Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    01/02/2014
Contract ID: 110301   Estimate Number: 0052     Contract No: 710119
Residency: ANTLERS (02100)   Estimate Type: Progressive     Account No: 400200

Project Number(s): SEC1702Y-145B(153)SS
Primary Job Piece No: 24185(04)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE SH-3: FROM 4.5 MILES EAST OF THE PUSHMATAHA COUNTY LINE, EXTEND EAST. PROJECT LENGTH = 5.778 MILES.
Primary County: MCCURTAIN              
Name of Road: SH-3              
Prime Contractor: THE CUMMINS CONSTRUCTION CO., INC.              
    P. O. BOX 748              
    ENID , OK   73702              
Surety Company: HARTFORD ACCIDENT & INDEMNITY COMPANY              

Date Let: 06/16/2011 NTP Effective Date: 11/07/2011 Pay Period: 12/16/2013  TO  12/31/2013
Date Awarded: 07/11/2011 Date Work Began: 08/29/2011 Original Contract Time: 360
Date Contract Executed: 07/26/2011 Date Time Stopped: Current Time Charged: 518.00
Date NTP Issued: 08/02/2011 Completion Date: Current Time Allowed: 480.00
General Liability Expires: 09/01/2014 Workman's Comp Expires: 01/01/2014 Percent Time Used: 107.92 %
Specification Year: 2009     Date Approved:

Bid Amount: $12,154,400.76 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $12,154,400.76 Participating: $11,110,958.10 $11,005,086.44 $105,871.66
Percent Complete: 90.66 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $1,135,308.48 Total Earnings: $11,110,958.10 $11,005,086.44 $105,871.66
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $11,110,958.10 $11,005,086.44 $105,871.66
Other Adjustments: $-15,865.82 $-14,095.85 $-1,769.97
Liq Dam/Disincentive: $-76,000.00 $-76,000.00 $0.00
TOTAL: $11,019,092.28 $10,914,990.59 $104,101.69

Estimate Adjustment Detail

Contract ID: 110301   Estimate Number: 0052     Primary JP: 24185(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Time adjustment for extra work and unforeseen paving issues. Approved 04/05/2013 120.0 $0.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
24185(04) 0066 PC BR ITM FABS (AML) Stockpiled Material Initial Payment 0005 $91,767.84
24185(04) 0066 PC BR ITM FABS (AML) Stockpiled Material Adjustment 0013 $-91,767.84
24185(04) 0072 SSTL FABS (AML) Stockpiled Material Adjustment 0013 $-2,113.68
24185(04) 0072 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $2,113.68
24185(04) 0073 SSTL FABS (AML) Stockpiled Material Adjustment 0013 $-4,227.36
24185(04) 0073 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $4,227.36
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0034 --3.0 $2,000.00 $-6,000.00
System Application of Liquidated Damages 0035 --11 $2,000.00 $-22,000.00
System Application of Liquidated Damages 0036 -14.0 $2,000.00 $28,000.00
System Application of Liquidated Damages 0046 --4.0 $2,000.00 $-8,000.00
System Application of Liquidated Damages 0047 --10 $2,000.00 $-20,000.00
System Application of Liquidated Damages 0048 --11 $2,000.00 $-22,000.00
System Application of Liquidated Damages 0049 --9.0 $2,000.00 $-18,000.00
System Application of Liquidated Damages 0050 --4.0 $2,000.00 $-8,000.00
Subtotals For Liquidated Damages $-76,000.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0004 20,160.00 $-0.01 $-227.41
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 16,739.00 $-0.01 $-188.82
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0013 7,900.00 $-0.00 $-18.01
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0014 15,000.00 $0.00 $124.20
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0015 8,800.00 $0.00 $72.86
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0016 8,500.00 $0.04 $376.38
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0017 31,392.00 $0.04 $1,390.04
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0018 21,000.00 $0.01 $299.88
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0024 5,000.00 $0.04 $236.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0025 5,000.00 $0.02 $131.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0026 5,000.00 $0.02 $131.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0027 5,000.00 $0.02 $131.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0028 5,000.00 $0.02 $131.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0038 6,000.00 $-0.01 $-103.68
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0039 10,000.00 $-0.01 $-172.80
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0042 10,000.00 $-0.02 $-202.80
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0046 5,000.00 $0.01 $86.40
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0047 9,512.00 $0.01 $164.37
24185(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0052 427.78 $-0.01 $-4.83
24185(04) 0022 SUPERPAVE, TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0041 142.83 $-0.03 $-4.65
24185(04) 0022 SUPERPAVE, TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0042 1,598.43 $-0.03 $-52.03
24185(04) 0022 SUPERPAVE, TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0043 2,224.06 $-0.03 $-72.39
24185(04) 0022 SUPERPAVE, TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0049 2,414.44 $-0.34 $-839.14
24185(04) 0022 SUPERPAVE, TYPE S3(PG 70-28 OK) * HMA Deduction as per Sec. 411 0050 -70.00 $64.35 $-4,504.50
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) * HMA Deduction as per Sec. 411 0034 -20.00 $56.90 $-1,138.00
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) * HMA Deduction as per Sec. 411 0034 -10.00 $56.90 $-569.00
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) * HMA Deduction as per Sec. 411 0037 -20.00 $56.90 $-1,138.00
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0038 3,298.60 $-0.03 $-107.37
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0041 1,635.23 $-0.03 $-53.23
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0042 3,195.27 $-0.03 $-104.01
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0043 1,828.99 $-0.03 $-59.53
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0048 1,844.41 $-0.34 $-641.03
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0049 2,171.49 $-0.34 $-754.70
24185(04) 0023 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0051 138.05 $-0.34 $-47.98
24185(04) 0024 SUPERPAVE, TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0042 94.21 $-0.03 $-3.51
24185(04) 0024 SUPERPAVE, TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0050 9,926.72 $-0.39 $-3,942.89
24185(04) 0025 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0050 3,571.07 $-0.39 $-1,418.43
24185(04) 0025 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0051 2,537.95 $-0.39 $-1,008.07
24185(04) 0025 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0052 -20.00 $72.65 $-1,453.00
24185(04) 0025 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0052 785.84 $-0.39 $-312.14
Subtotals For Line Item Adjustments $-15,865.82
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110301   Estimate Number: 0052     Primary JP: 24185(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   1.000 $125,312.50 $0.00 $125,312.53
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 314,512.000 314,512.000 427.780 314,939.780 $4.85 $2,074.73 $1,527,457.93
0003 UNCLASSIFIED BORROW 202(D) 0184 CY 40,715.000 40,715.000   0.000 $5.00 $0.00 $0.00
0004 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.400 1.000 $71,000.00 $28,400.00 $71,000.00
0005 TEMPORARY SILT FENCE 221(C) 2801 LF 14,950.000 14,950.000   11,075.000 $2.00 $0.00 $22,150.00
0006 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 1.000 1.000   0.000 $251.00 $0.00 $0.00
0007 TEMPORARY SILT DIKE 221(F) 0100 LF 770.000 770.000   2,180.000 $5.00 $0.00 $10,900.00
0008 TEMPORARY ROCK FILTER DAM TYPE 1 221(G) 0150 CY 256.000 256.000   0.000 $80.20 $0.00 $0.00
0009 SOLID SLAB SODDING 230(A) 2806 SY 611,362.000 611,362.000   464,236.030 $0.99 $0.00 $459,593.68
0010 WATERING 230(F) 2812 KGAL 24,455.000 24,455.000   4,258.800 $11.00 $0.00 $46,846.80
0011 VEGETATIVE MULCHING 233(A) 2817 AC 121.000 121.000   0.000 $296.00 $0.00 $0.00
0012 FERTILIZING (10-20-10) 234(A) 2824 TON 62.000 62.000   50.320 $697.00 $0.00 $35,073.04
0013 FERTILIZING (18-46-0) 234(A) 4409 TON 6.000 6.000   4.485 $902.25 $0.00 $4,046.60
0014 MOWING 241 2832 AC 121.000 121.000   0.000 $54.15 $0.00 $0.00
0015 AGGREGATE BASE TYPE B 303(B) 2110 CY 32,548.000 32,548.000   34,407.390 $33.65 $0.00 $1,157,808.68
0016 SEPARATOR FABRIC 325 5271 SY 133,280.000 133,280.000   112,262.470 $1.50 $0.00 $168,393.73
0017 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 23,996.000 23,996.000 0.000 30,402.650 $15.25 $0.00 $463,640.43
0018 TACK COAT 407(B) 0250 GAL 26,011.000 26,011.000 6,375.000 27,350.000 $2.75 $17,531.25 $75,212.50
0019 PRIME COAT 408 5774 GAL 49,657.000 49,657.000   0.000 $4.70 $0.00 $0.00
0020 FABRIC REINFORCEMENT 409(A) 4242 SY 19,511.000 19,511.000   0.000 $2.20 $0.00 $0.00
0021 BITUMINOUS BINDER 409(B) 4268 GAL 4,878.000 4,878.000   0.000 $2.00 $0.00 $0.00
0022 SUPERPAVE, TYPE S3(PG 70-28 OK) 411(B) 5940 TON 15,100.000 15,100.000   13,799.840 $64.35 $0.00 $888,019.70
0023 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 34,241.000 34,241.000   30,338.070 $56.90 $0.00 $1,726,236.19
0024 SUPERPAVE, TYPE S4(PG 70-28 OK) 411(C) 5955 TON 9,046.000 9,046.000   10,020.930 $79.35 $0.00 $795,160.79
0025 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 10,277.000 10,277.000 785.840 10,096.410 $72.65 $57,091.28 $733,504.20
0026 COLD MILLING PAVEMENT 412 5267 SY 58,538.000 58,538.000   62,450.500 $1.65 $0.00 $103,043.33
0027 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 123.000 123.000   224.100 $10.00 $0.00 $2,241.00
0028 CLASS AA CONCRETE 509(A) 0319 CY 240.000 240.000   518.900 $451.15 $0.00 $234,101.74
0029 CLASS C CONCRETE 509(D) 0325 CY 3,867.000 3,867.000   3,781.900 $190.50 $0.00 $720,451.98
0030 REINFORCING STEEL 511(A) 0332 LB 30,645.000 30,645.000   64,584.000 $0.85 $0.00 $54,896.40
0031 30" R.C.PIPE CLASS III 613(A) 0493 LF 138.000 138.000   0.000 $54.10 $0.00 $0.00
0032 36" R.C.PIPE CLASS III 613(A) 0494 LF 164.000 164.000   0.000 $70.60 $0.00 $0.00
0033 42" R.C.PIPE CLASS III 613(A) 0495 LF 286.000 286.000   136.000 $93.00 $0.00 $12,648.00
0034 48" R.C.PIPE CLASS III 613(A) 0496 LF 748.000 748.000   0.000 $118.00 $0.00 $0.00
0035 54" R.C.PIPE CLASS III 613(A) 0497 LF 38.000 38.000   48.000 $153.20 $0.00 $7,353.60
0036 24" CORR. GALV. STEEL PIPE 613(B) 0690 LF 811.000 811.000   915.000 $30.25 $0.00 $27,678.75
0037 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 369.000 369.000   387.000 $31.00 $0.00 $11,997.00
0038 8" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 0500 LF 608.000 608.000   354.000 $10.05 $0.00 $3,557.70
0039 8" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 1097 LF 202.000 202.000   122.000 $9.00 $0.00 $1,098.00
0040 30" PREFAB. CULVERT END SECTION, ROUND 613(L) 5732 EA 2.000 2.000   0.000 $687.40 $0.00 $0.00
0041 36" PREFAB. CULVERT END SECTION, ROUND 613(L) 5734 EA 4.000 4.000   0.000 $996.45 $0.00 $0.00
0042 42" PREFAB. CULVERT END SECTION, ROUND 613(L) 5736 EA 6.000 6.000   4.000 $1,455.00 $0.00 $5,820.00
0043 48" PREFAB. CULVERT END SECTION, ROUND 613(L) 5738 EA 12.000 12.000   0.000 $1,642.00 $0.00 $0.00
0044 54" PREFAB. CULVERT END SECTION, ROUND 613(L) 5740 EA 2.000 2.000   2.000 $2,205.00 $0.00 $4,410.00
0045 TYPE B6 CULVERT END TREATMENT 613(M) 7197 EA 38.000 38.000   32.000 $902.25 $0.00 $28,872.00
0046 OUTLET LATERAL HEADWALL 613(Q) 5946 EA 3.000 3.000   0.000 $501.25 $0.00 $0.00
0047 STANDARD BEDDING MATERIAL, CLASS C 613(T) 1187 CY 1,182.000 1,182.000   172.370 $15.30 $0.00 $2,637.26
0048 PIPE UNDERDRAIN COVER MAT'L. 613(U) 1100 CY 180.000 180.000   118.000 $24.30 $0.00 $2,867.40
0049 TRENCH EXCAVATION 613(V) 1180 CY 1,596.000 1,596.000   441.060 $4.55 $0.00 $2,006.83
0050 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $5,013.00 $0.00 $5,013.00
0051 REMOVAL OF HEADWALL 619(B) 0291 EA 9.000 9.000   21.000 $902.25 $0.00 $18,947.25
0052 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 58,061.000 58,061.000   58,962.530 $1.10 $0.00 $64,858.78
0053 SAWING PAVEMENT 619(C) 0924 LF 55,066.000 55,066.000   42,394.000 $1.00 $0.00 $42,394.00
0054 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 1,063.000 1,063.000   1,062.500 $15.50 $0.00 $16,468.75
0055 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 6.000 6.000   6.000 $2,507.00 $0.00 $15,042.00
0056 GUARDRAIL BRIDGE CONNECTION-TYPE A 623(I) 8675 EA 4.000 4.000   4.000 $1,584.00 $0.00 $6,336.00
0057 FENCE-STYLE WWF 624(A) 4281 LF 215.000 215.000   239.000 $3.81 $0.00 $910.59
0058 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 3,880.000 3,880.000   3,815.000 $3.50 $0.00 $13,352.50
0059 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 4.000 4.000   0.000 $65.15 $0.00 $0.00
0060 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 1.000 1.000   0.000 $100.25 $0.00 $0.00
0061 MAILBOX 629(C) 4960 EA 6.000 6.000   0.000 $20.05 $0.00 $0.00
0062 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 5.000 5.000   0.000 $10.05 $0.00 $0.00
0063 DELINEATORS(TYPE 2, CODE 1) 853 9033 EA 31.000 31.000   31.000 $25.05 $0.00 $776.55
Subtotals For Category     0100/ROADWAY    $105,097.26 $9,720,137.21
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0200/BRIDGE 'A'
0064 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 190.000 190.000   190.000 $10.05 $0.00 $1,909.50
0065 CLSM BACKFILL 501(G) 6309 CY 186.400 186.400   216.770 $125.35 $0.00 $27,172.12
0066 PRESTRESSED CONCRETE BEAMS (TYPE III) 503(A) 1312 LF 656.000 656.000   656.000 $195.50 $0.00 $128,248.00
0067 APPROACH SLAB 504(A) 1304 SY 281.200 281.200   281.200 $150.40 $0.00 $42,292.48
0068 SAW-CUT GROOVING 504(B) 1305 SY 1,007.500 1,007.500   1,007.500 $9.05 $0.00 $9,117.88
0069 SEALED EXPANSION JOINT 504(C) 6250 LF 43.170 43.170   43.170 $250.65 $0.00 $10,820.56
0070 CONCRETE RAIL (TR4) 504(D) 6245 LF 453.400 453.400   453.400 $65.20 $0.00 $29,561.68
0071 STRUCTURAL STEEL 506(A) 1322 LB 1,340.000 1,340.000   1,340.000 $2.25 $0.00 $3,015.00
0072 STAINLESS STEEL FIXED BEARING ASSEMBLY 507(A) 6170 EA 8.000 8.000   8.000 $1,955.00 $0.00 $15,640.00
0073 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 507(B) 6174 EA 16.000 16.000   16.000 $1,955.00 $0.00 $31,280.00
0074 CLASS AA CONCRETE 509(A) 1326 CY 190.200 190.200   190.200 $451.15 $0.00 $85,808.73
0075 CLASS A CONCRETE 509(B) 1328 CY 157.600 157.600   170.100 $451.15 $0.00 $76,740.62
0076 REINFORCING STEEL 511(A) 1332 LB 760.000 760.000   760.000 $0.85 $0.00 $646.00
0077 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 72,800.000 72,800.000   73,558.000 $1.00 $0.00 $73,558.00
0078 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 807.000 807.000   807.000 $4.00 $0.00 $3,228.00
0079 DRILLED SHAFTS 18" DIAMETER 516(A) 6089 LF 88.000 88.000   178.000 $190.50 $0.00 $33,909.00
0080 DRILLED SHAFTS 30" DIAMETER 516(A) 6091 LF 148.000 148.000   148.000 $326.00 $0.00 $48,248.00
0081 DRILLED SHAFTS 60" DIAMETER 516(A) 6096 LF 62.000 62.000   62.000 $527.00 $0.00 $32,674.00
0082 SEALER CRACK PREPARATION 523(A) 6550 LF 170.000 170.000   0.000 $4.00 $0.00 $0.00
0083 SEALER RESIN 523(B) 6560 GAL 1.200 1.200   0.000 $100.25 $0.00 $0.00
0084 TYPE I-A PLAIN RIPRAP 601(B) 1353 TON 490.000 490.000   940.430 $35.10 $0.00 $33,009.09
0085 TYPE I-A FILTER BLANKET 601(C) 1355 TON 90.000 90.000   181.490 $30.10 $0.00 $5,462.85
0086 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 6204 LF 86.000 86.000   0.000 $20.05 $0.00 $0.00
0087 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 6207 LF 36.000 36.000   0.000 $20.05 $0.00 $0.00
0088 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $35,100.00 $0.00 $35,100.00
Subtotals For Category     0200/BRIDGE 'A'    $0.00 $727,441.51
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0201/BRIDGE 'B'
0089 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,060.000 1,060.000   1,060.000 $5.00 $0.00 $5,300.00
0090 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 145.000 145.000   147.130 $20.05 $0.00 $2,949.96
0091 CLASS AA CONCRETE 509(A) 1326 CY 397.700 397.700   406.820 $326.00 $0.00 $132,623.32
0092 REINFORCING STEEL 511(A) 1332 LB 48,420.000 48,420.000   48,951.000 $0.85 $0.00 $41,608.35
0093 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $8,525.00 $0.00 $8,525.00
Subtotals For Category     0201/BRIDGE 'B'    $0.00 $191,006.63
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0300/TRAFFIC
0094 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 37,600.000 37,600.000   90,881.000 $0.10 $0.00 $9,088.10
0095 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 857(E) 8887 EA 470.000 470.000   132.000 $1.00 $0.00 $132.00
0096 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 5,900.000 5,900.000   10,489.000 $0.55 $0.00 $5,768.95
0097 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 1,800.000 1,800.000   416.000 $3.05 $0.00 $1,268.80
0098 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 24,300.000 24,300.000 320.000 20,409.000 $0.15 $48.00 $3,061.35
0099 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 13,050.000 13,050.000 128.000 14,197.000 $0.20 $25.60 $2,839.40
0100 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 12,600.000 12,600.000 576.000 40,734.000 $1.00 $576.00 $40,734.00
0101 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 14,850.000 14,850.000   9,021.000 $0.25 $0.00 $2,255.25
0102 WING BARRICADES 880(C) 8848 SD 900.000 900.000 64.000 3,404.000 $1.00 $64.00 $3,404.00
0103 VERTICAL PANELS 880(D) 8854 SD 25,650.000 25,650.000   37,552.000 $0.10 $0.00 $3,755.20
0104 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 28,800.000 28,800.000 304.000 90,714.000 $0.20 $60.80 $18,142.80
0105 DRUMS 880(F) 8878 SD 108,000.000 108,000.000   58,705.000 $0.05 $0.00 $2,935.25
0106 CHANNELIZER CONES 880(G) 8890 SD 101,700.000 101,700.000   124,763.000 $0.05 $0.00 $6,238.15
Subtotals For Category     0300/TRAFFIC    $774.40 $99,623.25
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0301/TRAFFIC SIGNING AND STRIPING
0107 STRUCTURAL CONCRETE 804(A) 2915 CY 1.500 1.500   0.000 $401.00 $0.00 $0.00
0108 REINFORCING STEEL 804(B) 2916 LB 216.000 216.000   0.000 $2.00 $0.00 $0.00
0109 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 1.000 1.000   0.000 $501.25 $0.00 $0.00
0110 SHEET ALUMINUM SIGNS 850(A) 8110 SF 270.950 270.950   0.000 $15.55 $0.00 $0.00
0111 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 26.000 26.000   0.000 $24.10 $0.00 $0.00
0112 3 1/2"@9.11 GALV.STEEL PIPE POST 851(B) 3219 LF 57.000 57.000   0.000 $26.10 $0.00 $0.00
0113 2" SQUARE TUBE POST 851(C) 8324 LF 394.000 394.000   0.000 $9.05 $0.00 $0.00
0114 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 121,397.000 121,397.000   0.000 $0.35 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC SIGNING AND STRIPING    $0.00 $0.00
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0600/STAKING
0115 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.900 $71,405.00 $0.00 $64,264.50
Subtotals For Category     0600/STAKING    $0.00 $64,264.50
Fed/State Project Number:    SEC1702Y-145B(153)SS Project:    24185(04) Category:    0640/CONSTRUCTION
0116 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $12,360.00 $0.00 $9,270.00
0117 FIELD OFFICE 640(A) 1426 EA 1.000 1.000   1.000 $7,210.00 $0.00 $7,210.00
0118 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $292,005.00 $0.00 $292,005.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $308,485.00
Subtotals For Project SEC1702Y-145B(153)SS /24185(04) $105,871.66 $11,110,958.10