Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    10/31/2012
Contract ID: 110348   Estimate Number: 0018     Contract No: 710126
Residency: MADILL (02300)   Estimate Type: Progressive     Account No: 400200

Project Number(s): NHY-022N(195), NHY-022N(207)
Primary Job Piece No: 18847(15)
Contract Description: GRADE, DRAIN, SURFACE, AND SIGNALS US-70/DURANT BYPASS: FROM THE US-70 JUNCTION, EXTEND SOUTHEAST TO THE SH-78 JUNCTION. PROJECT LENGTH = 4.502 MILES.
Primary County: BRYAN              
Name of Road: US-70              
Prime Contractor: THE CUMMINS CONSTRUCTION CO., INC.              
    P. O. BOX 748              
    ENID , OK   73702              
Surety Company: HARTFORD ACCIDENT & INDEMNITY COMPANY              

Date Let: 07/21/2011 NTP Effective Date: 12/05/2011 Pay Period: 10/16/2012  TO  10/31/2012
Date Awarded: 08/01/2011 Date Work Began: 01/03/2012 Original Contract Time: 450
Date Contract Executed: 08/18/2011 Date Time Stopped: Current Time Charged: 270.00
Date NTP Issued: 08/24/2011 Completion Date: Current Time Allowed: 455.00
General Liability Expires: 09/01/2013 Workman's Comp Expires: 01/01/2013 Percent Time Used: 59.34 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $18,590,469.21 Total to Date Prev to Date This Estimate
Bid Amount: $18,574,116.09 Participating: $6,323,081.28 $6,252,620.29 $70,460.99
Percent Complete: 37.08 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $11,697,030.49 Total Earnings: $6,323,081.28 $6,252,620.29 $70,460.99
Unearned Balance: $11,680,677.37 Stockpiled Materials: $570,059.82 $570,059.82 $0.00
Gross Earnings: $6,893,141.10 $6,822,680.11 $70,460.99
Other Adjustments: $297.62 $297.62 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $6,893,438.72 $6,822,977.73 $70,460.99

Estimate Adjustment Detail

Contract ID: 110348   Estimate Number: 0018     Primary JP: 18847(15)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Add and Fund One New Pay Item To Contract Approved 10/25/2012 5.0 $16,353.12


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
18847(15) 0010 FABRIC-BASE SEP Stockpiled Material Adjustment 0014 $-55,078.49
18847(15) 0010 FABRIC-BASE SEP Stockpiled Material Adjustment 0013 $-25,723.07
18847(15) 0010 FABRIC-BASE SEP Stockpiled Material Initial Payment 0001 $138,335.60
18847(15) 0010 FABRIC-BASE SEP Stockpiled Material Adjustment 0016 $-25,836.66
18847(15) 0015 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0005 $405,877.49
18847(15) 0015 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0005 $132,484.46
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0014 $-81,722.33
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0011 $-51,342.50
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0009 $-18,500.00
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0007 $-22,864.72
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0006 $-1,924.00
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Initial Payment 0001 $193,005.32
18847(20) 0134 FABRIC-BASE SEP Stockpiled Material Adjustment 0008 $-16,651.28
Subtotals For Stockpile Payments $570,059.82


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
18847(15) 0001 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0002 3,510.00 $-0.02 $-82.35
18847(15) 0001 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0007 280.00 $0.05 $14.13
18847(15) 0001 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 1,835.00 $-0.06 $-125.62
18847(15) 0001 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0015 5,000.00 $0.05 $267.30
18847(15) 0017 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0005 371.28 $-0.15 $-58.37
18847(20) 0128 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 4,220.00 $-0.06 $-288.90
18847(20) 0128 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0012 1,136.00 $-0.06 $-77.77
18847(20) 0128 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0017 20,000.00 $0.03 $649.20
Subtotals For Line Item Adjustments $297.62


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110348   Estimate Number: 0018     Primary JP: 18847(15)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0100/ROADWAY - NHY-022N(195)
0001 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 39,859.000 39,859.000   23,380.000 $6.00 $0.00 $140,280.00
0002 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.000 0.300 $73,000.00 $0.00 $21,900.00
0003 TEMPORARY SILT FENCE 221(C) 2801 LF 3,636.000 3,636.000 0.000 191.000 $1.10 $0.00 $210.10
0004 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 16.000 16.000   0.000 $140.00 $0.00 $0.00
0005 TEMPORARY SILT DIKE 221(F) 0100 LF 224.000 224.000 0.000 147.000 $5.00 $0.00 $735.00
0006 TEMPORARY ROCK FILTER DAM TYPE 2 221(G) 0151 CY 8.000 8.000   0.000 $73.75 $0.00 $0.00
0007 SOLID SLAB SODDING 230(A) 2806 SY 64,870.000 64,870.000   0.000 $0.96 $0.00 $0.00
0008 AGGREGATE BASE TYPE B 303(B) 2110 CY 57,406.000 57,406.000 0.000 45,215.670 $32.00 $0.00 $1,446,901.44
0009 SUBGRADE, METHOD B 310(B) 0149 SY 224,008.000 224,008.000 0.000 173,554.600 $0.50 $0.00 $86,777.31
0010 SEPARATOR FABRIC 325 5271 SY 186,940.000 186,940.000 0.000 144,105.700 $0.85 $0.00 $122,489.85
0011 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 16,902.000 16,902.000 462.470 4,467.560 $15.25 $7,052.67 $68,130.30
0012 TACK COAT 407(B) 0250 GAL 22,609.000 22,609.000   0.000 $3.00 $0.00 $0.00
0013 PRIME COAT 408 5774 GAL 33,861.000 33,861.000 7,565.430 31,546.840 $4.85 $36,692.34 $153,002.19
0014 SUPERPAVE, TYPE S3(PG 76-28 OK) 411(B) 5935 TON 19,544.000 19,544.000   0.000 $60.00 $0.00 $0.00
0015 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 31,439.000 31,439.000   0.000 $55.20 $0.00 $0.00
0016 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 12,969.000 12,969.000   0.000 $72.00 $0.00 $0.00
0017 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 3,150.000 3,150.000 0.000 371.280 $57.75 $0.00 $21,441.42
0018 RUMBLE STRIP-METHOD HMA-CON 413(A) 4861 LF 33,909.000 33,909.000   0.000 $0.09 $0.00 $0.00
0019 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 2,375.000 2,375.000   0.000 $18.00 $0.00 $0.00
0020 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 7,302.000 7,302.000   0.000 $26.00 $0.00 $0.00
0021 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 2,419.000 2,419.000   0.000 $101.50 $0.00 $0.00
0022 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 406.000 406.000   379.300 $10.00 $0.00 $3,793.00
0023 CLASS AA CONCRETE 509(A) 0319 CY 1,001.000 1,001.000 0.000 760.910 $352.00 $0.00 $267,840.32
0024 CLASS C CONCRETE 509(D) 0325 CY 15.000 15.000   0.000 $225.00 $0.00 $0.00
0025 REINFORCING STEEL 511(A) 0332 LB 156,133.000 156,133.000 0.000 129,440.000 $0.80 $0.00 $103,552.00
0026 TYPE I PLAIN RIPRAP 601(A) 0297 TON 330.000 330.000   0.000 $42.00 $0.00 $0.00
0027 CONCRETE CURB (8" BARRIER-INTEGRAL) 609(A) 0380 LF 1,152.000 1,152.000   0.000 $8.00 $0.00 $0.00
0028 2'-8" COMB. CURB & GUTTER (8" BARRIER) 609(B) 1526 LF 11,484.000 11,484.000   0.000 $16.00 $0.00 $0.00
0029 6" CONCRETE DRIVEWAY 610(B) 0604 SY 157.000 157.000   0.000 $55.00 $0.00 $0.00
0030 6" CONCRETE DIVIDING STRIP 610(C) 0609 SY 733.000 733.000   0.000 $45.00 $0.00 $0.00
0031 BITUMINOUS DRIVEWAY 610(G) 4142 SY 495.000 495.000   0.000 $28.35 $0.00 $0.00
0032 MANHOLE (4' DIAMETER) 611(A) 2657 EA 7.000 7.000 0.000 7.000 $1,375.00 $0.00 $9,625.00
0033 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 2.400 2.400 0.000 0.170 $560.00 $0.00 $95.20
0034 INLET CI DES. 2 (B) 611(G) 5113 EA 3.000 3.000 0.000 2.000 $3,515.00 $0.00 $7,030.00
0035 INLET CI DES. 2 (C) 611(G) 5114 EA 1.000 1.000   0.000 $4,100.00 $0.00 $0.00
0036 INLET CI DES. 2 (D) 611(G) 5115 EA 4.000 4.000 0.000 2.000 $4,100.00 $0.00 $8,200.00
0037 INLET CI DES. 2 (2B) 611(G) 5117 EA 4.000 4.000 0.000 1.000 $4,040.00 $0.00 $4,040.00
0038 INLET CI DES. 3 (D) 611(G) 5122 EA 2.000 2.000 0.000 2.000 $3,210.00 $0.00 $6,420.00
0039 INLET GPI TYPE 1 (DES. 1) 611(G) 5327 EA 1.000 1.000 0.000 1.000 $1,660.00 $0.00 $1,660.00
0040 INLET (SMD-TYPE 2B) 611(G) 6006 EA 1.000 1.000 0.000 1.000 $1,840.00 $0.00 $1,840.00
0041 ADD'L DEPTH IN INLET CI DES. 2 611(H) 5325 VF 7.800 7.800   0.000 $460.00 $0.00 $0.00
0042 ADD'L DEPTH IN INLET CI DES. 3 611(H) 5330 VF 2.000 2.000   0.000 $565.00 $0.00 $0.00
0043 ADD'L DEPTH IN INLET GPI TYPE 1 611(H) 5374 VF 2.000 2.000   0.000 $470.00 $0.00 $0.00
0044 18" R.C.PIPE CLASS III 613(A) 0491 LF 1,758.000 1,758.000 0.000 1,074.000 $41.00 $0.00 $44,034.00
0045 24" R.C.PIPE CLASS III 613(A) 0492 LF 616.000 616.000 0.000 524.000 $45.75 $0.00 $23,973.00
0046 30" R.C.PIPE CLASS III 613(A) 0493 LF 314.000 314.000 0.000 128.000 $54.50 $0.00 $6,976.00
0047 24" CORR. GALV. STEEL PIPE 613(B) 0690 LF 60.000 60.000   0.000 $33.00 $0.00 $0.00
0048 42" X 29" CORR. GALV. STEEL PIPE ARCH 613(B) 4530 LF 54.000 54.000   0.000 $45.00 $0.00 $0.00
0049 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 10,126.000 10,126.000 0.000 780.000 $10.00 $0.00 $7,800.00
0050 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 613(K) 5916 LF 510.000 510.000   0.000 $8.50 $0.00 $0.00
0051 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 1.000 1.000   0.000 $590.00 $0.00 $0.00
0052 24" PREFAB. CULVERT END SECTION, ROUND 613(L) 5730 EA 7.000 7.000 0.000 4.000 $725.00 $0.00 $2,900.00
0053 30" PREFAB. CULVERT END SECTION, ROUND 613(L) 5732 EA 1.000 1.000   0.000 $800.00 $0.00 $0.00
0054 STANDARD BEDDING MATERIAL, CLASS B 613(S) 1186 CY 234.000 234.000 0.000 157.280 $28.00 $0.00 $4,403.84
0055 STANDARD BEDDING MATERIAL, CLASS C 613(T) 1187 CY 720.000 720.000 0.000 480.070 $24.00 $0.00 $11,521.68
0056 TRENCH EXCAVATION 613(V) 1180 CY 1,974.000 1,974.000   1,302.150 $6.00 $0.00 $7,812.90
0057 REMOVAL OF HEADWALL 619(B) 0291 EA 6.000 6.000   6.000 $1,000.00 $0.00 $6,000.00
0058 REMOVAL OF FENCE 619(B) 4725 LF 4,349.000 4,349.000   4,349.000 $1.00 $0.00 $4,349.00
0059 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 4,247.000 4,247.000   0.000 $4.00 $0.00 $0.00
0060 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 26,484.000 26,484.000   1,266.670 $1.70 $0.00 $2,153.34
0061 SAWING PAVEMENT 619(C) 0924 LF 120.000 120.000   0.000 $6.00 $0.00 $0.00
0062 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 1,625.000 1,625.000   0.000 $14.95 $0.00 $0.00
0063 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 4.000 4.000   0.000 $2,095.00 $0.00 $0.00
0064 GUARDRAIL BRIDGE CONNECTION-TYPE A 623(I) 8675 EA 4.000 4.000   0.000 $1,295.00 $0.00 $0.00
0065 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 5,310.000 5,310.000 0.000 1,444.000 $3.50 $0.00 $5,054.00
0066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 853 9066 EA 35.000 35.000   0.000 $7.00 $0.00 $0.00
8000 CLEARING AND GRUBBING 201 0102 LSUM 0.000 1.000 0.500 0.500 $16,353.12 $8,176.56 $8,176.56
Subtotals For Category     0100/ROADWAY - NHY-022N(195)    $51,921.57 $2,611,117.45
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0300/TRAFFIC CONTROL - NHY-022N(195)
0067 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 857(E) 8890 EA 1,795.000 1,795.000 196.000 1,628.000 $1.00 $196.00 $1,628.00
0068 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 2,640.000 2,640.000 640.000 11,160.000 $1.00 $640.00 $11,160.00
0069 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 4,785.000 4,785.000 544.000 7,442.000 $1.00 $544.00 $7,442.00
0070 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 3,570.000 3,570.000 880.000 10,736.000 $2.50 $2,200.00 $26,840.00
0071 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 2,145.000 2,145.000 368.000 4,099.000 $0.50 $184.00 $2,049.50
0072 WING BARRICADES 880(C) 8848 SD 660.000 660.000 128.000 2,424.000 $2.00 $256.00 $4,848.00
0073 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 7,170.000 7,170.000 1,408.000 16,848.000 $0.25 $352.00 $4,212.00
0074 DRUMS 880(F) 8878 SD 16,590.000 16,590.000 4,248.000 20,708.000 $0.25 $1,062.00 $5,177.00
Subtotals For Category     0300/TRAFFIC CONTROL - NHY-022N(195)    $5,434.00 $63,356.50
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0301/TRAFFIC SIGNING AND STRIPING - NHY-022N(195)
0075 STRUCTURAL CONCRETE 804(A) 2915 CY 77.160 77.160   0.000 $220.00 $0.00 $0.00
0076 REINFORCING STEEL 804(B) 2916 LB 16,164.000 16,164.000   0.000 $1.00 $0.00 $0.00
0077 SHEET ALUMINUM SIGNS 850(A) 8110 SF 926.450 926.450   0.000 $11.50 $0.00 $0.00
0078 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 4,789.500 4,789.500   0.000 $17.50 $0.00 $0.00
0079 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 490.500 490.500   0.000 $24.00 $0.00 $0.00
0080 6"@20 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3208 LF 363.000 363.000   0.000 $31.00 $0.00 $0.00
0081 6"@25 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3209 LF 576.000 576.000   0.000 $35.00 $0.00 $0.00
0082 8"@31 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3210 LF 675.500 675.500   0.000 $41.00 $0.00 $0.00
0083 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 12.000 12.000   0.000 $10.00 $0.00 $0.00
0084 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 1,184.000 1,184.000   0.000 $18.00 $0.00 $0.00
0085 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 150.000 150.000   0.000 $20.00 $0.00 $0.00
0086 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 101,375.000 101,375.000   0.000 $0.50 $0.00 $0.00
0087 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 855(A) 8813 LF 14,830.000 14,830.000   0.000 $0.65 $0.00 $0.00
0088 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 9,240.000 9,240.000   0.000 $1.50 $0.00 $0.00
0089 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 855(A) 8818 LF 5,300.000 5,300.000   0.000 $2.00 $0.00 $0.00
0090 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 305.000 305.000   0.000 $6.00 $0.00 $0.00
0091 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 57.000 57.000   0.000 $125.00 $0.00 $0.00
0092 BARRICADES(TYPE III) 880(C) 8845 EA 6.000 6.000   0.000 $150.00 $0.00 $0.00
0093 WARNING LIGHTS(TYPE A) 880(E) 8863 EA 12.000 12.000   0.000 $20.00 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC SIGNING AND STRIPING - NHY-022N(195)    $0.00 $0.00
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0302/TRAFFIC SIGNAL - NHY-022N(195)
0094 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 200.000 200.000   0.000 $4.00 $0.00 $0.00
0095 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 315.000 315.000   72.000 $16.00 $0.00 $1,152.00
0096 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 520.000 520.000   218.000 $6.00 $0.00 $1,308.00
0097 PULL BOX(SIZE I) 803(A) 8065 EA 7.000 7.000   0.000 $300.00 $0.00 $0.00
0098 PULL BOX(SIZE II) 803(A) 8066 EA 3.000 3.000   0.000 $300.00 $0.00 $0.00
0099 STRUCTURAL CONCRETE 804(A) 2915 CY 24.000 24.000 0.000 7.800 $490.00 $0.00 $3,822.00
0100 REINFORCING STEEL 804(B) 2916 LB 3,644.600 3,644.600 0.000 1,188.000 $1.20 $0.00 $1,425.60
0101 40' MHP 25' TS & 10' LMA(G.STL.) 806(A) 8836 EA 2.000 2.000   0.000 $5,695.00 $0.00 $0.00
0102 40' MHP 30' TS & 10' LMA(G.STL.) 806(A) 8844 EA 3.000 3.000   3.000 $6,035.00 $0.00 $18,105.00
0103 40' MHP 35' TS & 10' LMA(G.STL.) 806(A) 8852 EA 2.000 2.000   0.000 $6,690.00 $0.00 $0.00
0104 40' MHP 40' TS & 10' LMA(G.STL.) 806(A) 8858 EA 2.000 2.000   0.000 $7,320.00 $0.00 $0.00
0105 ROADWAY LUMINAIRE 809(A) 8090 EA 9.000 9.000   3.000 $328.00 $0.00 $984.00
0106 SERVICE POLE 810(A) 3118 EA 3.000 3.000   0.000 $500.00 $0.00 $0.00
0107 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 600.000 600.000   0.000 $0.90 $0.00 $0.00
0108 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 3,560.000 3,560.000   0.000 $0.70 $0.00 $0.00
0109 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 3.000 3.000   1.000 $18,990.00 $0.00 $18,990.00
0110 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   0.000 $55,000.00 $0.00 $0.00
0111 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 15.000 15.000   0.000 $460.00 $0.00 $0.00
0112 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 3.000 3.000   0.000 $459.00 $0.00 $0.00
0113 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 3.000 3.000   0.000 $889.00 $0.00 $0.00
0114 BACKPLATE 833 3030 EA 21.000 21.000   0.000 $72.00 $0.00 $0.00
0115 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 905.000 905.000   0.000 $1.20 $0.00 $0.00
0116 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8208 LF 125.000 125.000   0.000 $1.50 $0.00 $0.00
0117 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 1,330.000 1,330.000   0.000 $3.62 $0.00 $0.00
0118 E.P.S. OPTICAL EMITTER 840(A) 8592 EA 15.000 15.000   15.000 $550.00 $0.00 $8,250.00
0119 E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 9.000 9.000   0.000 $335.00 $0.00 $0.00
0120 E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 1,710.000 1,710.000   0.000 $1.00 $0.00 $0.00
0121 E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 6.000 6.000   0.000 $1,090.00 $0.00 $0.00
0122 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 202.500 202.500   0.000 $27.45 $0.00 $0.00
Subtotals For Category     0302/TRAFFIC SIGNAL - NHY-022N(195)    $0.00 $54,036.60
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0600/STAKING - NHY-022N(195)
0123 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.500 $88,000.00 $0.00 $44,000.00
Subtotals For Category     0600/STAKING - NHY-022N(195)    $0.00 $44,000.00
Fed/State Project Number:    NHY-022N(195) Project:    18847(15) Category:    0640/CONSTRUCTION - NHY-022N(195)
0124 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.250 $5,150.00 $0.00 $1,287.50
0125 FIELD OFFICE 640(A) 1426 EA 1.000 1.000   1.000 $5,150.00 $0.00 $5,150.00
0126 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $479,898.64 $0.00 $479,898.64
0127 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   0.000 $75,436.69 $0.00 $0.00
Subtotals For Category     0640/CONSTRUCTION - NHY-022N(195)    $0.00 $486,336.14
Subtotals For Project NHY-022N(195) /18847(15) $57,355.57 $3,258,846.69


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHY-022N(207) Project:    18847(20) Category:    0100/ROADWAY - NHY-022N(207)
0128 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 36,532.000 36,532.000 0.000 25,356.000 $6.00 $0.00 $152,136.00
0129 TEMPORARY SILT FENCE 221(C) 2801 LF 425.000 425.000   0.000 $1.07 $0.00 $0.00
0130 TEMPORARY SILT DIKE 221(F) 0100 LF 196.000 196.000 0.000 100.000 $5.00 $0.00 $500.00
0131 SOLID SLAB SODDING 230(A) 2806 SY 37,445.000 37,445.000   0.000 $0.96 $0.00 $0.00
0132 AGGREGATE BASE TYPE B 303(B) 2110 CY 64,257.000 64,257.000 0.000 64,257.000 $32.01 $0.00 $2,056,866.57
0133 SUBGRADE, METHOD B 310(B) 0149 SY 236,800.000 236,800.000 0.000 236,800.000 $0.50 $0.00 $118,400.02
0134 SEPARATOR FABRIC 325 5271 SY 260,818.000 260,818.000 0.000 260,817.340 $0.85 $0.00 $221,694.74
0135 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 20,483.000 20,483.000 0.000 10,732.230 $15.24 $0.00 $163,559.18
0136 TACK COAT 407(B) 0250 GAL 26,342.000 26,342.000   0.000 $3.03 $0.00 $0.00
0137 PRIME COAT 408 5774 GAL 68,491.000 68,491.000 2,554.530 57,627.170 $4.86 $12,415.02 $280,068.05
0138 SUPERPAVE, TYPE S3(PG 76-28 OK) 411(B) 5935 TON 21,307.000 21,307.000   0.000 $59.67 $0.00 $0.00
0139 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 37,993.000 37,993.000   0.000 $55.19 $0.00 $0.00
0140 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 14,114.000 14,114.000   0.000 $72.02 $0.00 $0.00
0141 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 5,963.000 5,963.000   0.000 $57.75 $0.00 $0.00
0142 RUMBLE STRIP-METHOD HMA-CON 413(A) 4861 LF 46,195.000 46,195.000   0.000 $0.09 $0.00 $0.00
0143 CLASS C CONCRETE 509(D) 0325 CY 15.000 15.000   0.000 $220.00 $0.00 $0.00
0144 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 8,838.000 8,838.000   7,418.780 $1.70 $0.00 $12,611.93
0145 SAWING PAVEMENT 619(C) 0924 LF 8,005.000 8,005.000   0.000 $3.50 $0.00 $0.00
0146 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 3,700.000 3,700.000   0.000 $14.95 $0.00 $0.00
0147 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 14.000 14.000   0.000 $2,095.00 $0.00 $0.00
0148 GUARDRAIL BRIDGE CONNECTION-TYPE A 623(I) 8675 EA 14.000 14.000   0.000 $1,295.00 $0.00 $0.00
0149 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 853 9066 EA 81.000 81.000   0.000 $7.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - NHY-022N(207)    $12,415.02 $3,005,836.49
Fed/State Project Number:    NHY-022N(207) Project:    18847(20) Category:    0300/TRAFFIC CONTROL - NHY-022N(207)
0150 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 857(E) 8890 EA 3,000.000 3,000.000   0.000 $1.00 $0.00 $0.00
0151 PORTABLE LONGITUDINAL BARRIER 877(A) 8483 LF 1,910.000 1,910.000   0.000 $36.05 $0.00 $0.00
0152 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 1,910.000 1,910.000   0.000 $2.35 $0.00 $0.00
0153 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 480.000 480.000 48.000 135.000 $3.00 $144.00 $405.00
0154 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 1,440.000 1,440.000 96.000 1,818.000 $0.20 $19.20 $363.60
0155 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 2,400.000 2,400.000 160.000 2,008.000 $1.00 $160.00 $2,008.00
0156 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 8,640.000 8,640.000 192.000 2,613.000 $0.50 $96.00 $1,306.50
0157 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 2,400.000 2,400.000 128.000 1,408.000 $0.50 $64.00 $704.00
0158 BARRICADES(TYPE III) 880(C) 8845 EA 18.000 18.000   0.000 $150.00 $0.00 $0.00
0159 WING BARRICADES 880(C) 8848 SD 960.000 960.000 48.000 909.000 $1.00 $48.00 $909.00
0160 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 13,440.000 13,440.000 416.000 4,817.000 $0.10 $41.60 $481.70
0161 DRUMS 880(F) 8878 SD 35,040.000 35,040.000 784.000 3,367.000 $0.15 $117.60 $505.05
Subtotals For Category     0300/TRAFFIC CONTROL - NHY-022N(207)    $690.40 $6,682.85
Fed/State Project Number:    NHY-022N(207) Project:    18847(20) Category:    0301/TRAFFIC SIGNING AND STRIPING - NHY-022N(207)
0162 CLASS C CONCRETE 509(D) 0325 CY 27.320 27.320   0.000 $220.00 $0.00 $0.00
0163 REINFORCING STEEL 511(A) 0332 LB 1,124.000 1,124.000   0.000 $0.80 $0.00 $0.00
0164 STRUCTURAL CONCRETE 804(A) 2915 CY 38.700 38.700   0.000 $220.00 $0.00 $0.00
0165 REINFORCING STEEL 804(B) 2916 LB 8,344.000 8,344.000   0.000 $1.00 $0.00 $0.00
0166 SHEET ALUMINUM SIGNS 850(A) 8110 SF 740.190 740.190   0.000 $11.50 $0.00 $0.00
0167 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 1,810.500 1,810.500   0.000 $17.50 $0.00 $0.00
0168 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 180.000 180.000   0.000 $24.00 $0.00 $0.00
0169 6"@25 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3209 LF 116.000 116.000   0.000 $35.00 $0.00 $0.00
0170 8"@31 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3210 LF 484.000 484.000   0.000 $41.00 $0.00 $0.00
0171 1 1/2@2.72 GALV.STEEL PIPE POST 851(B) 3215 LF 36.000 36.000   0.000 $10.00 $0.00 $0.00
0172 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 756.000 756.000   0.000 $18.00 $0.00 $0.00
0173 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 335.000 335.000   0.000 $20.00 $0.00 $0.00
0174 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 41,208.000 41,208.000   0.000 $0.50 $0.00 $0.00
0175 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 855(A) 8813 LF 5,295.000 5,295.000   0.000 $0.65 $0.00 $0.00
0176 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 3,033.000 3,033.000   0.000 $1.50 $0.00 $0.00
0177 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 855(A) 8818 LF 1,515.000 1,515.000   0.000 $2.00 $0.00 $0.00
0178 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 105.000 105.000   0.000 $6.00 $0.00 $0.00
0179 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 24.000 24.000   0.000 $125.00 $0.00 $0.00
0180 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 855(B) 8824 EA 5.000 5.000   0.000 $150.00 $0.00 $0.00
0181 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 5,000.000 5,000.000   2,825.000 $0.25 $0.00 $706.25
0182 SAND FILLED IMPACT ATTENUATION MODULE 870(A) 8011 EA 4.000 4.000   0.000 $5,825.00 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC SIGNING AND STRIPING - NHY-022N(207)    $0.00 $706.25
Fed/State Project Number:    NHY-022N(207) Project:    18847(20) Category:    0302/TRAFFIC SIGNAL - NHY-022N(207)
0183 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 95.000 95.000   0.000 $4.00 $0.00 $0.00
0184 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 185.000 185.000   102.000 $16.00 $0.00 $1,632.00
0185 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 70.000 70.000   164.000 $6.00 $0.00 $984.00
0186 PULL BOX(SIZE I) 803(A) 8065 EA 2.000 2.000   0.000 $300.00 $0.00 $0.00
0187 PULL BOX(SIZE II) 803(A) 8066 EA 1.000 1.000   0.000 $300.00 $0.00 $0.00
0188 STRUCTURAL CONCRETE 804(A) 2915 CY 8.700 8.700 0.000 8.700 $490.00 $0.00 $4,263.00
0189 REINFORCING STEEL 804(B) 2916 LB 1,330.000 1,330.000 0.000 1,330.000 $1.20 $0.00 $1,596.00
0190 40' MHP 35' TS & 10' LMA(G.STL.) 806(A) 8852 EA 1.000 1.000   1.000 $6,800.00 $0.00 $6,800.00
0191 40' MHP 40' TS & 10' LMA(G.STL.) 806(A) 8858 EA 1.000 1.000   1.000 $7,425.00 $0.00 $7,425.00
0192 40' MHP 45' TS & 10' LMA(G.STL.) 806(A) 8866 EA 1.000 1.000   1.000 $8,125.00 $0.00 $8,125.00
0193 ROADWAY LUMINAIRE 809(A) 8090 EA 3.000 3.000   3.000 $328.00 $0.00 $984.00
0194 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $500.00 $0.00 $0.00
0195 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 200.000 200.000   0.000 $1.00 $0.00 $0.00
0196 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 1,100.000 1,100.000   0.000 $0.70 $0.00 $0.00
0197 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 1.000 1.000   1.000 $18,950.00 $0.00 $18,950.00
0198 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   0.000 $27,918.00 $0.00 $0.00
0199 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 4.000 4.000   0.000 $460.00 $0.00 $0.00
0200 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 3.000 3.000   0.000 $459.00 $0.00 $0.00
0201 1WAY 3SEC. ADJ. SIG. HD. S-10 831 8262 EA 1.000 1.000   0.000 $459.00 $0.00 $0.00
0202 BACKPLATE 833 3030 EA 8.000 8.000   0.000 $71.00 $0.00 $0.00
0203 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 410.000 410.000   0.000 $1.20 $0.00 $0.00
0204 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 420.000 420.000   0.000 $3.65 $0.00 $0.00
0205 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 68.500 68.500   0.000 $27.45 $0.00 $0.00
0206 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.250 $1,000.00 $0.00 $250.00
Subtotals For Category     0302/TRAFFIC SIGNAL - NHY-022N(207)    $0.00 $51,009.00
Subtotals For Project NHY-022N(207) /18847(20) $13,105.42 $3,064,234.59