Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    04/16/2013
Contract ID: 110247   Estimate Number: 0039     Contract No: 611331
Residency: PERRY (04100)   Estimate Type: Progressive     Account No: 400400

Project Number(s): STPY-152B(105)
Primary Job Piece No: 20311(04)
Contract Description: GRADE, DRAIN, AND BRIDGE US-64: FROM BOUNDARY STREET IN PERRY, EXTEND EAST. PROJECT LENGTH = 6.523 MILES.
Primary County: NOBLE              
Name of Road: US-64              
Prime Contractor: MANHATTAN ROAD & BRIDGE COMPANY              
    5601 S. 122ND E. AVE.              
    TULSA , OK   74146              
Surety Company:              

Date Let: 04/14/2011 NTP Effective Date: 09/06/2011 Pay Period: 04/01/2013  TO  04/15/2013
Date Awarded: 05/02/2011 Date Work Began: 09/07/2011 Original Contract Time: 360
Date Contract Executed: 05/12/2011 Date Time Stopped: Current Time Charged: 588.00
Date NTP Issued: 05/18/2011 Completion Date: Current Time Allowed: 552.00
General Liability Expires: 10/01/2013 Workman's Comp Expires: 10/01/2013 Percent Time Used: 106.52 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $6,812,122.07 Total to Date Prev to Date This Estimate
Bid Amount: $6,812,122.07 Participating: $6,160,075.33 $6,151,096.45 $8,978.88
Percent Complete: 91.06 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $608,846.82 Total Earnings: $6,160,075.33 $6,151,096.45 $8,978.88
Unearned Balance: $608,846.82 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $6,160,075.33 $6,151,096.45 $8,978.88
Other Adjustments: $79,199.92 $79,199.92 $0.00
Liq Dam/Disincentive: $-36,000.00 $-66,000.00 $30,000.00
TOTAL: $6,203,275.25 $6,164,296.37 $38,978.88

Estimate Adjustment Detail

Contract ID: 110247   Estimate Number: 0039     Primary JP: 20311(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 ACCEPT PLAN QUANTITIES FOR ROADWAY RCB STRUCTURES Approved 12/19/2011 0.0 $0.00
002 ADD CONTRACT TIME FOR DELAYS OUTSIDE CONTRACTOR CONTROL Approved 04/15/2013 30.0 $0.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0028 --3.0 $1,000.00 $-3,000.00
System Application of Liquidated Damages 0029 --15 $1,000.00 $-15,000.00
System Application of Liquidated Damages 0030 --7.0 $1,000.00 $-7,000.00
System Application of Liquidated Damages 0031 --13 $1,000.00 $-13,000.00
System Application of Liquidated Damages 0032 --3.0 $1,000.00 $-3,000.00
System Application of Liquidated Damages 0033 --3.0 $1,000.00 $-3,000.00
System Application of Liquidated Damages 0034 --7.0 $1,000.00 $-7,000.00
System Application of Liquidated Damages 0035 --8.0 $1,000.00 $-8,000.00
System Application of Liquidated Damages 0036 --3.0 $1,000.00 $-3,000.00
System Application of Liquidated Damages 0037 --4.0 $1,000.00 $-4,000.00
System Application of Liquidated Damages 0039 -30.0 $1,000.00 $30,000.00
Subtotals For Liquidated Damages $-36,000.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0003 257.00 $-0.04 $-10.38
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0008 15,196.00 $-0.05 $-887.14
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0009 28,642.00 $-0.05 $-1,672.12
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0010 20,212.00 $-0.03 $-634.25
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 18,190.00 $-0.03 $-570.80
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0014 13,933.00 $0.01 $186.42
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0015 23,792.00 $0.01 $318.34
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0018 12,933.00 $-0.04 $-638.63
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0019 23,926.00 $-0.04 $-1,181.47
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0020 22,145.00 $-0.10 $-2,289.35
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0022 18,227.00 $-0.10 $-1,884.31
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0023 14,739.00 $-0.01 $-285.64
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0024 22,049.00 $-0.01 $-427.31
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0025 16,932.00 $0.01 $277.35
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0026 12,461.00 $0.01 $204.11
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0033 7,718.00 $-0.00 $-33.81
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0034 1,459.00 $-0.00 $-6.39
20311(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0035 2,142.00 $-0.00 $-9.38
20311(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0024 1,960.03 $3.61 $7,089.92
20311(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0029 1,503.47 $2.88 $4,333.38
20311(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0032 1,677.65 $2.88 $4,835.41
20311(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) * Material Discrepancy Adjustments 0033 0.00 $0.00 $-3,160.54
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0007 5.46 $2.46 $13.44
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0012 2.56 $2.56 $6.57
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0013 2.62 $2.56 $6.73
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0023 5,044.21 $3.61 $18,246.17
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * Material Discrepancy Adjustments 0024 0.00 $0.00 $-2,222.68
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * ROADWAY DENSITY 0024 0.00 $0.00 $-4,792.01
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0024 3,762.74 $3.61 $13,610.77
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0027 585.83 $2.88 $1,688.51
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0028 3,847.33 $2.88 $11,088.97
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0029 894.66 $2.88 $2,578.63
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0031 5,110.11 $2.88 $14,728.62
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0032 1,237.50 $2.88 $3,566.78
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * Material Discrepancy Adjustments 0032 0.00 $0.00 $-2,211.21
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * ROADWAY DENSITY 0033 0.00 $0.00 $-1,083.33
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0033 320.09 $2.88 $922.58
20311(04) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0034 580.28 $2.88 $1,672.51
20311(04) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0034 1,380.51 $3.29 $4,547.40
20311(04) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0035 1,868.67 $3.29 $6,155.40
20311(04) 0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0027 39.29 $3.29 $129.42
20311(04) 0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0034 1,234.85 $3.29 $4,067.60
20311(04) 0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0035 842.63 $3.29 $2,775.62
20311(04) 0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0036 567.34 $3.29 $1,868.82
20311(04) 0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) * Material Discrepancy Adjustments 0037 0.00 $0.00 $-1,634.50
20311(04) 0074 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0008 29.00 $-0.05 $-1.69
20311(04) 0085 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0008 1,415.00 $-0.05 $-82.61
Subtotals For Line Item Adjustments $79,199.92
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
01 Internal Milestone US-64 NOT ENTERED NOT ENTERED 30.00 DYS $1,500.00 N


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110247   Estimate Number: 0039     Primary JP: 20311(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $40,000.00 $0.00 $40,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 468,404.000 468,404.000   387,477.110 $2.26 $0.00 $875,698.27
0003 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000   0.850 $40,000.00 $0.00 $34,000.00
0004 TEMPORARY SILT FENCE 223 2801 LF 67,461.000 67,461.000   19,860.000 $1.00 $0.00 $19,860.00
0005 TEMPORARY SEDIMENT FILTER 224 2803 EA 3.000 3.000   1.000 $150.00 $0.00 $150.00
0006 TEMPORARY SEDIMENT BASIN 225 2804 EA 11.000 11.000   3.000 $450.00 $0.00 $1,350.00
0007 TEMPORARY SEDIMENT REMOVAL 226 2805 CY 1,632.000 1,632.000   97.390 $2.00 $0.00 $194.78
0008 TEMPORARY SILT DIKE 227 0100 LF 4,480.000 4,480.000   770.000 $4.25 $0.00 $3,272.50
0009 DITCH LINER PROTECTION 229 4318 LF 2,726.000 2,726.000   0.000 $1.19 $0.00 $0.00
0010 SOLID SLAB SODDING 230(A) 2806 SY 348,050.000 348,050.000   282,000.000 $1.00 $0.00 $282,000.00
0011 WATERING 230(F) 2812 MGAL 20,001.000 20,001.000   0.000 $5.00 $0.00 $0.00
0012 SEEDING METHOD A 232(A) 2813 AC 10.000 10.000   0.000 $200.00 $0.00 $0.00
0013 VEGETATIVE MULCHING 233(A) 2817 AC 10.000 10.000   8.000 $225.00 $0.00 $1,800.00
0014 MOWING 241 2832 AC 503.000 503.000   0.000 $10.00 $0.00 $0.00
0015 (SP)FLY ASH 327(A) 4200 TON 3,832.000 3,832.000   3,667.280 $50.70 $0.00 $185,931.10
0016 (SP)CEMENTITIOUS STABILIZED SUBGRADE 327(E) 4240 SY 47,306.000 47,306.000   47,153.330 $1.75 $0.00 $82,518.34
0017 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 4,862.000 4,862.000   1,421.130 $23.75 $0.00 $33,751.84
0018 TACK COAT 407 0250 GAL 8,049.000 8,049.000   7,587.500 $2.25 $0.00 $17,071.88
0019 PRIME COAT 408 5774 GAL 13,816.000 13,816.000   1,652.670 $6.00 $0.00 $9,916.02
0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 4,644.000 4,644.000   5,141.150 $69.50 $0.00 $357,309.94
0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 21,107.000 21,107.000   21,393.390 $63.50 $0.00 $1,358,480.29
0022 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 3,155.000 3,155.000   3,249.180 $80.60 $0.00 $261,883.91
0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 3,467.000 3,467.000   2,684.110 $75.00 $0.00 $201,308.25
0024 (PL)FOG SEAL 417 4659 GAL 399.000 399.000   0.000 $5.00 $0.00 $0.00
0025 COLD MILLING PAVEMENT 417 5267 SY 3,797.000 3,797.000   9,108.880 $2.75 $0.00 $25,049.42
0026 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 588.000 588.000   562.540 $6.00 $0.00 $3,375.24
0027 CLASS AA CONCRETE 509(A) 0319 CY 225.000 225.000   222.700 $390.00 $0.00 $86,853.00
0028 CLASS A CONCRETE 509(B) 0321 CY 1,525.000 1,525.000   1,491.930 $322.00 $0.00 $480,401.46
0029 CLASS C CONCRETE 509(D) 0325 CY 528.000 528.000   693.550 $185.00 $0.00 $128,306.75
0030 REINFORCING STEEL 511(A) 0332 LB 258,664.000 258,664.000   245,866.450 $0.70 $0.00 $172,106.52
0031 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 1,381.000 1,381.000   1,927.750 $37.50 $0.00 $72,290.63
0032 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 379.000 379.000   551.300 $29.00 $0.00 $15,987.70
0033 INLET GPI TYPE 1 (DES. 1) 611(E) 5327 EA 2.000 2.000   0.000 $1,800.00 $0.00 $0.00
0034 INLET (SMD-TYPE 1) 611(E) 6000 EA 1.000 1.000   6.000 $1,150.00 $0.00 $6,900.00
0035 24" R.C.PIPE CLASS III 613(B) 0492 LF 263.000 263.000   184.000 $65.00 $0.00 $11,960.00
0036 30" R.C.PIPE CLASS III 613(B) 0493 LF 535.000 535.000   529.000 $77.50 $0.00 $40,997.50
0037 36" R.C.PIPE CLASS III 613(B) 0494 LF 184.000 184.000   0.000 $93.25 $0.00 $0.00
0038 36" X 22" R.C.PIPE ARCH CLASS A-III 613(B) 4497 LF 84.000 84.000   0.000 $94.80 $0.00 $0.00
0039 TYPE A6 CULVERT END TREATMENT 613(CC) 7196 EA 87.000 87.000   72.000 $645.00 $0.00 $46,440.00
0040 TYPE B6 CULVERT END TREATMENT 613(CC) 7197 EA 10.000 10.000   10.000 $725.00 $0.00 $7,250.00
0041 TYPE C6 CULVERT END TREATMENT 613(CC) 7198 EA 12.000 12.000   18.000 $1,225.00 $0.00 $22,050.00
0042 18" CORR. GALV. STEEL PIPE 613(D) 0689 LF 3,539.000 3,539.000   3,184.000 $23.00 $0.00 $73,232.00
0043 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 1,024.000 1,024.000   594.000 $26.75 $0.00 $15,889.50
0044 30" CORR. GALV. STEEL PIPE 613(D) 0691 LF 319.000 319.000 0.000 587.000 $30.55 $0.00 $17,932.85
0045 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(D) 4527 LF 257.000 257.000   301.000 $23.50 $0.00 $7,073.50
0046 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(D) 4528 LF 123.000 123.000   123.000 $27.75 $0.00 $3,413.25
0047 21" X 15" PREFAB. CULVERT END SECTION, ARCH 613(M) 4504 EA 2.000 2.000   0.000 $185.00 $0.00 $0.00
0048 28" X 20" PREFAB. CULVERT END SECTION, ARCH 613(M) 4516 EA 2.000 2.000   0.000 $210.00 $0.00 $0.00
0049 36" X 22" PREFAB. CULVERT END SECTION, ARCH 613(M) 4524 EA 2.000 2.000   0.000 $1,530.00 $0.00 $0.00
0050 18" PREFAB. CULVERT END SECTION, ROUND 613(M) 5726 EA 12.000 12.000   10.000 $160.00 $0.00 $1,600.00
0051 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 18.000 18.000   6.000 $210.00 $0.00 $1,260.00
0052 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 12.000 12.000   8.000 $775.00 $0.00 $6,200.00
0053 36" PREFAB. CULVERT END SECTION, ROUND 613(M) 5734 EA 2.000 2.000   0.000 $1,175.00 $0.00 $0.00
0054 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 3,253.000 3,253.000   0.000 $11.00 $0.00 $0.00
0055 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 1,302.000 1,302.000   0.000 $8.00 $0.00 $0.00
0056 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0057 REMOVAL OF FENCE 619(B) 4725 LF 34,841.000 34,841.000   20,567.000 $0.50 $0.00 $10,283.50
0058 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 4,663.000 4,663.000   0.000 $5.00 $0.00 $0.00
0059 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 19,702.000 19,702.000   6,666.690 $2.00 $0.00 $13,333.38
0060 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 3,987.000 3,987.000   21,221.550 $6.00 $0.00 $127,329.30
0061 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 460.000 460.000   105.860 $6.00 $0.00 $635.16
0062 REMOVAL OF EXISTING STRUCTURES 619(B) 4778 EA 6.000 6.000   6.000 $1,200.00 $0.00 $7,200.00
0063 REMOVAL OF EXISTING PIPE 619(B) 5918 LF 1,536.000 1,536.000   52.000 $3.00 $0.00 $156.00
0064 SAWING PAVEMENT 619(C) 0924 LF 591.000 591.000   1,532.500 $4.00 $0.00 $6,130.00
0065 2" PIPE RAILING 622(A) 4445 LF 550.000 550.000   531.000 $40.00 $0.00 $21,240.00
0066 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 425.000 425.000   0.000 $17.50 $0.00 $0.00
0067 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 2.000 2.000   0.000 $2,275.00 $0.00 $0.00
0068 FENCE-STYLE WWF 624(A) 4281 LF 160.000 160.000 0.000 2,618.000 $3.25 $0.00 $8,508.50
0069 (SP)FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 22,790.000 22,790.000   20,393.000 $2.83 $0.00 $57,712.19
0070 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 8.000 8.000   0.000 $75.00 $0.00 $0.00
0071 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 5.000 5.000   0.000 $200.00 $0.00 $0.00
0072 MAILBOX 629(C) 4960 EA 26.000 26.000   0.000 $20.00 $0.00 $0.00
0073 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 13.000 13.000   0.000 $5.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY    $0.00 $5,267,594.47
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0200/BRIDGE 'A'
0074 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,820.000 1,820.000   1,820.000 $3.00 $0.00 $5,460.00
0075 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 235.000 235.000   235.000 $6.00 $0.00 $1,410.00
0076 CLASS AA CONCRETE 509(A) 1326 CY 532.100 532.100   532.100 $292.00 $0.00 $155,373.20
0077 REINFORCING STEEL 511(A) 1332 LB 78,080.000 78,080.000   78,080.000 $0.74 $0.00 $57,779.20
0078 (PL)REMOVAL OF BRIDGE ITEM (TYPE A) 619(B) 2515 EA 2.000 2.000   2.000 $2,500.00 $0.00 $5,000.00
0079 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $2,200.00 $0.00 $2,200.00
Subtotals For Category     0200/BRIDGE 'A'    $0.00 $227,222.40
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0201/BRIDGE 'B'
0080 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,390.000 1,390.000   1,390.000 $3.00 $0.00 $4,170.00
0081 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 180.000 180.000   180.000 $6.00 $0.00 $1,080.00
0082 CLASS AA CONCRETE 509(A) 1326 CY 363.600 363.600   363.600 $292.00 $0.00 $106,171.20
0083 REINFORCING STEEL 511(A) 1332 LB 46,990.000 46,990.000   46,990.000 $0.74 $0.00 $34,772.60
0084 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $2,600.00 $0.00 $2,600.00
Subtotals For Category     0201/BRIDGE 'B'    $0.00 $148,793.80
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0202/BRIDGE 'C'
0085 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,415.000 1,415.000   1,415.000 $3.00 $0.00 $4,245.00
0086 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 170.000 170.000   170.000 $6.00 $0.00 $1,020.00
0087 CLASS AA CONCRETE 509(A) 1326 CY 376.200 376.200   376.200 $292.00 $0.00 $109,850.40
0088 REINFORCING STEEL 511(A) 1332 LB 51,110.000 51,110.000   51,110.000 $0.74 $0.00 $37,821.40
Subtotals For Category     0202/BRIDGE 'C'    $0.00 $152,936.80
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0300/TRAFFIC
0089 RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN 627(O) 4410 LF 5,210.000 5,210.000   0.000 $2.00 $0.00 $0.00
0090 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 1,200.000 1,200.000   1,360.000 $6.00 $0.00 $8,160.00
0091 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 151,000.000 151,000.000   53,739.000 $0.08 $0.00 $4,299.12
0092 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 856(C) 8851 LF 500.000 500.000   0.000 $1.00 $0.00 $0.00
0093 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 856(G) 8890 EA 2,500.000 2,500.000   0.000 $0.50 $0.00 $0.00
0094 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 6,000.000 6,000.000   3,247.000 $0.25 $0.00 $811.75
0095 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 5,400.000 5,400.000   13,232.000 $1.00 $0.00 $13,232.00
0096 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 5,400.000 5,400.000   9,922.000 $1.00 $0.00 $9,922.00
0097 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 6,480.000 6,480.000   8,730.000 $1.50 $0.00 $13,095.00
0098 BARRICADES(TYPE III) 880(C) 8842 SD 15,120.000 15,120.000   3,232.000 $0.07 $0.00 $226.24
0099 WING BARRICADES 880(C) 8848 SD 3,240.000 3,240.000   1,248.000 $0.10 $0.00 $124.80
0100 VERTICAL PANELS 880(D) 8854 SD 78,300.000 78,300.000   46,212.000 $0.08 $0.00 $3,696.96
0101 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 24,480.000 24,480.000   13,372.000 $0.05 $0.00 $668.60
0102 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 89,100.000 89,100.000   48,233.000 $0.02 $0.00 $964.66
0103 DRUMS 880(F) 8878 SD 10,800.000 10,800.000   7,329.000 $0.15 $0.00 $1,099.35
0104 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 1,080.000 1,080.000   29.000 $4.00 $0.00 $116.00
Subtotals For Category     0300/TRAFFIC    $0.00 $56,416.48
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0301/TRAFFIC CONTROL
0105 STRUCTURAL CONCRETE 804(A) 2915 CY 3.900 3.900 0.000 3.850 $200.00 $0.00 $770.00
0106 SHEET ALUMINUM SIGNS 850(A) 8110 SF 382.370 382.370 382.560 382.560 $10.50 $4,016.88 $4,016.88
0107 1 3/4" SQUARE TUBE POST 851(C) 8321 LF 13.000 13.000 12.000 12.000 $5.50 $66.00 $66.00
0108 2" SQUARE TUBE POST 851(C) 8324 LF 551.000 551.000 504.000 504.000 $6.50 $3,276.00 $3,276.00
0109 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 262.000 262.000 216.000 216.000 $7.50 $1,620.00 $1,620.00
0110 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 56,980.000 56,980.000   37,485.000 $0.50 $0.00 $18,742.50
0111 PERMANENT BARRICADE UNIT 880(C) 8850 EA 6.000 6.000   0.000 $600.00 $0.00 $0.00
0112 TUBE CHANNELIZERS 880(G) 8884 SD 3,600.000 3,600.000   0.000 $0.25 $0.00 $0.00
0113 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8722 LSUM 1.000 1.000   2.000 $500.00 $0.00 $1,000.00
Subtotals For Category     0301/TRAFFIC CONTROL    $8,978.88 $29,491.38
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0600/STAKING
0114 STAKING 642 0098 LSUM 1.000 1.000   0.950 $69,600.00 $0.00 $66,120.00
Subtotals For Category     0600/STAKING    $0.00 $66,120.00
Fed/State Project Number:    STPY-152B(105) Project:    20311(04) Category:    0640/CONSTRUCTION
0115 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $2,000.00 $0.00 $1,500.00
0116 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $5,000.00 $0.00 $5,000.00
0117 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $180,000.00 $0.00 $180,000.00
0118 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   1.000 $25,000.00 $0.00 $25,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $211,500.00
Subtotals For Project STPY-152B(105) /20311(04) $8,978.88 $6,160,075.33