Contract ID: | 110289 | Estimate Number: | 0001 | Contract No: | 710880 | |||
Residency: | ENID (04300) | Estimate Type: | Progressive | Account No: | 404400 | |||
Project Number(s): | SSR-124N(139)SR | ||||||||||||
Primary Job Piece No: | 28221(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) US-81: FROM 1.0 MILES SOUTH OF US-412, EXTEND NORTH. PROJECT LENGTH = 0.92 MILES | ||||||||||||
Primary County: | GARFIELD | ||||||||||||
Name of Road: | US-81 | ||||||||||||
Prime Contractor: | THE CUMMINS CONSTRUCTION CO., INC. | ||||||||||||
P. O. BOX 748 | |||||||||||||
ENID , OK 73702 | |||||||||||||
Surety Company: | HARTFORD ACCIDENT & INDEMNITY COMPANY | ||||||||||||
Date Let: | 01/19/2012 | NTP Effective Date: | 04/02/2012 | Pay Period: | 02/27/2012 TO 03/31/2012 |
Date Awarded: | 02/06/2012 | Date Work Began: | 03/25/2012 | Original Contract Time: | 75 |
Date Contract Executed: | 02/21/2012 | Date Time Stopped: | Current Time Charged: | 7.00 | |
Date NTP Issued: | 02/27/2012 | Completion Date: | Current Time Allowed: | 75.00 | |
General Liability Expires: | 09/01/2012 | Workman's Comp Expires: | 01/01/2013 | Percent Time Used: | 9.33 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $679,606.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $679,606.00 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 35.58 % | Non Participating: | $241,823.05 | $0.00 | $241,823.05 | ||
Funds Available: | $437,782.95 | Total Earnings: | $241,823.05 | $0.00 | $241,823.05 | ||
Unearned Balance: | $437,782.95 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $241,823.05 | $0.00 | $241,823.05 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $241,823.05 | $0.00 | $241,823.05 |
Contract ID: | 110289 | Estimate Number: | 0001 | Primary JP: | 28221(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110289 | Estimate Number: | 0001 | Primary JP: | 28221(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: SSR-124N(139)SR | Project: 28221(04) | Category: 0200/ROADWAY | ||||||||
0001 | SOLID SLAB SODDING | 230(A) 2806 | SY | 20.000 | 20.000 | 0.000 | $86.00 | $0.00 | $0.00 | |
0002 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 300.000 | 300.000 | 0.000 | $86.00 | $0.00 | $0.00 | |
0003 | SUPERPAVE, TYPE S4(PG 70-28 OK) | 411(C) 5955 | TON | 3,800.000 | 3,800.000 | 1,134.390 | 1,134.390 | $102.50 | $116,274.98 | $116,274.98 |
0004 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 140.000 | 140.000 | 0.000 | $93.00 | $0.00 | $0.00 | |
0005 | SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) | 411(H) 6210 | TON | 550.000 | 550.000 | 633.630 | 633.630 | $119.50 | $75,718.79 | $75,718.79 |
0006 | COLD MILLING PAVEMENT | 412 5267 | SY | 35,000.000 | 35,000.000 | 17,158.500 | 17,158.500 | $1.85 | $31,743.23 | $31,743.23 |
0007 | COMBINED CURB & GUTTER (6" BARRIER) | 609(B) 0383 | LF | 200.000 | 200.000 | 0.000 | $167.00 | $0.00 | $0.00 | |
0008 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 10.000 | 10.000 | 0.000 | $278.00 | $0.00 | $0.00 | |
0009 | TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 8.000 | 8.000 | 0.000 | $130.00 | $0.00 | $0.00 | |
0010 | INLET CI DES. 1 (A) | 611(G) 5101 | EA | 1.000 | 1.000 | 0.000 | $3,550.00 | $0.00 | $0.00 | |
0011 | ADD'L DEPTH IN INLET CI DES. 1 | 611(H) 5320 | VF | 1.000 | 1.000 | 0.000 | $670.00 | $0.00 | $0.00 | |
0012 | REPLACEMENT OFINLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) | 611(I) 4488 | EA | 1.000 | 1.000 | 0.000 | $950.00 | $0.00 | $0.00 | |
0013 | REPLACEMENT OF CAST IRON HOOD | 611(M) 4488 | EA | 2.000 | 2.000 | 0.000 | $670.00 | $0.00 | $0.00 | |
0014 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 13.000 | 13.000 | 0.000 | $945.00 | $0.00 | $0.00 | |
0015 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 4.000 | 4.000 | 0.000 | $1,110.00 | $0.00 | $0.00 | |
0016 | VALVE BOXES ADJUST TO GRADE | 612(E) 0647 | EA | 20.000 | 20.000 | 0.000 | $725.00 | $0.00 | $0.00 | |
0017 | 15" R.C.PIPE CLASS III | 613(A) 0403 | LF | 8.000 | 8.000 | 0.000 | $335.00 | $0.00 | $0.00 | |
0018 | 18" R.C.PIPE CLASS III | 613(A) 0491 | LF | 8.000 | 8.000 | 0.000 | $400.00 | $0.00 | $0.00 | |
0019 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 200.000 | 200.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0020 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 1,100.000 | 1,100.000 | 1,284.200 | 1,284.200 | $12.75 | $16,373.55 | $16,373.55 |
0021 | REMOVAL OF DRAINAGE INLETS | 619(B) 4741 | EA | 1.000 | 1.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0022 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 10.000 | 10.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
Subtotals For Category 0200/ROADWAY | $240,110.55 | $240,110.55 | ||||||||
Fed/State Project Number: SSR-124N(139)SR | Project: 28221(04) | Category: 0400/TRAFFIC | ||||||||
0023 | TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 856(A) 8530 | LF | 15,000.000 | 15,000.000 | 0.000 | $0.37 | $0.00 | $0.00 | |
0024 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A) 8535 | LF | 6,000.000 | 6,000.000 | 0.000 | $0.40 | $0.00 | $0.00 | |
0025 | TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) | 856(A) 8540 | LF | 100.000 | 100.000 | 0.000 | $0.45 | $0.00 | $0.00 | |
0026 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A) 8555 | LF | 500.000 | 500.000 | 0.000 | $2.25 | $0.00 | $0.00 | |
0027 | TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) | 856(B) 8525 | EA | 48.000 | 48.000 | 0.000 | $111.00 | $0.00 | $0.00 | |
0028 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $6,850.00 | $1,712.50 | $1,712.50 |
0029 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 60.000 | 60.000 | 0.000 | $5.55 | $0.00 | $0.00 | |
Subtotals For Category 0400/TRAFFIC | $1,712.50 | $1,712.50 | ||||||||
Subtotals For Project SSR-124N(139)SR /28221(04) | $241,823.05 | $241,823.05 |