Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 110312   Estimate Number: 0009 , Final     Spec Year: 2009
Primary JP: 20952(05)   Residency: ENGINEERING SERVICES & TESTING (07001)     Contract No: 710126
Date Created: 05/30/2014   Contractor FEI: 731452899     Account No: 400700

Project Number(s): BRFY-169C(190)
Contract Description: BRIDGE JOINT SEAL/REPAIR US-70/US-281/SH-7: AT MULTIPLE LOCATIONS IN DIVISION VII.
Primary County: STEPHENS              
Name of Road: MULTIPLE LOCATIONS              
Prime Contractor: PBX CORPORATION           Time Charged: 178.00
    P.O. BOX 644           Time Allowed: 132.00
    SAPULPA , OK   74067           Percent Time: 134.85 %

  Paid To Date: $291,134.88 Payable This Statement: $204.00

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
PBX CORPORATION                                
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    05/30/2014
Contract ID: 110312   Estimate Number: 0009     Contract No: 710126
Residency: ENGINEERING SERVICES & TESTING (07001)   Estimate Type: Final     Account No: 400700

Project Number(s): BRFY-169C(190)
Primary Job Piece No: 20952(05)
Contract Description: BRIDGE JOINT SEAL/REPAIR US-70/US-281/SH-7: AT MULTIPLE LOCATIONS IN DIVISION VII.
Primary County: STEPHENS              
Name of Road: MULTIPLE LOCATIONS              
Prime Contractor: PBX CORPORATION              
    P.O. BOX 644              
    SAPULPA , OK   74067              
Surety Company: WESTFIELD INSURANCE COMPANY              

Date Let: 06/16/2011 NTP Effective Date: 11/07/2011 Pay Period: 10/25/2013  TO  05/30/2014
Date Awarded: 07/11/2011 Date Work Began: 01/16/2012 Original Contract Time: 130
Date Contract Executed: 07/26/2011 Date Time Stopped: 10/25/2012 Current Time Charged: 178.00
Date NTP Issued: 08/04/2011 Completion Date: 10/25/2012 Current Time Allowed: 132.00
General Liability Expires: 10/05/2014 Workman's Comp Expires: 10/05/2014 Percent Time Used: 134.85 %
Specification Year: 2009        

Bid Amount: $327,455.00 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $336,020.34 Participating: $314,134.88 $313,930.88 $204.00
Percent Complete: 86.64 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $44,885.46 Total Earnings: $314,134.88 $313,930.88 $204.00
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $314,134.88 $313,930.88 $204.00
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $-23,000.00 $-23,000.00 $0.00
TOTAL: $291,134.88 $290,930.88 $204.00

Estimate Adjustment Detail

Contract ID: 110312   Estimate Number: 0009     Primary JP: 20952(05)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 CO #1 - Install shim plates under new bearings installed Approved 10/23/2013 2.0 $8,565.34
002 Final Quantity Change Order Approved 04/17/2014 0.0 $-21,885.46


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0006 --18 $500.00 $-9,000.00
System Application of Liquidated Damages 0007 --30 $500.00 $-15,000.00
System Application of Liquidated Damages 0008 -2.0 $500.00 $1,000.00
Subtotals For Liquidated Damages $-23,000.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110312   Estimate Number: 0009     Primary JP: 20952(05)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0200/BRIDGE 'A'
0001 (PL)FALSEWORK JACKING 502 6116 LSUM 1.000 1.000   1.000 $1,177.00 $0.00 $1,177.00
0002 EXPANSION DEVICE 504(C) 1450 LF 80.000 80.000   80.000 $129.00 $0.00 $10,320.00
0003 RAPID CURE JOINT SEALANT 504(G) 6390 LF 164.000 164.000   164.000 $12.00 $0.00 $1,968.00
0004 ELASTOMERIC MORTAR 504(H) 6389 CF 2.500 3.440   3.440 $540.00 $0.00 $1,857.60
0005 MULTIPLE LAYER POLYMER CONCRETE OVERLAY 505(C) 6075 SY 700.000 700.000   700.000 $28.00 $0.00 $19,600.00
0006 WEATHERING STEEL FIXED BEARING ASSEMBLY 507(A) 6172 EA 10.000 10.000   10.000 $1,200.00 $0.00 $12,000.00
0007 CLASS B BRIDGE DECK REPAIR 513(B) 6019 SY 80.000 65.880   65.880 $300.00 $0.00 $19,764.00
0008 CLASS C BRIDGE DECK REPAIR 513(C) 6020 SY 30.000 11.720   11.720 $500.00 $0.00 $5,860.00
0009 PNEUMATICALLY PLACED MORTAR 521(A) 6210 SY 10.000 4.620   4.620 $500.00 $0.00 $2,310.00
0010 (PL)REPAIR BRIDGE ITEM (TYPE A) 540 4515 EA 5.000 5.000   5.000 $1,000.00 $0.00 $5,000.00
0011 (PL)REPAIR BRIDGE ITEM (TYPE B) 540 4525 EA 4.000 4.000   4.000 $95.00 $0.00 $380.00
8001 CONSTRUCTION MISCELLANEOUS 104 0700 LSUM 0.000 1.000   1.000 $8,565.34 $0.00 $8,565.34
Subtotals For Category     0200/BRIDGE 'A'    $0.00 $88,801.94
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0201/BRIDGE 'B'
0012 (PL)FALSEWORK JACKING 502 6116 LSUM 1.000 1.000   1.000 $600.00 $0.00 $600.00
0013 WEATHERING STEEL FIXED BEARING ASSEMBLY 507(A) 6172 EA 10.000 10.000   10.000 $1,200.00 $0.00 $12,000.00
Subtotals For Category     0201/BRIDGE 'B'    $0.00 $12,600.00
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0202/BRIDGE 'C'
0014 (PL)FALSEWORK JACKING 502 6116 LSUM 1.000 1.000   1.000 $600.00 $0.00 $600.00
0015 WEATHERING STEEL FIXED BEARING ASSEMBLY 507(A) 6172 EA 10.000 10.000   10.000 $1,200.00 $0.00 $12,000.00
0016 (PL)REPAIR BRIDGE ITEM (TYPE C) 540 4535 EA 2.000 2.000   2.000 $1,000.00 $0.00 $2,000.00
Subtotals For Category     0202/BRIDGE 'C'    $0.00 $14,600.00
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0203/BRIDGE 'D'
0017 (PL)FALSEWORK JACKING 502 6116 LSUM 1.000 1.000 0.340 1.000 $600.00 $204.00 $600.00
0018 SEALED EXPANSION JOINT 504(C) 6250 LF 68.000 68.000   68.000 $360.00 $0.00 $24,480.00
0019 RAPID CURE JOINT SEALANT 504(G) 6390 LF 141.000 129.000   129.000 $12.00 $0.00 $1,548.00
0020 MULTIPLE LAYER POLYMER CONCRETE OVERLAY 505(C) 6075 SY 750.000 749.980   749.980 $28.00 $0.00 $20,999.44
0021 WEATHERING STEEL FIXED BEARING ASSEMBLY 507(A) 6172 EA 10.000 10.000   10.000 $1,200.00 $0.00 $12,000.00
0022 CLASS B BRIDGE DECK REPAIR 513(B) 6019 SY 60.000 75.550   75.550 $300.00 $0.00 $22,665.00
0023 CLASS C BRIDGE DECK REPAIR 513(C) 6020 SY 30.000 31.120   31.120 $500.00 $0.00 $15,560.00
0024 PNEUMATICALLY PLACED MORTAR 521(A) 6210 SY 40.000 42.490   42.490 $500.00 $0.00 $21,245.00
0025 (PL)REPAIR BRIDGE ITEM (TYPE A) 540 4515 EA 3.000 3.000   3.000 $1,000.00 $0.00 $3,000.00
0026 (PL)REPAIR BRIDGE ITEM (TYPE C) 540 4535 EA 2.000 1.000   1.000 $1,000.00 $0.00 $1,000.00
0027 (PL)REPAIR BRIDGE ITEM (TYPE D) 540 4545 EA 2.000 11.000   11.000 $800.00 $0.00 $8,800.00
0028 (PL)REPAIR BRIDGE ITEM (TYPE E) 540 4555 EA 2.000 2.000   2.000 $2,500.00 $0.00 $5,000.00
0029 GUARDRAIL BRIDGE CONNECTION-TYPE A 623(I) 8675 EA 2.000 2.000   2.000 $2,200.00 $0.00 $4,400.00
Subtotals For Category     0203/BRIDGE 'D'    $204.00 $141,297.44
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0300/TRAFFIC
0030 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 1,450.000 945.000   945.000 $3.50 $0.00 $3,307.50
0031 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 130.000 48.000   48.000 $95.00 $0.00 $4,560.00
0032 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $17,000.00 $0.00 $17,000.00
0033 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 195.000 52.000   52.000 $65.00 $0.00 $3,380.00
Subtotals For Category     0300/TRAFFIC    $0.00 $28,247.50
Fed/State Project Number:    BRFY-169C(190) Project:    20952(05) Category:    0640/CONSTRUCTION
0034 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $28,588.00 $0.00 $28,588.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $28,588.00
Subtotals For Project BRFY-169C(190) /20952(05) $204.00 $314,134.88