Contract ID: | 110255 | Estimate Number: | 0004 | Contract No: | 710434 | |||
Residency: | OKLAHOMA CITY (04600) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | IMG-0240-1(355)011TR | ||||||||||||
Primary Job Piece No: | 28014(04) | ||||||||||||
Contract Description: | SAFETY IMPROVEMENT (CABLE BARRIER) I-240: FROM DOUGLAS BLVD, EXTEND EAST. PROJECT LENGTH = 4.531 MILES | ||||||||||||
Primary County: | OKLAHOMA | ||||||||||||
Name of Road: | I-240 | ||||||||||||
Prime Contractor: | MIDSTATE TRAFFIC CONTROL, INC. | ||||||||||||
12501 N. SANTA FE AVE. | |||||||||||||
OKLAHOMA CITY , OK 73114 | |||||||||||||
Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
Date Let: | 09/15/2011 | NTP Effective Date: | 01/02/2012 | Pay Period: | 04/16/2012 TO 04/30/2012 |
Date Awarded: | 10/03/2011 | Date Work Began: | 01/02/2012 | Original Contract Time: | 120 |
Date Contract Executed: | 10/14/2011 | Date Time Stopped: | Current Time Charged: | 69.00 | |
Date NTP Issued: | 10/20/2011 | Completion Date: | Current Time Allowed: | 120.00 | |
General Liability Expires: | 03/01/2013 | Workman's Comp Expires: | 03/01/2013 | Percent Time Used: | 57.50 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $1,150,500.14 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,150,500.14 | Participating: | $411,265.21 | $217,418.86 | $193,846.35 | ||
Percent Complete: | 35.75 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $739,234.93 | Total Earnings: | $411,265.21 | $217,418.86 | $193,846.35 | ||
Unearned Balance: | $739,234.93 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $411,265.21 | $217,418.86 | $193,846.35 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $411,265.21 | $217,418.86 | $193,846.35 |
Contract ID: | 110255 | Estimate Number: | 0004 | Primary JP: | 28014(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110255 | Estimate Number: | 0004 | Primary JP: | 28014(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: IMG-0240-1(355)011TR | Project: 28014(04) | Category: 0300/TRAFFIC CONTROL - IMG-0240-1(355)011TR | ||||||||
0001 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 120.000 | 120.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0002 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 120.000 | 120.000 | 6.000 | 18.000 | $5.00 | $30.00 | $90.00 |
0003 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 3,720.000 | 3,720.000 | 180.000 | 684.000 | $0.01 | $1.80 | $6.84 |
0004 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 2,880.000 | 2,880.000 | 135.000 | 478.000 | $0.01 | $1.35 | $4.78 |
0005 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 2,640.000 | 2,640.000 | 240.000 | 877.000 | $3.00 | $720.00 | $2,631.00 |
0006 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 1,800.000 | 1,800.000 | 4.000 | $0.01 | $0.00 | $0.04 | |
0007 | WING BARRICADES | 880(C) 8848 | SD | 480.000 | 480.000 | 60.000 | 228.000 | $2.00 | $120.00 | $456.00 |
0008 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 4,920.000 | 4,920.000 | 135.000 | 513.000 | $0.01 | $1.35 | $5.13 |
0009 | DRUMS | 880(F) 8878 | SD | 3,600.000 | 3,600.000 | 4,740.000 | 18,012.000 | $0.01 | $47.40 | $180.12 |
0010 | CHANNELIZER CONES | 880(G) 8890 | SD | 57,000.000 | 57,000.000 | 120.000 | 360.000 | $0.01 | $1.20 | $3.60 |
0011 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 960.000 | 960.000 | 0.000 | $58.00 | $0.00 | $0.00 | |
0012 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 480.000 | 480.000 | 6.000 | 18.000 | $10.00 | $60.00 | $180.00 |
Subtotals For Category 0300/TRAFFIC CONTROL - IMG-0240-1(355)011TR | $983.10 | $3,557.51 | ||||||||
Fed/State Project Number: IMG-0240-1(355)011TR | Project: 28014(04) | Category: 0304/CABLE BARRIER - IMG-0240-1(355)011TR | ||||||||
0013 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 2,227.000 | 2,227.000 | 1,670.250 | $5.00 | $0.00 | $8,351.25 | |
0014 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 17,162.000 | 17,162.000 | 0.000 | 17,160.000 | $11.50 | $0.00 | $197,340.00 |
0015 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 1,150.000 | 1,150.000 | 336.000 | $1.20 | $0.00 | $403.20 | |
0016 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 16.000 | 16.000 | 0.000 | $80.00 | $0.00 | $0.00 | |
0017 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 1,190.000 | 1,190.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0018 | SOLID SLAB SODDING | 230(A) 2806 | SY | 173,493.000 | 173,493.000 | 0.000 | $1.08 | $0.00 | $0.00 | |
0019 | MOWING | 241 2832 | AC | 77.000 | 77.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0020 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 4,763.000 | 4,763.000 | 2,312.750 | 2,312.750 | $74.00 | $171,143.50 | $171,143.50 |
0021 | CLASS AA CONCRETE | 509(A) 0319 | CY | 234.000 | 234.000 | 40.679 | 40.679 | $250.00 | $10,169.75 | $10,169.75 |
0022 | CLASS C CONCRETE | 509(D) 0325 | CY | 50.000 | 50.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0023 | INLET ADJUST TO GRADE | 612(C) 0645 | EA | 16.000 | 16.000 | 2.000 | 2.000 | $1,400.00 | $2,800.00 | $2,800.00 |
0024 | HIGH-TENSION CABLE BARRIER(TL-4) | 628(B) 5125 | LF | 23,541.000 | 23,541.000 | 0.000 | $8.50 | $0.00 | $0.00 | |
0025 | END ANCHORS | 628(C) 5110 | EA | 6.000 | 6.000 | 0.000 | $1,100.00 | $0.00 | $0.00 | |
0026 | CABLE BARRIER TENSION METER | 628(E) 5175 | EA | 1.000 | 1.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
Subtotals For Category 0304/CABLE BARRIER - IMG-0240-1(355)011TR | $184,113.25 | $390,207.70 | ||||||||
Fed/State Project Number: IMG-0240-1(355)011TR | Project: 28014(04) | Category: 0600/STAKING - IMG-0240-1(355)011TR | ||||||||
0027 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.250 | 0.500 | $5,000.00 | $1,250.00 | $2,500.00 |
Subtotals For Category 0600/STAKING - IMG-0240-1(355)011TR | $1,250.00 | $2,500.00 | ||||||||
Fed/State Project Number: IMG-0240-1(355)011TR | Project: 28014(04) | Category: 0640/CONSTRUCTION - IMG-0240-1(355)011TR | ||||||||
0028 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $15,000.00 | $7,500.00 | $15,000.00 |
Subtotals For Category 0640/CONSTRUCTION - IMG-0240-1(355)011TR | $7,500.00 | $15,000.00 | ||||||||
Subtotals For Project IMG-0240-1(355)011TR /28014(04) | $193,846.35 | $411,265.21 |