | 0.000 | $2.30 | $0.00 | $0.00 | |
0071 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 2,950.000 | 2,950.000 | 0.000 | $21.65 | $0.00 | $0.00 | |
0072 | GUARDRAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 8.000 | 8.000 | 0.000 | $540.00 | $0.00 | $0.00 | |
0073 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 8.000 | 8.000 | 0.000 | $2,400.00 | $0.00 | $0.00 | |
0074 | HIGH-TENSION CABLE BARRIER(TL-4) | 628(B) 5125 | LF | 21,265.000 | 21,265.000 | 0.000 | $9.15 | $0.00 | $0.00 | |
0075 | END ANCHORS | 628(C) 5110 | EA | 36.000 | 36.000 | 0.000 | $990.00 | $0.00 | $0.00 | |
0076 | CABLE BARRIER TENSION METER | 628(E) 5175 | EA | 1.000 | 1.000 | 0.000 | $4,065.00 | $0.00 | $0.00 | |
0077 | GUARDRAIL DELINEATORS(TYPE 1, CODE 1) | 853 9066 | EA | 70.000 | 70.000 | 0.000 | $17.50 | $0.00 | $0.00 | |
Subtotals For Category 0304/CABLE BARRIER - NHG-011N(088)TR | $0.00 | $0.00 | ||||||||
Subtotals For Project NHG-011N(088)TR /28013(04) | $1,082.50 | $1,082.50 |