Contract ID: | 110202 | Estimate Number: | 0048 | Contract No: | 710573 | |||
Residency: | PURCELL (03200) | Estimate Type: | Progressive | Account No: | 434300 | |||
Project Number(s): | CIRB-114C(210)RB | ||||||||||||
Primary Job Piece No: | 24829(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, AND SURFACE COUNTY ROAD (EW-129): ETOWAH ROAD FROM 48TH AVENUE S.E. EXTEND EAST. PROJECT LENGTH = 5.983 MILES. | ||||||||||||
Primary County: | CLEVELAND | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | MARKWELL PAVING COMPANY, INC. | ||||||||||||
P.O. BOX 82005 | |||||||||||||
OKLAHOMA CITY , OK 73148 | |||||||||||||
Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
Date Let: | 10/20/2011 | NTP Effective Date: | 03/05/2012 | Pay Period: | 11/01/2014 TO 08/15/2016 |
Date Awarded: | 11/07/2011 | Date Work Began: | 03/05/2012 | Original Contract Time: | 360 |
Date Contract Executed: | 11/17/2011 | Date Time Stopped: | 02/09/2016 | Current Time Charged: | 913.00 |
Date NTP Issued: | 11/22/2011 | Completion Date: | 02/09/2016 | Current Time Allowed: | 804.00 |
General Liability Expires: | 04/01/2017 | Workman's Comp Expires: | 04/01/2017 | Percent Time Used: | 113.56 % |
Specification Year: | 2009 | Date Approved: | 08/26/2016 | ||
Bid Amount: | $5,483,149.88 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $5,813,133.00 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 96.90 % | Non Participating: | $5,811,271.39 | $5,705,335.58 | $105,935.81 | ||
Unearned Balance: | $180,074.77 | Total Earnings: | $5,811,271.39 | $5,705,335.58 | $105,935.81 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $5,811,271.39 | $5,705,335.58 | $105,935.81 | ||||
Other Adjustments: | $-69,213.16 | $-47,554.07 | $-21,659.09 | ||||
Liq Dam/Disincentive: | $-109,000.00 | $-193,000.00 | $84,000.00 | ||||
TOTAL: | $5,633,058.23 | $5,464,781.51 | $168,276.72 |
Contract ID: | 110202 | Estimate Number: | 0048 | Primary JP: | 24829(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Addition of new pay items | Approved | 06/04/2012 | 0.0 | $29,084.00 |
002 | Adding Additional Pay Items | Approved | 05/29/2013 | 4.0 | $5,525.00 |
003 | Adding new pay items | Approved | 09/20/2013 | 0.0 | $13,800.00 |
004 | Change Order to change method of payment for existing items | Approved | 02/09/2016 | 440.0 | $18,076.04 |
005 | Change Order for Additional Approppriations | Approved | 08/02/2016 | 0.0 | $263,498.08 |
006 | CO FINALIZING CONTRACT ITEM QUANTITES | Approved | 08/15/2016 | 0.0 | $-1,861.74 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0026 | --15 | $1,000.00 | $-15,000.00 |
System Application of Liquidated Damages | 0027 | -1.0 | $1,000.00 | $1,000.00 |
System Application of Liquidated Damages | 0028 | --8.0 | $1,000.00 | $-8,000.00 |
System Application of Liquidated Damages | 0029 | --17 | $1,000.00 | $-17,000.00 |
System Application of Liquidated Damages | 0030 | --6.0 | $1,000.00 | $-6,000.00 |
System Application of Liquidated Damages | 0031 | --20 | $1,000.00 | $-20,000.00 |
System Application of Liquidated Damages | 0032 | --15 | $1,000.00 | $-15,000.00 |
System Application of Liquidated Damages | 0033 | --15 | $1,000.00 | $-15,000.00 |
System Application of Liquidated Damages | 0034 | --12 | $1,000.00 | $-12,000.00 |
System Application of Liquidated Damages | 0035 | --13 | $1,000.00 | $-13,000.00 |
System Application of Liquidated Damages | 0036 | --12 | $1,000.00 | $-12,000.00 |
System Application of Liquidated Damages | 0037 | --20 | $1,000.00 | $-20,000.00 |
System Application of Liquidated Damages | 0038 | --4.0 | $1,000.00 | $-4,000.00 |
System Application of Liquidated Damages | 0039 | --14 | $1,000.00 | $-14,000.00 |
System Application of Liquidated Damages | 0040 | --11 | $1,000.00 | $-11,000.00 |
System Application of Liquidated Damages | 0041 | --12 | $1,000.00 | $-12,000.00 |
System Application of Liquidated Damages | 0048 | -84.0 | $1,000.00 | $84,000.00 | Subtotals For Liquidated Damages | $-109,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
LD Adjustment (Prog. Est. Only) | 0040 | $11,000.00 |
LD Adjustment (Prog. Est. Only) | 0041 | $12,000.00 |
LD Adjustment (Prog. Est. Only) | 0048 | $-23,000.00 | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0011 | 17,600.00 | $0.08 | $1,539.12 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0012 | 737.00 | $0.06 | $48.97 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0013 | 830.00 | $0.06 | $55.15 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0015 | 10,420.00 | $0.06 | $692.41 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0016 | 24,412.00 | $0.03 | $963.05 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0019 | 1,645.00 | $0.00 | $15.55 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0020 | 2,800.00 | $0.00 | $26.46 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0022 | 12,030.00 | $0.08 | $1,015.93 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0023 | 780.00 | $0.08 | $65.87 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0024 | 2,390.00 | $0.01 | $36.93 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0025 | 9,317.00 | $0.01 | $143.95 |
24829(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0035 | 7,623.93 | $0.00 | $49.17 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 3,911.03 | $0.77 | $3,026.55 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 76.11 | $0.77 | $58.90 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0013 | 0.00 | $0.00 | $-6,431.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0013 | 0.00 | $0.00 | $-11,009.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0018 | 0.00 | $0.00 | $-3,488.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0018 | 0.00 | $0.00 | $-2,180.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0018 | 0.00 | $0.00 | $-763.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0032 | 0.00 | $0.00 | $-1,635.00 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 45.53 | $-0.14 | $-6.55 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 609.70 | $-0.14 | $-87.71 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * QAQC | 0035 | 0.00 | $0.00 | $-2,814.55 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0037 | 45.35 | $-0.14 | $-6.52 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0039 | 79.14 | $-0.14 | $-11.38 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0040 | 79.84 | $-0.14 | $-11.49 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0041 | 64.87 | $-0.14 | $-9.33 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0048 | 0.00 | $0.00 | $2,376.74 |
24829(04) | 0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0048 | 239.86 | $-9.90 | $-2,376.74 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 1,919.68 | $0.88 | $1,697.77 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0007 | 0.00 | $0.00 | $-10,648.96 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0007 | 0.00 | $0.00 | $-8,905.00 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 91.56 | $0.88 | $80.98 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0032 | 0.00 | $0.00 | $-22,084.40 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0032 | 0.00 | $0.00 | $-16,980.90 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0032 | 0.00 | $0.00 | $-29,455.00 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 10.54 | $-0.16 | $-1.73 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 3,271.14 | $-0.16 | $-537.78 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0035 | 0.00 | $0.00 | $44,965.75 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0036 | 253.28 | $-0.16 | $-41.64 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0037 | 176.01 | $-0.16 | $-28.94 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0038 | 168.71 | $-0.16 | $-27.74 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0039 | 333.34 | $-0.16 | $-54.80 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0040 | 180.65 | $-0.16 | $-29.70 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0040 | 0.00 | $0.00 | $-5,255.54 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0041 | 156.82 | $-0.16 | $-25.78 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0043 | 132.25 | $-0.40 | $-53.48 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * QAQC | 0048 | 0.00 | $0.00 | $-411.00 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0048 | 110.97 | $-11.32 | $-1,256.67 |
24829(04) | 0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * Asphalt Binder Adjustment | 0048 | 0.00 | $0.00 | $1,243.41 |
24829(04) | 0043 | TYPE B4 CULVERT END TREATMENT | * COMPRESSIVE STRENGTH | 0019 | 0.00 | $0.00 | $-500.68 |
24829(04) | 0043 | TYPE B4 CULVERT END TREATMENT | * COMPRESSIVE STRENGTH | 0048 | 0.00 | $0.00 | $308.11 |
24829(04) | 0044 | TYPE C4 CULVERT END TREATMENT | * COMPRESSIVE STRENGTH | 0019 | 0.00 | $0.00 | $-1,950.98 |
24829(04) | 0044 | TYPE C4 CULVERT END TREATMENT | * COMPRESSIVE STRENGTH | 0048 | 0.00 | $0.00 | $1,457.06 | Subtotals For Line Item Adjustments | $-69,213.16 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 110202 | Estimate Number: | 0048 | Primary JP: | 24829(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: CIRB-114C(210)RB | Project: 24829(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $100,000.00 | $0.00 | $100,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 115,000.000 | 115,000.000 | 115,000.000 | $3.00 | $0.00 | $345,000.00 | |
0003 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 1,000.000 | 0.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0004 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 1.000 | $47,500.00 | $0.00 | $47,500.00 | |
0005 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 9,630.000 | 6,025.000 | 6,025.000 | $1.39 | $0.00 | $8,374.75 | |
0006 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 8,505.000 | 0.000 | 0.000 | $6.40 | $0.00 | $0.00 | |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 277,734.000 | 255,867.820 | -17,831.040 | 255,867.820 | $1.00 | $-17,831.04 | $255,867.82 |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 57.400 | 0.000 | 0.000 | $214.00 | $0.00 | $0.00 | |
0009 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 1,720.000 | 1,796.890 | 173.990 | 1,796.890 | $21.50 | $3,740.79 | $38,633.15 |
0010 | STABILIZED SUBGRADE | 307(K) 4300 | SY | 110,854.000 | 110,854.000 | 110,854.000 | $3.00 | $0.00 | $332,562.00 | |
0011 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 1,305.000 | 7,898.540 | 47.960 | 7,898.540 | $19.00 | $911.24 | $150,072.26 |
0012 | TACK COAT | 407(B) 0250 | GAL | 8,305.000 | 9,018.730 | 2,331.230 | 9,018.730 | $1.00 | $2,331.23 | $9,018.73 |
0013 | PRIME COAT | 408 5774 | GAL | 27,600.000 | 24,305.770 | 20,755.770 | 24,305.770 | $2.00 | $41,511.54 | $48,611.54 |
0014 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 23,950.000 | 24,006.260 | 239.860 | 24,006.260 | $54.50 | $13,072.37 | $1,308,341.23 |
0015 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 13,230.000 | 14,839.250 | 110.970 | 14,839.250 | $68.50 | $7,601.45 | $1,016,488.66 |
0016 | COLD MILLING PAVEMENT | 412 5267 | SY | 73,730.000 | 73,562.060 | 0.010 | 73,562.060 | $0.50 | $0.01 | $36,781.04 |
0017 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 0313 | CY | 500.000 | 205.280 | -294.720 | 205.280 | $5.35 | $-1,576.75 | $1,098.25 |
0018 | CLASS AA CONCRETE | 509(A) 0319 | CY | 497.600 | 497.600 | 0.000 | 497.600 | $323.00 | $0.00 | $160,724.80 |
0019 | CLASS C CONCRETE | 509(D) 0325 | CY | 1,070.600 | 1,204.510 | 66.760 | 1,204.510 | $209.00 | $13,952.84 | $251,742.59 |
0020 | REINFORCING STEEL | 511(A) 0332 | LB | 70,960.000 | 73,748.000 | 73,748.000 | $0.83 | $0.00 | $61,210.84 | |
0021 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 472.000 | 876.540 | 44.830 | 876.540 | $43.75 | $1,961.31 | $38,348.63 |
0022 | 6" CONCRETE DRIVEWAY | 610(B) 0604 | SY | 916.700 | 1,139.840 | 103.720 | 1,139.840 | $38.00 | $3,941.36 | $43,313.92 |
0023 | INLET GPI TYPE 1 (DES. 3) | 611(G) 5329 | EA | 1.000 | 5.000 | 0.000 | 5.000 | $4,425.00 | $0.00 | $22,125.00 |
0024 | 30" R.C.PIPE CLASS III | 613(A) 0493 | LF | 260.000 | 256.000 | 256.000 | $44.00 | $0.00 | $11,264.00 | |
0025 | 36" R.C.PIPE CLASS III | 613(A) 0494 | LF | 244.000 | 248.000 | 248.000 | $63.90 | $0.00 | $15,847.20 | |
0026 | 42" R.C.PIPE CLASS III | 613(A) 0495 | LF | 146.000 | 152.000 | 152.000 | $70.20 | $0.00 | $10,670.40 | |
0027 | 48" R.C.PIPE CLASS III | 613(A) 0496 | LF | 294.000 | 288.000 | 288.000 | $75.00 | $0.00 | $21,600.00 | |
0028 | 54" R.C.PIPE CLASS III | 613(A) 0497 | LF | 200.000 | 200.000 | -48.000 | 200.000 | $92.00 | $-4,416.00 | $18,400.00 |
0029 | 22" X 13" R.C.PIPE ARCH CLASS A-III | 613(A) 4495 | LF | 522.000 | 520.000 | 520.000 | $68.25 | $0.00 | $35,490.00 | |
0030 | 28" X 18" R.C.PIPE ARCH CLASS A-III | 613(A) 4496 | LF | 228.000 | 224.000 | 224.000 | $51.36 | $0.00 | $11,504.64 | |
0031 | 36" X 22" R.C.PIPE ARCH CLASS A-III | 613(A) 4497 | LF | 160.000 | 80.000 | -80.000 | 80.000 | $61.00 | $-4,880.00 | $4,880.00 |
0032 | 51" X 31" R.C.PIPE ARCH CLASS A-III | 613(A) 4499 | LF | 70.000 | 72.000 | 72.000 | $94.00 | $0.00 | $6,768.00 | |
0033 | 43" X 68" R.C.PIPE ELLIPTICAL CLASS HE-III | 613(A) 4509 | LF | 176.000 | 176.000 | 176.000 | $117.70 | $0.00 | $20,715.20 | |
0034 | 21" X 15" CORR. GALV. STEEL PIPE ARCH | 613(B) 4527 | LF | 2,332.000 | 2,540.000 | -294.000 | 2,540.000 | $24.25 | $-7,129.50 | $61,595.00 |
0035 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 1,378.000 | 1,807.000 | 263.000 | 1,807.000 | $30.00 | $7,890.00 | $54,210.00 |
0036 | 42" X 29" CORR. GALV. STEEL PIPE ARCH | 613(B) 4530 | LF | 114.000 | 114.000 | 60.000 | 114.000 | $48.00 | $2,880.00 | $5,472.00 |
0037 | 30" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5732 | EA | 3.000 | 4.000 | 4.000 | $555.00 | $0.00 | $2,220.00 | |
0038 | 36" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5734 | EA | 1.000 | 0.000 | -1.000 | 0.000 | $728.00 | $-728.00 | $0.00 |
0039 | 42" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5736 | EA | 1.000 | 1.000 | 1.000 | $968.25 | $0.00 | $968.25 | |
0040 | 48" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5738 | EA | 1.000 | 1.000 | 1.000 | $1,100.00 | $0.00 | $1,100.00 | |
0041 | 54" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5740 | EA | 6.000 | 6.000 | 6.000 | $1,295.00 | $0.00 | $7,770.00 | |
0042 | TYPE A4 CULVERT END TREATMENT | 613(M) 7186 | EA | 108.000 | 120.000 | 8.000 | 120.000 | $490.00 | $3,920.00 | $58,800.00 |
0043 | TYPE B4 CULVERT END TREATMENT | 613(M) 7187 | EA | 55.000 | 60.000 | 5.000 | 60.000 | $655.00 | $3,275.00 | $39,300.00 |
0044 | TYPE C4 CULVERT END TREATMENT | 613(M) 7188 | EA | 9.000 | 8.000 | 0.000 | 8.000 | $840.00 | $0.00 | $6,720.00 |
0045 | TYPE D4 CULVERT END TREATMENT | 613(M) 7189 | EA | 8.000 | 6.000 | 1.000 | 6.000 | $970.00 | $970.00 | $5,820.00 |
0046 | TYPE E4 CULVERT END TREATMENT | 613(M) 7190 | EA | 5.000 | 5.000 | 1.000 | 5.000 | $1,120.00 | $1,120.00 | $5,600.00 |
0047 | TYPE AA4 CULVERT END TREATMENT | 613(M) 7191 | EA | 2.000 | 2.000 | 2.000 | $980.00 | $0.00 | $1,960.00 | |
0048 | TYPE BB4 CULVERT END TREATMENT | 613(M) 7192 | EA | 2.000 | 2.000 | 0.000 | 2.000 | $1,060.00 | $0.00 | $2,120.00 |
0049 | TYPE EE4 CULVERT END TREATMENT | 613(M) 7195 | EA | 2.000 | 2.000 | 2.000 | 2.000 | $1,790.00 | $3,580.00 | $3,580.00 |
0050 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $8,650.00 | $0.00 | $8,650.00 | |
0051 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 4,000.000 | 4,041.760 | -901.370 | 4,041.760 | $1.00 | $-901.37 | $4,041.76 |
0052 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 916.000 | 1,052.950 | 752.450 | 1,052.950 | $4.80 | $3,611.76 | $5,054.16 |
0053 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 54.000 | 45.000 | 45.000 | $69.50 | $0.00 | $3,127.50 | |
0054 | MAILBOX INSTALLATION-MULTIPLE | 629(B) 4959 | EA | 5.000 | 8.000 | 8.000 | $160.00 | $0.00 | $1,280.00 | |
0055 | MAILBOX | 629(C) 4960 | EA | 67.000 | 68.000 | 68.000 | $32.00 | $0.00 | $2,176.00 | |
0056 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 82.000 | 71.000 | 71.000 | $10.75 | $0.00 | $763.25 | |
0057 | REMOVE AND RESET MAILBOX | 629(E) 5048 | EA | 2.000 | 3.000 | 2.000 | 3.000 | $50.00 | $100.00 | $150.00 |
0058 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 292.000 | 299.210 | 299.210 | $26.75 | $0.00 | $8,003.88 | |
0059 | TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) | 855(A) 8840 | LF | 125,210.000 | 125,867.000 | 125,867.000 | $0.37 | $0.00 | $46,570.79 | |
0060 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $19,875.00 | $0.00 | $19,875.00 | |
8000 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 0.000 | 88.000 | 0.000 | 88.000 | $56.25 | $0.00 | $4,950.00 |
8001 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 0.000 | 80.000 | 80.000 | $55.00 | $0.00 | $4,400.00 | |
8008 | 24" PREFAB. CULVERT END SEC., ROUND | 613(L) 5730 | EA | 0.000 | 1.000 | 1.000 | $575.00 | $0.00 | $575.00 | |
8009 | MOWING | 241 2832 | AC | 0.000 | 102.240 | 9.710 | 102.240 | $120.00 | $1,165.20 | $12,268.80 |
8011 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 0450 | LF | 0.000 | 332.000 | 332.000 | 332.000 | $16.00 | $5,312.00 | $5,312.00 |
8012 | CONSTRUCTION MISCELLANEOUS | 104 0600 | EA | 0.000 | 1.000 | 1.000 | 1.000 | $2,950.00 | $2,950.00 | $2,950.00 |
8013 | MOBILIZATION | 641 1399 | LSUM | 0.000 | 1.000 | 1.000 | 1.000 | $7,500.00 | $7,500.00 | $7,500.00 |
Subtotals For Category 0100/ROADWAY | $95,835.44 | $4,827,838.04 | ||||||||
Fed/State Project Number: CIRB-114C(210)RB | Project: 24829(04) | Category: 0101/ROADWAY (WATERLINE) | ||||||||
0061 | SELECT BACKFILL | 501(E) 6354 | CY | 2,650.000 | 4,428.880 | 4,428.880 | $11.75 | $0.00 | $52,039.34 | |
0062 | STANDARD BEDDING MATERIAL, CLASS A | 613(R) 1185 | CY | 385.000 | 294.070 | -0.010 | 294.070 | $33.00 | $-0.33 | $9,704.31 |
0063 | 2" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5218 | LF | 129.000 | 127.000 | 77.000 | 127.000 | $9.10 | $700.70 | $1,155.70 |
0064 | 12" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5229 | LF | 8,175.000 | 8,020.000 | 8,020.000 | $47.25 | $0.00 | $378,945.00 | |
0065 | 12" GATE VALVE | 616(D) 1100 | EA | 17.000 | 17.000 | 17.000 | $2,900.00 | $0.00 | $49,300.00 | |
0066 | METER INSTALLATION 2" | 616(F) 5211 | EA | 9.000 | 9.000 | 9.000 | $2,100.00 | $0.00 | $18,900.00 | |
0067 | FIRE HYDRANTS | 616(G) 1192 | EA | 9.000 | 9.000 | 9.000 | $5,350.00 | $0.00 | $48,150.00 | |
8002 | 12" X 12" X 12" TEE | 616(T) 0620 | EA | 0.000 | 4.000 | 4.000 | $863.50 | $0.00 | $3,454.00 | |
8003 | 6" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5223 | LF | 0.000 | 48.000 | 48.000 | $19.25 | $0.00 | $924.00 | |
8004 | 6" VALVES | 616(D) 0861 | EA | 0.000 | 1.000 | 1.000 | $1,650.00 | $0.00 | $1,650.00 | |
8005 | 6" 90 DEGREE FITTING | 616(O) 0250 | EA | 0.000 | 2.000 | 2.000 | $550.00 | $0.00 | $1,100.00 | |
8006 | 6" SOLID SLEEVE | 616(K) 0150 | EA | 0.000 | 1.000 | 1.000 | $550.00 | $0.00 | $550.00 | |
8007 | 12" WATER LINE LOWERED | 612(M) 4817 | LF | 0.000 | 100.000 | 100.000 | $153.45 | $0.00 | $15,345.00 | |
Subtotals For Category 0101/ROADWAY (WATERLINE) | $700.37 | $581,217.35 | ||||||||
Fed/State Project Number: CIRB-114C(210)RB | Project: 24829(04) | Category: 0600/STAKING | ||||||||
0068 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 0.100 | 1.000 | $89,000.00 | $8,900.00 | $89,000.00 |
Subtotals For Category 0600/STAKING | $8,900.00 | $89,000.00 | ||||||||
Fed/State Project Number: CIRB-114C(210)RB | Project: 24829(04) | Category: 0640/CONSTRUCTION | ||||||||
0069 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $2,000.00 | $500.00 | $2,000.00 |
0070 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $284,000.00 | $0.00 | $284,000.00 | |
8010 | TEMPORARY ROCK FILTER DAM TYPE 1 | 221(G) 0150 | CY | 0.000 | 181.440 | 181.440 | $150.00 | $0.00 | $27,216.00 | |
Subtotals For Category 0640/CONSTRUCTION | $500.00 | $313,216.00 | ||||||||
Subtotals For Project CIRB-114C(210)RB /24829(04) | $105,935.81 | $5,811,271.39 |