Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    05/01/2012
Contract ID: 110292   Estimate Number: 0002     Contract No: 710846
Residency: ALTUS (05200)   Estimate Type: Progressive     Account No: 404500

Project Number(s): SSR-133B(120)SR
Primary Job Piece No: 27539(04)
Contract Description: RESURFACE (ASPHALT) US-283: BEGIN 3.0 MILES SOUTH OF US-62, EXTEND NORTH. PROJECT LENGTH = 2.00 MILES.
Primary County: JACKSON              
Name of Road: US-283              
Prime Contractor: APAC-CENTRAL, INC.              
    240 N. BLOCK ST.              
    FAYETTVILLE , AR   72702              
Surety Company: FEDERAL INSURANCE COMPANY              

Date Let: 01/19/2012 NTP Effective Date: 05/07/2012 Pay Period: 04/16/2012  TO  04/30/2012
Date Awarded: 02/06/2012 Date Work Began: 04/11/2012 Original Contract Time: 30
Date Contract Executed: 02/21/2012 Date Time Stopped: Current Time Charged: 10.00
Date NTP Issued: 02/27/2012 Completion Date: Current Time Allowed: 30.00
General Liability Expires: 09/01/2012 Workman's Comp Expires: 09/01/2012 Percent Time Used: 33.33 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $509,249.33 Total to Date Prev to Date This Estimate
Bid Amount: $506,074.28 Participating: $0.00 $0.00 $0.00
Percent Complete: 99.94 % Non Participating: $505,744.34 $493,773.14 $11,971.20
Funds Available: $329.94 Total Earnings: $505,744.34 $493,773.14 $11,971.20
Unearned Balance: $-2,845.11 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $505,744.34 $493,773.14 $11,971.20
Other Adjustments: $3,175.05 $3,175.05 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $508,919.39 $496,948.19 $11,971.20

Estimate Adjustment Detail

Contract ID: 110292   Estimate Number: 0002     Primary JP: 27539(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Asphalt Binder Adjustment Approved 05/01/2012 0.0 $3,175.05
002 Compensation for Mix Design Change Pending 0 0.0 $5,455.20


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
27539(04) 0001 SUPERPAVE, TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0001 5,777.02 $0.54 $3,175.05
Subtotals For Line Item Adjustments $3,175.05


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110292   Estimate Number: 0002     Primary JP: 27539(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    SSR-133B(120)SR Project:    27539(04) Category:    0200/ROADWAY
0001 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 5,780.000 5,780.000   5,777.020 $83.19 $0.00 $480,590.29
0002 COLD MILLING PAVEMENT 412 5267 SY 2,666.000 2,666.000   2,665.230 $4.83 $0.00 $12,873.06
0003 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 855(A) 8840 LF 25,700.000 25,700.000 25,509.000 25,509.000 $0.41 $10,458.69 $10,458.69
0004 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.830 1.000 $1,822.30 $1,512.51 $1,822.30
8001 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 1.000   0.000 $3,175.05 $0.00 $0.00
Subtotals For Category     0200/ROADWAY    $11,971.20 $505,744.34
Subtotals For Project SSR-133B(120)SR /27539(04) $11,971.20 $505,744.34