Contract ID: | 110228 | Estimate Number: | 0008 | Contract No: | 611278 | |||
Residency: | DUNCAN (07100) | Estimate Type: | Progressive | Account No: | 436700 | |||
Project Number(s): | BRO-169D(169)CI | ||||||||||||
Primary Job Piece No: | 26847(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (NS-277): OVER A TRIBUTARY OF LITTLE BEAVER CREEK 0.30 MILES SOUTH OF THE GRADY COUNTY LINE. PROJECT LENGTH = 0.283 MILES | ||||||||||||
Primary County: | STEPHENS | ||||||||||||
Name of Road: | |||||||||||||
Prime Contractor: | PLAINS BRIDGE CONTRACTING OF OK.,LLC & TREAS CONST. INC.(JV) | ||||||||||||
1105 FIRST PLACE BLVD. | |||||||||||||
YUKON , OK 73099 | |||||||||||||
Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
Date Let: | 03/17/2011 | NTP Effective Date: | 07/05/2011 | Pay Period: | 12/01/2011 TO 08/31/2012 |
Date Awarded: | 04/04/2011 | Date Work Began: | 07/05/2011 | Original Contract Time: | 90 |
Date Contract Executed: | 04/18/2011 | Date Time Stopped: | Current Time Charged: | 93.00 | |
Date NTP Issued: | 04/27/2011 | Completion Date: | Current Time Allowed: | 90.00 | |
General Liability Expires: | 04/15/2013 | Workman's Comp Expires: | 06/30/2013 | Percent Time Used: | 103.33 % |
Specification Year: | 2009 | Date Approved: | |||
Current Contract Amount: | $528,883.38 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $528,883.38 | Participating: | $481,632.83 | $481,632.83 | $0.00 | ||
Percent Complete: | 90.78 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $48,750.55 | Total Earnings: | $481,632.83 | $481,632.83 | $0.00 | ||
Unearned Balance: | $48,750.55 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $481,632.83 | $481,632.83 | $0.00 | ||||
Other Adjustments: | $0.00 | $-3,558.07 | $3,558.07 | ||||
Liq Dam/Disincentive: | $-1,500.00 | $-1,500.00 | $0.00 | ||||
TOTAL: | $480,132.83 | $476,574.76 | $3,558.07 |
Contract ID: | 110228 | Estimate Number: | 0008 | Primary JP: | 26847(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
26847(04) | 0018 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0003 | $-56,977.90 |
26847(04) | 0018 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0001 | $56,977.90 |
26847(04) | 0030 | STONE-RIPRAP | Stockpiled Material Adjustment | 0003 | $-2,467.01 |
26847(04) | 0030 | STONE-RIPRAP | Stockpiled Material Initial Payment | 0001 | $2,467.01 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0006 | --3.0 | $500.00 | $-1,500.00 | Subtotals For Liquidated Damages | $-1,500.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26847(04) | 0003 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0003 | 545.00 | $-1.03 | $-561.35 |
26847(04) | 0003 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0005 | 545.00 | $1.03 | $561.35 |
26847(04) | 0005 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0003 | 36.00 | $-4.94 | $-177.84 |
26847(04) | 0005 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0005 | 36.00 | $4.94 | $177.84 |
26847(04) | 0007 | SOLID SLAB SODDING | * Permanent Erosion Control-Out of Season | 0007 | 0.00 | $0.00 | $-3,558.07 |
26847(04) | 0007 | SOLID SLAB SODDING | * Permanent Erosion Control-Out of Season | 0008 | 0.00 | $0.00 | $3,558.07 |
26847(04) | 0013 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | * Material Discrepancy Adjustments | 0003 | 64.00 | $-27.20 | $-1,740.80 |
26847(04) | 0013 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | * Material Discrepancy Adjustments | 0005 | 64.00 | $27.20 | $1,740.80 |
26847(04) | 0014 | 28" X 20" PREFAB. CULVERT END SECTION, ARCH | * Material Discrepancy Adjustments | 0003 | 4.00 | $-257.27 | $-1,029.08 |
26847(04) | 0014 | 28" X 20" PREFAB. CULVERT END SECTION, ARCH | * Material Discrepancy Adjustments | 0005 | 4.00 | $257.27 | $1,029.08 |
26847(04) | 0020 | STRUCTURAL STEEL | * Material Discrepancy Adjustments | 0004 | 420.00 | $-3.09 | $-1,297.80 |
26847(04) | 0020 | STRUCTURAL STEEL | * Material Discrepancy Adjustments | 0007 | 0.00 | $0.00 | $1,297.80 |
26847(04) | 0021 | WEATHERING STEEL FIXED BEARING ASSEMBLY | * Material Discrepancy Adjustments | 0003 | 3.00 | $-751.90 | $-2,255.70 |
26847(04) | 0021 | WEATHERING STEEL FIXED BEARING ASSEMBLY | * Material Discrepancy Adjustments | 0007 | 0.00 | $0.00 | $2,255.70 |
26847(04) | 0022 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | * Material Discrepancy Adjustments | 0003 | 3.00 | $-772.50 | $-2,317.50 |
26847(04) | 0022 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | * Material Discrepancy Adjustments | 0007 | 0.00 | $0.00 | $2,317.50 |
26847(04) | 0025 | REINFORCING STEEL | * Material Discrepancy Adjustments | 0002 | -2,329.74 | $0.83 | $-1,933.68 |
26847(04) | 0025 | REINFORCING STEEL | * Material Discrepancy Adjustments | 0007 | 0.00 | $0.00 | $1,933.68 |
26847(04) | 0031 | TYPE I-A FILTER BLANKET | * Material Discrepancy Adjustments | 0005 | 202.13 | $-24.72 | $-4,996.65 |
26847(04) | 0031 | TYPE I-A FILTER BLANKET | * Material Discrepancy Adjustments | 0007 | 0.00 | $0.00 | $4,996.65 | Subtotals For Line Item Adjustments | $0.00 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110228 | Estimate Number: | 0008 | Primary JP: | 26847(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-169D(169)CI | Project: 26847(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $7,416.00 | $0.00 | $7,416.00 | |
0002 | EARTHWORK | 202(H) 0185 | LSUM | 1.000 | 1.000 | 1.000 | $47,225.50 | $0.00 | $47,225.51 | |
0003 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 3,000.000 | 3,000.000 | 545.000 | $1.03 | $0.00 | $561.35 | |
0004 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 1.000 | 1.000 | 0.000 | $270.89 | $0.00 | $0.00 | |
0005 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 500.000 | 500.000 | 36.000 | $4.94 | $0.00 | $177.84 | |
0006 | TEMPORARY ROCK FILTER DAM TYPE 2 | 221(G) 0151 | CY | 10.000 | 10.000 | 0.000 | $105.34 | $0.00 | $0.00 | |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 19,900.000 | 19,900.000 | 0.000 | 12,484.450 | $1.14 | $0.00 | $14,232.27 |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 8.200 | 8.200 | 0.000 | $283.25 | $0.00 | $0.00 | |
0009 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 1,371.000 | 1,371.000 | 1,435.960 | $21.95 | $0.00 | $31,519.32 | |
0010 | PRIME COAT | 408 5774 | GAL | 990.000 | 990.000 | 1,280.000 | $10.30 | $0.00 | $13,184.00 | |
0011 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $515.00 | $0.00 | $0.00 | |
0012 | 51" X 31" R.C.PIPE ARCH CLASS A-IV | 613(A) 4515 | LF | 32.000 | 32.000 | 32.000 | $149.32 | $0.00 | $4,778.24 | |
0013 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 98.000 | 98.000 | 98.000 | $27.20 | $0.00 | $2,665.60 | |
0014 | 28" X 20" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4516 | EA | 6.000 | 6.000 | 6.000 | $257.27 | $0.00 | $1,543.62 | |
0015 | SPECIAL END SECTION OF 51" X 31" RCP ARCH | 613(O) 4816 | EA | 2.000 | 2.000 | 2.000 | $1,941.75 | $0.00 | $3,883.50 | |
Subtotals For Category 0100/ROADWAY | $0.00 | $127,187.25 | ||||||||
Fed/State Project Number: BRO-169D(169)CI | Project: 26847(04) | Category: 0200/BRIDGE | ||||||||
0016 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 220.000 | 220.000 | 220.000 | $8.24 | $0.00 | $1,812.80 | |
0017 | GRANULAR BACKFILL | 501(F) 6352 | CY | 102.000 | 102.000 | 102.000 | $30.90 | $0.00 | $3,151.80 | |
0018 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 314.000 | 314.000 | 314.000 | $250.29 | $0.00 | $78,591.06 | |
0019 | CONCRETE RAIL (TR3) | 504(D) 6239 | LF | 291.300 | 291.300 | 291.300 | $63.86 | $0.00 | $18,602.42 | |
0020 | STRUCTURAL STEEL | 506(A) 1322 | LB | 420.000 | 420.000 | 420.000 | $3.09 | $0.00 | $1,297.80 | |
0021 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 3.000 | 3.000 | 3.000 | $751.90 | $0.00 | $2,255.70 | |
0022 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 3.000 | 3.000 | 3.000 | $772.50 | $0.00 | $2,317.50 | |
0023 | CLASS AA CONCRETE | 509(A) 1326 | CY | 86.100 | 86.100 | 86.100 | $412.00 | $0.00 | $35,473.20 | |
0024 | CLASS A CONCRETE | 509(B) 1328 | CY | 80.200 | 80.200 | 80.200 | $412.00 | $0.00 | $33,042.40 | |
0025 | REINFORCING STEEL | 511(A) 1332 | LB | 33,510.000 | 33,510.000 | 33,510.000 | $0.83 | $0.00 | $27,813.30 | |
0026 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 124.000 | 124.000 | 122.000 | $36.77 | $0.00 | $4,485.94 | |
0027 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 364.000 | 364.000 | 367.950 | $41.20 | $0.00 | $15,159.54 | |
0028 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 124.000 | 124.000 | 122.000 | $14.42 | $0.00 | $1,759.24 | |
0029 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 364.000 | 364.000 | 367.950 | $14.42 | $0.00 | $5,305.84 | |
0030 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 2,600.000 | 2,600.000 | 1,788.110 | $31.93 | $0.00 | $57,094.35 | |
0031 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 715.000 | 715.000 | 571.860 | $24.72 | $0.00 | $14,136.37 | |
0032 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 62.000 | 62.000 | 0.000 | 62.000 | $15.45 | $0.00 | $957.90 |
0033 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 50.000 | 50.000 | 78.000 | $15.45 | $0.00 | $1,205.10 | |
0034 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $5,150.00 | $0.00 | $5,150.00 | |
0035 | GUARDRAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 4.000 | $1,776.75 | $0.00 | $7,107.00 | |
0036 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $2,781.00 | $0.00 | $2,781.00 | |
Subtotals For Category 0200/BRIDGE | $0.00 | $319,500.26 | ||||||||
Fed/State Project Number: BRO-169D(169)CI | Project: 26847(04) | Category: 0600/STAKING | ||||||||
0037 | CONSTRUCTION STAKING LEVEL I | 642(A) 0095 | LSUM | 1.000 | 1.000 | 1.000 | $3,708.00 | $0.00 | $3,708.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $3,708.00 | ||||||||
Fed/State Project Number: BRO-169D(169)CI | Project: 26847(04) | Category: 0640/CONSTRUCTION | ||||||||
0038 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.780 | $3,090.00 | $0.00 | $2,410.20 | |
0039 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $28,827.11 | $0.00 | $28,827.12 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $31,237.32 | ||||||||
Subtotals For Project BRO-169D(169)CI /26847(04) | $0.00 | $481,632.83 |