Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    05/16/2012
Contract ID: 110177   Estimate Number: 0022     Contract No: 611268
Residency: STILLWATER (04500)   Estimate Type: Progressive     Account No: 400400

Project Number(s): STPY-160B(166), STPY-160B(171)
Primary Job Piece No: 20331(06)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE SH-33: FROM THE NEW ALIGNMENT OVER THE CIMARRON RIVER, EXTEND EAST. PROJECT LENGTH = 7.209 MILES.
Primary County: PAYNE              
Name of Road: SH-33              
Prime Contractor: DUIT CONSTRUCTION COMPANY, INC./TTK CONSTRUCTION CO., INC JV              
    P.O. BOX 3788              
    EDMOND , OK   73083              
Surety Company: LIBERTY MUTUAL INSURANCE COMPANY              

Date Let: 03/17/2011 NTP Effective Date: 06/06/2011 Pay Period: 05/01/2012  TO  05/15/2012
Date Awarded: 04/04/2011 Date Work Began: 06/06/2011 Original Contract Time: 300
Date Contract Executed: 04/18/2011 Date Time Stopped: Current Time Charged: 345.00
Date NTP Issued: 04/27/2011 Completion Date: Current Time Allowed: 336.00
General Liability Expires: 03/01/2013 Workman's Comp Expires: 03/01/2013 Percent Time Used: 102.68 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $10,509,457.59 Total to Date Prev to Date This Estimate
Bid Amount: $9,829,479.48 Participating: $10,462,276.58 $10,272,170.84 $190,105.74
Percent Complete: 99.66 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $35,541.89 Total Earnings: $10,462,276.58 $10,272,170.84 $190,105.74
Unearned Balance: $-644,436.22 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $10,462,276.58 $10,272,170.84 $190,105.74
Other Adjustments: $29,639.12 $29,639.12 $0.00
Liq Dam/Disincentive: $-18,000.00 $0.00 $-18,000.00
TOTAL: $10,473,915.70 $10,301,809.96 $172,105.74

Estimate Adjustment Detail

Contract ID: 110177   Estimate Number: 0022     Primary JP: 20331(06)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Add 36"x22" RCP Pipe Arch & End Sections Approved 09/23/2011 0.0 $32,643.78
002 add'l approps for riprap and uncl. exc. Approved 12/06/2011 0.0 $206,054.20
003 Add Asph. for Driveways Approved 03/05/2012 0.0 $223,926.39
004 Relocate Rented Port. Conc. Barrier Approved 12/06/2011 0.0 $9,979.20
005 Add Pavement/Bridge Smoothness Adjustment to the contract Approved 05/08/2012 0.0 $139,874.54
006 Early Completion Incentive Approved 05/08/2012 0.0 $67,500.00
007 Request for Additional Appropriations to fund overruns Pending 0 0.0 $418,205.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0022 --9.0 $2,000.00 $-18,000.00
Subtotals For Liquidated Damages $-18,000.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Withhold to Funds Avail(Prog. Est. Only) 0004 $32,643.78
Withhold to Funds Avail(Prog. Est. Only) 0008 $-32,643.78
Withhold to Funds Avail(Prog. Est. Only) 0010 $-4,869.69
Withhold to Funds Avail(Prog. Est. Only) 0018 $-4,725.88
Withhold to Funds Avail(Prog. Est. Only) 0018 $-6,849.95
Withhold to Funds Avail(Prog. Est. Only) 0018 $4,869.69
Subtotals For Contract Adjustments $-11,575.83


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0002 2,647.49 $4.38 $11,597.60
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * Material Discrepancy Adjustments 0002 -111.36 $61.00 $-6,792.96
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 621.98 $4.38 $2,724.65
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0008 700.49 $4.38 $3,068.57
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) * Material Discrepancy Adjustments 0009 111.36 $61.00 $6,792.96
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0011 395.36 $3.43 $1,358.30
20331(06) 0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0018 -885.74 $3.54 $-3,136.05
20331(06) 0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) * SUBSTANDARD ITEM 0002 0.00 $0.00 $-5,300.05
20331(06) 0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0002 996.25 $5.00 $4,987.63
20331(06) 0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0007 386.23 $5.00 $1,933.62
20331(06) 0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) * SUBSTANDARD ITEM 0008 0.00 $0.00 $5,300.05
20331(06) 0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0011 29.60 $3.92 $116.22
20331(08) 0068 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0009 61.60 $4.17 $256.91
20331(08) 0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0004 1,069.43 $4.38 $4,684.75
20331(08) 0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0009 202.00 $4.17 $842.46
20331(08) 0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0010 1,038.77 $3.43 $3,568.80
20331(08) 0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0011 403.44 $3.43 $1,386.06
20331(08) 0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0018 -1,253.47 $3.54 $-4,438.04
20331(08) 0070 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0009 95.36 $4.76 $454.52
20331(08) 0071 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0004 380.02 $5.00 $1,902.53
20331(08) 0071 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0010 303.84 $3.92 $1,193.00
20331(06) 8003 (SP)ASPH.CONC.,TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0018 981.00 $3.54 $3,473.33
20331(08) 8004 (SP)ASPH.CONC.,TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0018 1,480.00 $3.54 $5,240.09
Subtotals For Line Item Adjustments $41,214.95
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
01 TIME 'B' BID 06/06/2011 11/18/2011 175.00 DYS $7,500.00 Y


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 110177   Estimate Number: 0022     Primary JP: 20331(06)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-160B(166) Project:    20331(06) Category:    0100/ROADWAY - STPY-160B(166)
0001 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 31,729.000 31,729.000   28,250.000 $5.00 $0.00 $141,250.00
0002 UNCLASSIFIED BORROW 202(C) 0184 CY 2,000.000 2,000.000   2,000.000 $0.75 $0.00 $1,500.00
0003 TEST ROLLING 203 7116 LSUM 1.000 1.000   0.000 $1,000.00 $0.00 $0.00
0004 TEMPORARY SILT FENCE 223 2801 LF 500.000 500.000 0.000 12,125.000 $1.28 $0.00 $15,520.00
0005 TEMPORARY SILT DIKE 227 0100 LF 100.000 100.000   182.000 $4.60 $0.00 $837.20
0006 SOLID SLAB SODDING 230(A) 2806 SY 65,990.000 65,990.000 24,792.660 186,873.630 $1.10 $27,271.93 $205,561.00
0007 VEGETATIVE MULCHING 233(A) 2817 AC 22.000 22.000   9.820 $273.00 $0.00 $2,680.86
0008 MOWING 241 2832 AC 44.000 44.000   70.700 $50.00 $0.00 $3,535.00
0009 (SP)CEMENT TREATED BASE 317(F) 4270 SY 71,640.000 71,640.000   70,041.670 $9.40 $0.00 $658,391.69
0010 (SP)STABILIZED SUBGRADE 327(K) 4300 SY 75,106.000 75,106.000   73,352.780 $3.25 $0.00 $238,396.54
0011 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 2,713.000 2,713.000   1,185.380 $27.00 $0.00 $32,005.26
0012 TACK COAT 407 0250 GAL 1,265.000 1,265.000   1,515.500 $2.45 $0.00 $3,712.98
0013 PRIME COAT 408 5774 GAL 18,441.000 18,441.000   0.000 $1.00 $0.00 $0.00
0014 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 4,258.000 4,258.000   3,479.580 $61.00 $0.00 $212,254.38
0015 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 1,402.000 1,402.000   1,412.080 $76.00 $0.00 $107,318.08
0016 (SP)RUMBLE STRIP-METHOD PCC-CON 413(D) 4868 LF 32,517.000 32,517.000   29,200.000 $0.22 $0.00 $6,424.00
0017 (SP)P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 21,648.000 21,648.000   20,293.320 $4.50 $0.00 $91,319.94
0018 (SP)DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(A1) 5725 SY 47,383.000 47,383.000   46,077.780 $9.00 $0.00 $414,700.02
0019 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 17,258.000 17,258.000   16,595.000 $81.50 $0.00 $1,352,492.50
0020 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 104.000 104.000   103.270 $7.85 $0.00 $810.66
0021 CLASS AA CONCRETE 509(A) 0319 CY 281.000 281.000   280.590 $301.00 $0.00 $84,457.59
0022 CLASS C CONCRETE 509(D) 0325 CY 500.000 500.000 94.150 368.300 $213.00 $20,053.95 $78,447.90
0023 REINFORCING STEEL 511(A) 0332 LB 45,447.000 45,447.000   45,446.540 $0.83 $0.00 $37,720.63
0024 TYPE I PLAIN RIPRAP 601(A) 0297 TON 2,000.000 2,000.000   2,679.460 $38.79 $0.00 $103,936.26
0025 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 210.000 210.000   0.000 $36.25 $0.00 $0.00
0026 INLET (SMD-TYPE 2) 611(E) 6002 EA 1.000 1.000   1.000 $2,200.00 $0.00 $2,200.00
0027 22" X 13" R.C.PIPE ARCH CLASS A-III 613(B) 4495 LF 42.000 42.000   0.000 $105.00 $0.00 $0.00
0028 TYPE A6 CULVERT END TREATMENT 613(CC) 7196 EA 1.000 1.000   0.000 $825.00 $0.00 $0.00
0029 TYPE B6 CULVERT END TREATMENT 613(CC) 7197 EA 32.000 32.000   20.000 $850.00 $0.00 $17,000.00
0030 12" CORR. GALV. STEEL PIPE 613(D) 0688 LF 44.000 44.000   48.000 $15.50 $0.00 $744.00
0031 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 1,188.000 1,188.000   758.000 $24.00 $0.00 $18,192.00
0032 64" X 43" CORR. GALV. STEEL PIPE ARCH 613(D) 4533 LF 41.000 41.000   41.000 $68.00 $0.00 $2,788.00
0033 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 180.000 180.000   0.000 $5.00 $0.00 $0.00
0034 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 60.000 60.000   0.000 $5.00 $0.00 $0.00
0035 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.750 $8,000.00 $0.00 $6,000.00
0036 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 10,414.000 10,414.000   16,177.770 $0.50 $0.00 $8,088.89
0037 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 32,490.000 32,490.000   23,400.000 $1.50 $0.00 $35,100.01
0038 SAWING PAVEMENT 619(C) 0924 LF 300.000 300.000   40.000 $3.39 $0.00 $135.60
0039 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 4.000 4.000   4.000 $65.00 $0.00 $260.00
0040 MAILBOX 629(C) 4960 EA 4.000 4.000   4.000 $25.00 $0.00 $100.00
0041 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 4.000 4.000   0.000 $12.00 $0.00 $0.00
0042 OUTLET LATERAL HEADWALL 653(C) 5946 EA 6.000 6.000   0.000 $852.00 $0.00 $0.00
8003 (SP)ASPH.CONC.,TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 0.000 981.000   981.000 $90.99 $0.00 $89,261.19
8006 PAVEMENT/BRIDGE SMOOTHNESS ADJUSTMENT 430 5010 LSUM 0.000 1.000 1.000 1.000 $56,180.49 $56,180.49 $56,180.49
8008 EARLY COMPLETION INCENTIVE 108 0175 DAY 0.000 9.000   0.000 $7,500.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - STPY-160B(166)    $103,506.37 $4,029,322.67
Fed/State Project Number:    STPY-160B(166) Project:    20331(06) Category:    0300/TRAFFIC CONTROL - STPY-160B(166)
0043 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.900 $13,000.00 $0.00 $11,700.00
Subtotals For Category     0300/TRAFFIC CONTROL - STPY-160B(166)    $0.00 $11,700.00
Fed/State Project Number:    STPY-160B(166) Project:    20331(06) Category:    0301/TRAFFIC - SIGNING AND STRIPING - STPY-160B(166)
0044 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 1,730.000 1,730.000   2,520.000 $24.00 $0.00 $60,480.00
0045 SHEET ALUMINUM SIGNS 850(A) 8110 SF 122.000 122.000   77.330 $21.30 $0.00 $1,647.13
0046 2" SQUARE TUBE POST 851(C) 8324 LF 287.000 287.000   191.000 $12.78 $0.00 $2,440.98
0047 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 854(C) 8530 LF 64,814.000 64,814.000   49,724.000 $0.55 $0.00 $27,348.20
0048 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 400.000 400.000 0.000 8,559.000 $0.80 $0.00 $6,847.20
0049 BARRICADES(TYPE III) 880(C) 8845 EA 21.000 21.000   21.000 $175.00 $0.00 $3,675.00
0050 (PL)REMOVE & RESET EXISTING SIGNS 890A/B 8756 EA 5.000 5.000   2.000 $106.50 $0.00 $213.00
8005 REL.OF RENTED PORT.PREC.CONC.MED.BARRIER 627(O) 4410 LF 0.000 2,520.000   2,240.000 $3.96 $0.00 $8,870.40
Subtotals For Category     0301/TRAFFIC - SIGNING AND STRIPING - STPY-160B(166)    $0.00 $111,521.91
Fed/State Project Number:    STPY-160B(166) Project:    20331(06) Category:    0640/CONSTRUCTION - STPY-160B(166)
0051 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $750.00 $0.00 $562.50
0052 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $190,000.00 $0.00 $190,000.00
0053 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   1.000 $17,000.00 $0.00 $17,000.00
Subtotals For Category     0640/CONSTRUCTION - STPY-160B(166)    $0.00 $207,562.50
Fed/State Project Number:    STPY-160B(166) Project:    20331(06) Category:    0642/STAKING - STPY-160B(166)
0054 STAKING 642 0098 LSUM 1.000 1.000   0.900 $35,000.00 $0.00 $31,500.00
Subtotals For Category     0642/STAKING - STPY-160B(166)    $0.00 $31,500.00
Subtotals For Project STPY-160B(166) /20331(06) $103,506.37 $4,391,607.08


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-160B(171) Project:    20331(08) Category:    0100/ROADWAY - STPY-160B(171)
0055 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 36,095.000 50,152.840   30,462.230 $5.00 $0.00 $152,311.15
0056 UNCLASSIFIED BORROW 202(C) 0184 CY 2,000.000 2,000.000   2,000.000 $0.75 $0.00 $1,500.00
0057 TEST ROLLING 203 7116 LSUM 1.000 1.000   0.000 $1,000.00 $0.00 $0.00
0058 TEMPORARY SILT FENCE 223 2801 LF 470.000 470.000 0.000 11,071.000 $1.28 $0.00 $14,170.88
0059 TEMPORARY SILT DIKE 227 0100 LF 160.000 160.000   63.000 $4.60 $0.00 $289.80
0060 SOLID SLAB SODDING 230(A) 2806 SY 73,140.000 73,140.000   149,361.350 $1.10 $0.00 $164,297.48
0061 VEGETATIVE MULCHING 233(A) 2817 AC 45.000 45.000   0.000 $273.00 $0.00 $0.00
0062 MOWING 241 2832 AC 90.000 90.000   86.020 $50.00 $0.00 $4,301.00
0063 (SP)CEMENT TREATED BASE 317(F) 4270 SY 97,594.000 97,594.000   97,954.120 $9.40 $0.00 $920,768.74
0064 (SP)STABILIZED SUBGRADE 327(K) 4300 SY 102,823.000 102,823.000   110,551.950 $3.25 $0.00 $359,293.85
0065 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 3,532.000 3,532.000   1,335.180 $27.00 $0.00 $36,049.86
0066 TACK COAT 407 0250 GAL 428.000 428.000   587.500 $2.61 $0.00 $1,533.38
0067 PRIME COAT 408 5774 GAL 22,383.000 22,383.000   0.000 $1.00 $0.00 $0.00
0068 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 79.000 79.000   61.600 $102.93 $0.00 $6,340.49
0069 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 1,255.000 1,255.000   1,460.170 $67.20 $0.00 $98,123.43
0070 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 53.000 53.000   95.360 $115.93 $0.00 $11,055.08
0071 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 596.000 596.000   683.860 $83.39 $0.00 $57,027.09
0072 (SP)RUMBLE STRIP-METHOD PCC-CON 413(D) 4868 LF 43,980.000 43,980.000   42,035.000 $0.22 $0.00 $9,247.70
0073 (SP)P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 28,768.000 28,768.000   29,589.530 $4.50 $0.00 $133,152.89
0074 (SP)DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(A1) 5725 SY 64,067.000 64,067.000   63,695.290 $9.00 $0.00 $573,257.61
0075 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 23,209.000 23,209.000   23,318.440 $81.50 $0.00 $1,900,452.86
0076 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 463.000 463.000   489.410 $7.85 $0.00 $3,841.88
0077 CLASS AA CONCRETE 509(A) 0319 CY 1,171.000 1,171.000   1,275.910 $301.00 $0.00 $384,048.91
0078 CLASS C CONCRETE 509(D) 0325 CY 50.000 50.000 13.640 367.250 $213.00 $2,905.32 $78,224.25
0079 REINFORCING STEEL 511(A) 0332 LB 180,830.000 180,830.000   195,102.110 $0.83 $0.00 $161,934.75
0080 TYPE I PLAIN RIPRAP 601(A) 0297 TON 2,000.000 5,500.000   8,277.640 $38.79 $0.00 $321,089.65
0081 TYPE B6 CULVERT END TREATMENT 613(CC) 7197 EA 38.000 38.000   48.000 $850.00 $0.00 $40,800.00
0082 12" CORR. GALV. STEEL PIPE 613(D) 0688 LF 88.000 88.000   88.000 $15.50 $0.00 $1,364.00
0083 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 1,306.000 1,306.000   1,702.000 $24.00 $0.00 $40,848.00
0084 54" CORR. GALV. STEEL PIPE 613(D) 0695 LF 42.000 42.000   42.000 $48.58 $0.00 $2,040.36
0085 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 150.000 150.000   0.000 $5.00 $0.00 $0.00
0086 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 50.000 50.000   0.000 $5.00 $0.00 $0.00
0087 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.600 $8,000.00 $0.00 $4,800.00
0088 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 3,108.000 3,108.000   6,233.330 $0.50 $0.00 $3,116.67
0089 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 58,640.000 58,640.000   42,440.000 $1.50 $0.00 $63,660.00
0090 SAWING PAVEMENT 619(C) 0924 LF 1,000.000 1,000.000   0.000 $3.39 $0.00 $0.00
0091 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 975.000 975.000   1,266.500 $16.51 $0.00 $20,909.92
0092 THRIE BEAM BRIDGE CONNECTION-TYPE A 623(E) 7114 EA 8.000 8.000   8.000 $1,357.88 $0.00 $10,863.04
0093 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 8.000 8.000   6.000 $2,231.18 $0.00 $13,387.08
0094 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 11.000 11.000   10.000 $65.00 $0.00 $650.00
0095 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 1.000 1.000   0.000 $138.45 $0.00 $0.00
0096 MAILBOX 629(C) 4960 EA 13.000 13.000   10.000 $25.00 $0.00 $250.00
0097 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 12.000 12.000   9.000 $12.00 $0.00 $108.00
0098 OUTLET LATERAL HEADWALL 653(C) 5946 EA 6.000 6.000   0.000 $852.00 $0.00 $0.00
8000 36" X 22" R.C.PIPE ARCH CLASS A-III 613(B) 4497 LF 0.000 176.000   176.000 $124.29 $0.00 $21,875.04
8001 SP. END SECTION OF 36" X 22" RCP ARCH 613(C) 4808 EA 0.000 2.000   2.000 $3,359.37 $0.00 $6,718.74
8002 CLSM BACKFILL 501(G) 6315 CY 0.000 27.000   27.000 $150.00 $0.00 $4,050.00
8004 (SP)ASPH.CONC.,TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 0.000 1,480.000   1,480.000 $90.99 $0.00 $134,665.20
8007 PAVEMENT/BRIDGE SMOOTHNESS ADJUSTMENT 430 5010 LSUM 0.000 1.000 1.000 1.000 $83,694.05 $83,694.05 $83,694.05
Subtotals For Category     0100/ROADWAY - STPY-160B(171)    $86,599.37 $5,846,112.83
Fed/State Project Number:    STPY-160B(171) Project:    20331(08) Category:    0200/BRIDGE 'A' - STPY-160B(171)
0099 APPROACH SLAB 504(A) 1304 SY 353.400 353.400   353.400 $127.80 $0.00 $45,164.52
0100 42" F-SHAPED PARAPET 504(F) 6190 LF 120.000 120.000   120.000 $133.13 $0.00 $15,975.60
0101 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 60.000 60.000   60.000 $6.36 $0.00 $381.60
0102 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.900 $37,100.00 $0.00 $33,390.00
Subtotals For Category     0200/BRIDGE 'A' - STPY-160B(171)    $0.00 $94,911.72
Fed/State Project Number:    STPY-160B(171) Project:    20331(08) Category:    0201/BRIDGE 'B' - STPY-160B(171)
0103 APPROACH SLAB 504(A) 1304 SY 300.000 300.000   300.000 $127.80 $0.00 $38,340.00
0104 42" F-SHAPED PARAPET 504(F) 6190 LF 120.000 120.000   120.000 $133.13 $0.00 $15,975.60
0105 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 60.000 60.000   60.000 $6.36 $0.00 $381.60
Subtotals For Category     0201/BRIDGE 'B' - STPY-160B(171)    $0.00 $54,697.20
Fed/State Project Number:    STPY-160B(171) Project:    20331(08) Category:    0300/TRAFFIC - STPY-160B(171)
0106 SHEET ALUMINUM SIGNS 850(A) 8110 SF 76.000 76.000   53.940 $21.30 $0.00 $1,148.92
0107 2" SQUARE TUBE POST 851(C) 8324 LF 181.000 181.000   121.000 $12.78 $0.00 $1,546.38
0108 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 854(C) 8530 LF 97,364.000 97,364.000   66,709.000 $0.55 $0.00 $36,689.95
0109 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 7,650.000 7,650.000   0.000 $0.80 $0.00 $0.00
0110 (PL)REMOVE & RESET EXISTING SIGNS 890A/B 8756 EA 6.000 6.000   0.000 $106.50 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - STPY-160B(171)    $0.00 $39,385.25
Fed/State Project Number:    STPY-160B(171) Project:    20331(08) Category:    0640/CONSTRUCTION - STPY-160B(171)
0111 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $750.00 $0.00 $562.50
0112 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   1.000 $35,000.00 $0.00 $35,000.00
Subtotals For Category     0640/CONSTRUCTION - STPY-160B(171)    $0.00 $35,562.50
Subtotals For Project STPY-160B(171) /20331(08) $86,599.37 $6,070,669.50