Contract ID: | 110254 | Estimate Number: | 0001 | Contract No: | 611325 | |||
Residency: | TULSA (08100) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | BRFY-172B(523) | ||||||||||||
Primary Job Piece No: | 23185(08) | ||||||||||||
Contract Description: | BRIDGE WATER PROOF SEAL VARIOUS LOCATIONS IN CREEK AND TULSA COUNTIES. | ||||||||||||
Primary County: | TULSA | ||||||||||||
Name of Road: | MULTIPLE LOCATIONS | ||||||||||||
Prime Contractor: | GARY A. CRAIN, INC. | ||||||||||||
RT. 2, BOX 250 | |||||||||||||
PRAGUE , OK 74864 | |||||||||||||
Surety Company: | EMPLOYERS MUTUAL CASUALTY COMPANY | ||||||||||||
Date Let: | 04/14/2011 | NTP Effective Date: | 04/25/2012 | Pay Period: | 05/18/2011 TO 05/15/2012 |
Date Awarded: | 05/02/2011 | Date Work Began: | 04/25/2012 | Original Contract Time: | 60 |
Date Contract Executed: | 05/12/2011 | Date Time Stopped: | Current Time Charged: | 15.00 | |
Date NTP Issued: | 05/18/2011 | Completion Date: | Current Time Allowed: | 60.00 | |
General Liability Expires: | 07/01/2012 | Workman's Comp Expires: | 07/01/2012 | Percent Time Used: | 25.00 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $258,181.60 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $258,181.60 | Participating: | $55,414.63 | $0.00 | $55,414.63 | ||
Percent Complete: | 21.46 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $202,766.97 | Total Earnings: | $55,414.63 | $0.00 | $55,414.63 | ||
Unearned Balance: | $202,766.97 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $55,414.63 | $0.00 | $55,414.63 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $55,414.63 | $0.00 | $55,414.63 |
Contract ID: | 110254 | Estimate Number: | 0001 | Primary JP: | 23185(08) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110254 | Estimate Number: | 0001 | Primary JP: | 23185(08) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0200/BRIDGE 'A' | ||||||||
0001 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 892.000 | 892.000 | 0.000 | 0.000 | $4.70 | $0.00 | $0.00 |
0002 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 63.000 | 63.000 | 246.230 | 246.230 | $3.00 | $738.69 | $738.69 |
0003 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 1.000 | 1.000 | $85.00 | $85.00 | $85.00 |
Subtotals For Category 0200/BRIDGE 'A' | $823.69 | $823.69 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0201/BRIDGE 'B' | ||||||||
0004 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 2,164.000 | 2,164.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0005 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 152.000 | 152.000 | 639.660 | 639.660 | $3.00 | $1,918.98 | $1,918.98 |
0006 | SEALER RESIN | 523(B) 6560 | GAL | 1.000 | 1.000 | 2.000 | 2.000 | $85.00 | $170.00 | $170.00 |
Subtotals For Category 0201/BRIDGE 'B' | $2,088.98 | $2,088.98 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0202/BRIDGE 'C' | ||||||||
0007 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,974.000 | 1,974.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0008 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 139.000 | 139.000 | 1,691.350 | 1,691.350 | $3.00 | $5,074.05 | $5,074.05 |
0009 | SEALER RESIN | 523(B) 6560 | GAL | 1.000 | 1.000 | 4.000 | 4.000 | $85.00 | $340.00 | $340.00 |
Subtotals For Category 0202/BRIDGE 'C' | $5,414.05 | $5,414.05 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0203/BRIDGE STRUCTURE '3' | ||||||||
0010 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 2,151.000 | 2,151.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0011 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 151.000 | 151.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0012 | SEALER RESIN | 523(B) 6560 | GAL | 1.000 | 1.000 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0203/BRIDGE STRUCTURE '3' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0204/BRIDGE STRUCTURE '44' | ||||||||
0013 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 2,443.000 | 2,443.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0014 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 171.000 | 171.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0015 | SEALER RESIN | 523(B) 6560 | GAL | 1.200 | 1.200 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0204/BRIDGE STRUCTURE '44' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0205/BRIDGE STRUCTURE '47' | ||||||||
0016 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,032.000 | 1,032.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0017 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 73.000 | 73.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0018 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0205/BRIDGE STRUCTURE '47' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0206/BRIDGE STRUCTURE '48' | ||||||||
0019 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,125.000 | 1,125.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0020 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 79.000 | 79.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0021 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0206/BRIDGE STRUCTURE '48' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0207/BRIDGE STRUCTURE '49SB' | ||||||||
0022 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,637.000 | 1,637.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0023 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 115.000 | 115.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0024 | SEALER RESIN | 523(B) 6560 | GAL | 0.800 | 0.800 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0207/BRIDGE STRUCTURE '49SB' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0208/BRIDGE STRUCTURE '51' | ||||||||
0025 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,207.000 | 1,207.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0026 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 85.000 | 85.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0027 | SEALER RESIN | 523(B) 6560 | GAL | 0.600 | 0.600 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0208/BRIDGE STRUCTURE '51' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0209/BRIDGE STRUCTURE '53' | ||||||||
0028 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 6,563.000 | 6,563.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0029 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 525.000 | 525.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0030 | SEALER RESIN | 523(B) 6560 | GAL | 3.500 | 3.500 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0209/BRIDGE STRUCTURE '53' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0210/BRIDGE STRUCTURE '17' | ||||||||
0031 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 447.000 | 447.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0032 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 92.000 | 92.000 | 208.000 | 208.000 | $3.00 | $624.00 | $624.00 |
0033 | SEALER RESIN | 523(B) 6560 | GAL | 0.600 | 0.600 | 0.500 | 0.500 | $85.00 | $42.50 | $42.50 |
Subtotals For Category 0210/BRIDGE STRUCTURE '17' | $666.50 | $666.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0211/BRIDGE STRUCTURE '18' | ||||||||
0034 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 410.000 | 410.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0035 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 121.000 | 121.000 | 77.000 | 77.000 | $3.00 | $231.00 | $231.00 |
0036 | SEALER RESIN | 523(B) 6560 | GAL | 0.800 | 0.800 | 0.500 | 0.500 | $85.00 | $42.50 | $42.50 |
Subtotals For Category 0211/BRIDGE STRUCTURE '18' | $273.50 | $273.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0212/BRIDGE STRUCTURE '20' | ||||||||
0037 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 8,436.000 | 8,436.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0038 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 1,606.000 | 1,606.000 | 2,568.230 | 2,568.230 | $3.00 | $7,704.69 | $7,704.69 |
0039 | SEALER RESIN | 523(B) 6560 | GAL | 10.700 | 10.700 | 11.000 | 11.000 | $85.00 | $935.00 | $935.00 |
Subtotals For Category 0212/BRIDGE STRUCTURE '20' | $8,639.69 | $8,639.69 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0213/BRIDGE STRUCTURE '23' | ||||||||
0040 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,138.000 | 1,138.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0041 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 80.000 | 80.000 | 83.740 | 83.740 | $3.00 | $251.22 | $251.22 |
0042 | SEALER RESIN | 523(B) 6560 | GAL | 0.600 | 0.600 | 1.000 | 1.000 | $85.00 | $85.00 | $85.00 |
Subtotals For Category 0213/BRIDGE STRUCTURE '23' | $336.22 | $336.22 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0214/BRIDGE STRUCTURE '25' | ||||||||
0043 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,422.000 | 1,422.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0044 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 10.600 | 10.600 | 566.000 | 566.000 | $3.00 | $1,698.00 | $1,698.00 |
0045 | SEALER RESIN | 523(B) 6560 | GAL | 1.000 | 1.000 | 2.000 | 2.000 | $85.00 | $170.00 | $170.00 |
Subtotals For Category 0214/BRIDGE STRUCTURE '25' | $1,868.00 | $1,868.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0215/BRIDGE STRUCTURE '27' | ||||||||
0046 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 716.000 | 716.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0047 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 51.000 | 51.000 | 471.000 | 471.000 | $3.00 | $1,413.00 | $1,413.00 |
0048 | SEALER RESIN | 523(B) 6560 | GAL | 0.400 | 0.400 | 3.000 | 3.000 | $85.00 | $255.00 | $255.00 |
Subtotals For Category 0215/BRIDGE STRUCTURE '27' | $1,668.00 | $1,668.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0216/BRIDGE STRUCTURE '29' | ||||||||
0049 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 630.000 | 630.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0050 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 45.000 | 45.000 | 219.000 | 219.000 | $3.00 | $657.00 | $657.00 |
0051 | SEALER RESIN | 523(B) 6560 | GAL | 0.300 | 0.300 | 1.000 | 1.000 | $85.00 | $85.00 | $85.00 |
Subtotals For Category 0216/BRIDGE STRUCTURE '29' | $742.00 | $742.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0217/BRIDGE STRUCTURE '31' | ||||||||
0052 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 973.000 | 973.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0053 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 69.000 | 69.000 | 336.000 | 336.000 | $3.00 | $1,008.00 | $1,008.00 |
0054 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 1.500 | 1.500 | $85.00 | $127.50 | $127.50 |
Subtotals For Category 0217/BRIDGE STRUCTURE '31' | $1,135.50 | $1,135.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0218/BRIDGE STRUCTURE '34WB' | ||||||||
0055 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 874.000 | 874.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0056 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 62.000 | 62.000 | 178.000 | 178.000 | $3.00 | $534.00 | $534.00 |
0057 | SEALER RESIN | 523(B) 6560 | GAL | 0.400 | 0.400 | 0.500 | 0.500 | $85.00 | $42.50 | $42.50 |
Subtotals For Category 0218/BRIDGE STRUCTURE '34WB' | $576.50 | $576.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0219/BRIDGE STRUCTURE '35WB' | ||||||||
0058 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 910.000 | 910.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0059 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 64.000 | 64.000 | 1,120.000 | 1,120.000 | $3.00 | $3,360.00 | $3,360.00 |
0060 | SEALER RESIN | 523(B) 6560 | GAL | 0.400 | 0.400 | 3.000 | 3.000 | $85.00 | $255.00 | $255.00 |
Subtotals For Category 0219/BRIDGE STRUCTURE '35WB' | $3,615.00 | $3,615.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0220/BRIDGE STRUCTURE '36WB' | ||||||||
0061 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,088.000 | 1,088.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0062 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 77.000 | 77.000 | 996.000 | 996.000 | $3.00 | $2,988.00 | $2,988.00 |
0063 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 2.500 | 2.500 | $85.00 | $212.50 | $212.50 |
Subtotals For Category 0220/BRIDGE STRUCTURE '36WB' | $3,200.50 | $3,200.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0221/BRIDGE STRUCTURE '37' | ||||||||
0064 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 1,325.000 | 1,325.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0065 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 93.000 | 93.000 | 718.000 | 718.000 | $3.00 | $2,154.00 | $2,154.00 |
0066 | SEALER RESIN | 523(B) 6560 | GAL | 0.600 | 0.600 | 2.500 | 2.500 | $85.00 | $212.50 | $212.50 |
Subtotals For Category 0221/BRIDGE STRUCTURE '37' | $2,366.50 | $2,366.50 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0222/BRIDGE STRUCTURE '39' | ||||||||
0067 | WATER REPELLENT (PERFORMANCE TESTED) | 515(B) 6014 | SY | 437.000 | 437.000 | 0.000 | $4.70 | $0.00 | $0.00 | |
0068 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 31.000 | 31.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0069 | SEALER RESIN | 523(B) 6560 | GAL | 0.200 | 0.200 | 0.000 | $85.00 | $0.00 | $0.00 | |
Subtotals For Category 0222/BRIDGE STRUCTURE '39' | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0300/TRAFFIC | ||||||||
0070 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 120.000 | 120.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0071 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.350 | 0.350 | $20,000.00 | $7,000.00 | $7,000.00 |
0072 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 480.000 | 480.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC | $7,000.00 | $7,000.00 | ||||||||
Fed/State Project Number: BRFY-172B(523) | Project: 23185(08) | Category: 0640/CONSTRUCTION | ||||||||
0073 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $30,000.00 | $15,000.00 | $15,000.00 |
Subtotals For Category 0640/CONSTRUCTION | $15,000.00 | $15,000.00 | ||||||||
Subtotals For Project BRFY-172B(523) /23185(08) | $55,414.63 | $55,414.63 |