Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    05/11/2011
Contract ID: 110022   Estimate Number: 0001     Contract No: 611201
Residency: ARDMORE (07200)   Estimate Type: Progressive     Account No: 400700

Project Number(s): BRFY-110B(170), STPY-110B(232), CIRB-110C(204)RB, SSP-110B(218)SS
Primary Job Piece No: 09477(08)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE US-70: FROM MERIDAN RD IN LONE GROVE, EXTEND EAST. CITY STREET (MERIDIAN RD): FROM US-70, EXT N IN LONE GROVE. PROJECT LENGTH = 1.694 MILES
Primary County: CARTER              
Name of Road: US-70              
Prime Contractor: SILVER STAR CONSTRUCTION COMPANY, INC.              
    2401 S. BROADWAY              
    MOORE , OK   73160              
Surety Company: LIBERTY MUTUAL INSURANCE COMPANY              

Date Let: 02/17/2011 NTP Effective Date: 05/09/2011 Pay Period: 03/30/2011  TO  04/30/2011
Date Awarded: 03/07/2011 Date Work Began: 04/12/2011 Original Contract Time: 180
Date Contract Executed: 03/24/2011 Date Time Stopped: Current Time Charged: 18.00
Date NTP Issued: 03/30/2011 Completion Date: Current Time Allowed: 180.00
General Liability Expires: 05/19/2011 Workman's Comp Expires: 05/19/2011 Percent Time Used: 10.00 %
Specification Year: 2009     Date Approved:

Current Contract Amount: $6,498,225.78 Total to Date Prev to Date This Estimate
Bid Amount: $6,498,225.78 Participating: $369,549.84 $0.00 $369,549.84
Percent Complete: 5.69 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $6,128,675.94 Total Earnings: $369,549.84 $0.00 $369,549.84
Unearned Balance: $6,128,675.94 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $369,549.84 $0.00 $369,549.84
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $369,549.84 $0.00 $369,549.84

Estimate Adjustment Detail

Contract ID: 110022   Estimate Number: 0001     Primary JP: 09477(08)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
02 Internal Milestone CIRB-110C(204)RB 08/16/2011 0.00 $5,000.00 $0.00

Line Item Detail

Contract ID: 110022   Estimate Number: 0001     Primary JP: 09477(08)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-110B(170) Project:    09477(08) Category:    0100/ROADWAY - BRFY-110B(170)
0001 AGGREGATE BASE TYPE A 303(A) 2100 CY 599.000 599.000   0.000 $34.00 $0.00 $0.00
0002 LIME 307(D) 4230 TON 126.000 126.000 29.900 29.900 $140.00 $4,186.00 $4,186.00
0003 LIME STABILIZED SUBGRADE 307(H) 4270 SY 6,346.000 6,346.000 1,737.780 1,737.780 $3.20 $5,560.90 $5,560.90
0004 CEMENT TREATED BASE 317 4270 SY 2,933.000 2,933.000   0.000 $14.00 $0.00 $0.00
0005 SEPARATOR FABRIC 325 5271 SY 4,032.000 4,032.000   0.000 $1.00 $0.00 $0.00
0006 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 885.000 885.000   0.000 $14.00 $0.00 $0.00
0007 PRIME COAT 408 5774 GAL 1,546.000 1,546.000   0.000 $4.00 $0.00 $0.00
0008 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 47.000 47.000   0.000 $125.00 $0.00 $0.00
0009 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 3,231.000 3,231.000 1,671.330 1,671.330 $15.00 $25,069.95 $25,069.95
0010 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 578.000 578.000   0.000 $30.00 $0.00 $0.00
0011 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 724.000 724.000 228.560 228.560 $95.00 $21,713.20 $21,713.20
0012 CLASS C CONCRETE 509(D) 0325 CY 28.000 28.000   0.000 $275.00 $0.00 $0.00
0013 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 532.000 532.000 492.000 492.000 $22.00 $10,824.00 $10,824.00
0014 24" CORR. GALV. STEEL PIPE 613(B) 0690 LF 152.000 152.000   0.000 $28.00 $0.00 $0.00
0015 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 360.000 360.000 180.000 180.000 $29.00 $5,220.00 $5,220.00
0016 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 2.000 2.000   0.000 $850.00 $0.00 $0.00
0017 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 2,098.000 2,098.000   0.000 $4.00 $0.00 $0.00
0018 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 1,712.000 1,712.000   0.000 $4.00 $0.00 $0.00
0019 SAWING PAVEMENT 619(C) 0924 LF 1,904.000 1,904.000   0.000 $3.65 $0.00 $0.00
0020 BEAM GUARDRAIL W-BEAM SINGLE 623(A) 0932 LF 175.000 175.000   0.000 $27.00 $0.00 $0.00
0021 GUARDRAIL ANCHOR UNIT (TYPE B) 623(F) 4447 EA 1.000 1.000   0.000 $1,600.00 $0.00 $0.00
0022 GUARDRAIL END TREATMENT (GET) 623(G) 8571 EA 1.000 1.000   0.000 $2,700.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - BRFY-110B(170)    $72,574.05 $72,574.05
Fed/State Project Number:    BRFY-110B(170) Project:    09477(08) Category:    0200/BRIDGE 'A' - BRFY-110B(170)
0023 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 3,045.000 3,045.000   0.000 $8.00 $0.00 $0.00
0024 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 161.000 161.000   0.000 $11.00 $0.00 $0.00
0025 CLASS AA CONCRETE 509(A) 1326 CY 441.700 441.700   0.000 $310.00 $0.00 $0.00
0026 REINFORCING STEEL 511(A) 1332 LB 77,120.000 77,120.000   0.000 $1.00 $0.00 $0.00
0027 TYPE I PLAIN RIPRAP 601(A) 1351 TON 500.000 500.000   0.000 $50.00 $0.00 $0.00
0028 REMOVAL OF EXISTING STRUCTURES 619(B) 4778 EA 1.000 1.000   0.000 $16,000.00 $0.00 $0.00
Subtotals For Category     0200/BRIDGE 'A' - BRFY-110B(170)    $0.00 $0.00
Subtotals For Project BRFY-110B(170) /09477(08) $72,574.05 $72,574.05


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STPY-110B(232) Project:    23293(04) Category:    0100/ROADWAY - STPY-110B(232)
0029 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 49,878.000 49,878.000 8,479.260 8,479.260 $5.70 $48,331.78 $48,331.78
0030 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.170 0.170 $25,000.00 $4,250.00 $4,250.00
0031 TEMPORARY SILT FENCE 221(C) 2801 LF 1,000.000 1,000.000 373.000 373.000 $1.10 $410.30 $410.30
0032 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 16.000 16.000   0.000 $160.00 $0.00 $0.00
0033 TEMPORARY SILT DIKE 221(F) 0100 LF 126.000 126.000 84.000 84.000 $7.00 $588.00 $588.00
0034 SOLID SLAB SODDING 230(A) 2806 SY 63,418.000 63,418.000   0.000 $1.35 $0.00 $0.00
0035 VEGETATIVE MULCHING 233(A) 2817 AC 14.000 14.000   0.000 $320.00 $0.00 $0.00
0036 MOWING 241 2832 AC 14.000 14.000   0.000 $53.00 $0.00 $0.00
0037 AGGREGATE BASE TYPE A 303(A) 2100 CY 7,023.000 7,023.000   0.000 $34.00 $0.00 $0.00
0038 LIME 307(D) 4230 TON 1,008.000 1,008.000   0.000 $140.00 $0.00 $0.00
0039 LIME STABILIZED SUBGRADE 307(H) 4270 SY 45,894.000 45,894.000   0.000 $3.20 $0.00 $0.00
0040 CEMENT TREATED BASE 317 4270 SY 38,051.000 38,051.000   0.000 $14.00 $0.00 $0.00
0041 SEPARATOR FABRIC 325 5271 SY 52,025.000 52,025.000 1,416.660 1,416.660 $1.00 $1,416.66 $1,416.66
0042 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 7,879.000 7,879.000   0.000 $14.00 $0.00 $0.00
0043 PRIME COAT 408 5774 GAL 17,745.000 17,745.000   0.000 $4.00 $0.00 $0.00
0044 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 14,682.000 14,682.000 1,080.440 1,080.440 $11.50 $12,425.06 $12,425.06
0045 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 19,092.000 19,092.000   0.000 $12.00 $0.00 $0.00
0046 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 8,266.000 8,266.000 271.110 271.110 $95.00 $25,755.45 $25,755.45
0047 CLASS C CONCRETE 509(D) 0325 CY 465.000 465.000   0.000 $215.00 $0.00 $0.00
0048 2'-8" COMB. CURB & GUTTER (8" BARRIER) 609(B) 1526 LF 2,866.000 2,866.000   0.000 $18.00 $0.00 $0.00
0049 6" CONCRETE DRIVEWAY 610(B) 0604 SY 3,614.000 3,614.000   0.000 $36.00 $0.00 $0.00
0050 MANHOLE (4' DIAMETER) 611(A) 2657 EA 1.000 1.000   0.000 $1,300.00 $0.00 $0.00
0051 REPLACEMENT OF MANHOLE FRAME & COVER 611(C) 4215 EA 1.000 1.000   0.000 $1.00 $0.00 $0.00
0052 INLET CI DES. 2 (D) 611(G) 5115 EA 3.000 3.000   0.000 $4,240.00 $0.00 $0.00
0053 INLET CI DES. 3 (2D) 611(G) 5125 EA 1.000 1.000   0.000 $4,240.00 $0.00 $0.00
0054 INLET CDI RCP DES. 2 611(G) 5705 EA 13.000 13.000   0.000 $4,770.00 $0.00 $0.00
0055 ADD'L DEPTH IN INLET CDI RCP DES. 2 611(H) 5790 VF 46.000 46.000   0.000 $371.00 $0.00 $0.00
0056 REPLACEMENT OFINLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(I) 4488 EA 10.000 10.000   0.000 $1.00 $0.00 $0.00
0057 REPLACEMENT OF CAST IRON HOOD 611(M) 4488 EA 30.000 30.000   0.000 $1.00 $0.00 $0.00
0058 24" R.C.PIPE CLASS III 613(A) 0492 LF 2,090.000 2,090.000   0.000 $53.00 $0.00 $0.00
0059 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 214.000 214.000   0.000 $22.00 $0.00 $0.00
0060 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(B) 4527 LF 854.000 854.000 812.000 812.000 $24.00 $19,488.00 $19,488.00
0061 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 60.000 60.000   0.000 $29.00 $0.00 $0.00
0062 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 3,045.000 3,045.000   0.000 $7.00 $0.00 $0.00
0063 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 613(K) 5916 LF 150.000 150.000   0.000 $30.00 $0.00 $0.00
0064 TYPE A4 CULVERT END TREATMENT 613(M) 7186 EA 2.000 2.000   0.000 $742.00 $0.00 $0.00
0065 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 10.000 10.000   0.000 $848.00 $0.00 $0.00
0066 TYPE B6 CULVERT END TREATMENT 613(M) 7197 EA 3.000 3.000   0.000 $954.00 $0.00 $0.00
0067 OUTLET LATERAL HEADWALL 613(Q) 5946 EA 3.000 3.000   0.000 $1,590.00 $0.00 $0.00
0068 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000 0.170 0.170 $25,000.00 $4,250.00 $4,250.00
0069 REMOVAL OF HEADWALL 619(B) 0291 EA 5.000 5.000 5.000 5.000 $530.00 $2,650.00 $2,650.00
0070 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 1,107.000 1,107.000   0.000 $6.00 $0.00 $0.00
0071 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 17,246.000 17,246.000 788.350 788.350 $3.30 $2,601.56 $2,601.56
0072 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 12,824.000 12,824.000 2,289.450 2,289.450 $5.00 $11,447.25 $11,447.25
0073 SAWING PAVEMENT 619(C) 0924 LF 8,032.000 8,032.000 1,565.000 1,565.000 $3.65 $5,712.25 $5,712.25
0074 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 2.000 2.000   0.000 $70.00 $0.00 $0.00
0075 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 2.000 2.000   0.000 $120.00 $0.00 $0.00
0076 MAILBOX 629(C) 4960 EA 7.000 7.000   0.000 $27.00 $0.00 $0.00
0077 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 4.000 4.000   0.000 $6.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - STPY-110B(232)    $139,326.31 $139,326.31
Fed/State Project Number:    STPY-110B(232) Project:    23293(04) Category:    0300/TRAFFIC - STPY-110B(232)
0078 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 823 8478 SD 90.000 90.000   0.000 $110.00 $0.00 $0.00
0079 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 23,000.000 23,000.000   0.000 $0.16 $0.00 $0.00
0080 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 857(E) 8890 EA 3,000.000 3,000.000 306.000 306.000 $2.00 $612.00 $612.00
0081 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 6,500.000 6,500.000   0.000 $0.30 $0.00 $0.00
0082 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 720.000 720.000 12.000 12.000 $8.00 $96.00 $96.00
0083 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 3,450.000 3,450.000 1,352.000 1,352.000 $35.00 $47,320.00 $47,320.00
0084 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 877(C) 8486 LF 3,212.500 3,212.500   0.000 $6.00 $0.00 $0.00
0085 MODULAR GLARE SCREEN (TEMPORARY) 878(B) 8487 SD 17,640.000 17,640.000   0.000 $0.30 $0.00 $0.00
0086 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 720.000 720.000 38.000 38.000 $3.20 $121.60 $121.60
0087 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 16,200.000 16,200.000 722.000 722.000 $0.55 $397.10 $397.10
0088 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 8,640.000 8,640.000 399.000 399.000 $0.80 $319.20 $319.20
0089 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 9,900.000 9,900.000 328.000 328.000 $1.10 $360.80 $360.80
0090 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 7,920.000 7,920.000 288.000 288.000 $0.55 $158.40 $158.40
0091 WING BARRICADES 880(C) 8848 SD 720.000 720.000 66.000 66.000 $1.10 $72.60 $72.60
0092 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 22,860.000 22,860.000 816.000 816.000 $0.11 $89.76 $89.76
0093 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 22,500.000 22,500.000 758.000 758.000 $0.11 $83.38 $83.38
0094 DRUMS 880(F) 8878 SD 22,500.000 22,500.000 728.000 728.000 $0.11 $80.08 $80.08
0095 TUBE CHANNELIZERS 880(G) 8884 SD 9,900.000 9,900.000 6,550.000 6,550.000 $0.11 $720.50 $720.50
0096 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 360.000 360.000   0.000 $26.50 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - STPY-110B(232)    $50,431.42 $50,431.42
Fed/State Project Number:    STPY-110B(232) Project:    23293(04) Category:    0301/TRAFFIC SIGNING AND STRIPING -STPY-110B(232)
0097 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8338 LF 1,440.000 1,440.000   0.000 $4.24 $0.00 $0.00
0098 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 110.000 110.000   0.000 $5.30 $0.00 $0.00
0099 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 595.000 595.000   0.000 $21.20 $0.00 $0.00
0100 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 100.000 100.000   0.000 $8.48 $0.00 $0.00
0101 PULL BOX(SIZE I) 803(A) 8065 EA 6.000 6.000   0.000 $212.00 $0.00 $0.00
0102 PULL BOX(SIZE II) 803(A) 8066 EA 4.000 4.000   0.000 $265.00 $0.00 $0.00
0103 PULL BOX(SIZE III) 803(A) 8067 EA 8.000 8.000   0.000 $206.70 $0.00 $0.00
0104 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 2,130.000 2,130.000   0.000 $0.53 $0.00 $0.00
0105 LOOP DETECTOR WIRE 828(B) 8136 LF 2,585.000 2,585.000   0.000 $4.24 $0.00 $0.00
0106 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 415.000 415.000   0.000 $1.59 $0.00 $0.00
0107 9/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8209 LF 450.000 450.000   0.000 $2.12 $0.00 $0.00
0108 12/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8210 LF 276.000 276.000   0.000 $2.39 $0.00 $0.00
0109 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 3,065.000 3,065.000   0.000 $1.06 $0.00 $0.00
0110 SHEET ALUMINUM SIGNS 850(A) 8110 SF 276.800 276.800   0.000 $12.19 $0.00 $0.00
0111 2" SQUARE TUBE POST 851(C) 8324 LF 494.500 494.500   0.000 $6.89 $0.00 $0.00
0112 2 1/2" SQUARE TUBE POST 851(C) 8330 LF 167.000 167.000   0.000 $6.89 $0.00 $0.00
0113 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 45,316.000 45,316.000   0.000 $0.45 $0.00 $0.00
0114 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) 856(B) 8525 EA 26.000 26.000   0.000 $159.00 $0.00 $0.00
0115 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 10,349.000 10,349.000   0.000 $0.27 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC SIGNING AND STRIPING -STPY-110B(232)    $0.00 $0.00
Subtotals For Project STPY-110B(232) /23293(04) $189,757.73 $189,757.73


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    CIRB-110C(204)RB Project:    24806(04) Category:    0100/ROADWAY - CIRB-110C(204)RB
0116 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   0.000 $5,000.00 $0.00 $0.00
0117 EARTHWORK 202(H) 0185 LSUM 1.000 1.000   0.000 $59,000.00 $0.00 $0.00
0118 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000   0.000 $8,000.00 $0.00 $0.00
0119 TEMPORARY SILT FENCE 221(C) 2801 LF 4,400.000 4,400.000   0.000 $1.10 $0.00 $0.00
0120 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 26.000 26.000   0.000 $160.00 $0.00 $0.00
0121 TEMPORARY SILT DIKE 221(F) 0100 LF 105.000 105.000   0.000 $7.00 $0.00 $0.00
0122 SOLID SLAB SODDING 230(A) 2806 SY 12,280.000 12,280.000   0.000 $1.35 $0.00 $0.00
0123 VEGETATIVE MULCHING 233(A) 2817 AC 3.000 3.000   0.000 $320.00 $0.00 $0.00
0124 AGGREGATE BASE TYPE A 303(A) 2100 CY 2,221.000 2,221.000   0.000 $34.00 $0.00 $0.00
0125 LIME 307(D) 4230 TON 295.000 295.000   0.000 $140.00 $0.00 $0.00
0126 LIME STABILIZED SUBGRADE 307(H) 4270 SY 13,324.000 13,324.000   0.000 $3.20 $0.00 $0.00
0127 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 318.000 318.000   0.000 $14.00 $0.00 $0.00
0128 SUPERPAVE, TYPE S3(PG 70-28 OK) 411(B) 5940 TON 2,275.000 2,275.000   0.000 $66.00 $0.00 $0.00
0129 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 159.000 159.000   0.000 $60.00 $0.00 $0.00
0130 SUPERPAVE, TYPE S4(PG 70-28 OK) 411(C) 5955 TON 1,136.000 1,136.000   0.000 $77.00 $0.00 $0.00
0131 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 80.000 80.000   0.000 $90.00 $0.00 $0.00
0132 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 882.000 882.000   0.000 $22.00 $0.00 $0.00
0133 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 147.000 147.000   0.000 $95.00 $0.00 $0.00
0134 CLASS C CONCRETE 509(D) 1331 CY 10.000 10.000   0.000 $300.00 $0.00 $0.00
0135 TYPE I PLAIN RIPRAP 601(A) 0297 TON 2.520 2.520   0.000 $50.00 $0.00 $0.00
0136 CONCRETE CURB (6" BARRIER-INTEGRAL) 609(A) 0300 LF 386.000 386.000   0.000 $9.00 $0.00 $0.00
0137 1'-8" COMB. CURB & GUTTER (6" BARRIER) 609(B) 1513 LF 4,518.000 4,518.000   0.000 $13.00 $0.00 $0.00
0138 SPECIAL INLET DRAIN 611(G) 4012 EA 11.000 11.000   0.000 $4,240.00 $0.00 $0.00
0139 INLET CI DES. 2 (STD) 611(G) 5112 EA 4.000 4.000   0.000 $2,120.00 $0.00 $0.00
0140 INLET CI DES. 2 (B) 611(G) 5113 EA 4.000 4.000   0.000 $2,650.00 $0.00 $0.00
0141 INLET CI DES. 2 (D) 611(G) 5115 EA 1.000 1.000   0.000 $2,650.00 $0.00 $0.00
0142 INLET CI DES. 3 (STD) 611(G) 5120 EA 3.000 3.000   0.000 $2,120.00 $0.00 $0.00
0143 INLET CI DES. 3 (D) 611(G) 5122 EA 3.000 3.000   0.000 $2,650.00 $0.00 $0.00
0144 INLET (SMD-TYPE 1) 611(G) 6000 EA 2.000 2.000   0.000 $2,120.00 $0.00 $0.00
0145 INLET (SMD-TYPE 2B) 611(G) 6006 EA 2.000 2.000   0.000 $2,226.00 $0.00 $0.00
0146 ADDITIONAL DEPTH IN INLET 611(H) 5196 VF 47.300 47.300   0.000 $212.00 $0.00 $0.00
0147 18" R.C.PIPE CLASS III 613(A) 0491 LF 1,653.000 1,653.000   0.000 $43.00 $0.00 $0.00
0148 24" R.C.PIPE CLASS III 613(A) 0492 LF 881.000 881.000   0.000 $53.00 $0.00 $0.00
0149 36" R.C.PIPE CLASS III 613(A) 0494 LF 536.000 536.000   0.000 $85.00 $0.00 $0.00
0150 28 1/2" X 18" R.C.PIPE ARCH CLASS A-III 613(A) 4410 LF 324.500 324.500   0.000 $70.00 $0.00 $0.00
0151 22" X 13" R.C.PIPE ARCH CLASS A-III 613(A) 4495 LF 120.000 120.000   0.000 $53.00 $0.00 $0.00
0152 28 1/2" X 18" PREFAB. CULVERT END SECTION, ARCH 613(L) 4584 EA 2.000 2.000   0.000 $1,060.00 $0.00 $0.00
0153 36" PREFAB. CULVERT END SECTION, ROUND 613(L) 5734 EA 2.000 2.000   0.000 $1,590.00 $0.00 $0.00
0154 SPECIAL END SECTION OF 22" X 13" RCP ARCH 613(O) 4800 EA 4.000 4.000   0.000 $848.00 $0.00 $0.00
0155 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.000 $7,000.00 $0.00 $0.00
0156 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 7,469.000 7,469.000   0.000 $3.00 $0.00 $0.00
0157 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 274.000 274.000   0.000 $8.00 $0.00 $0.00
0158 REMOVAL OF CURB 619(B) 4791 LF 210.000 210.000   0.000 $10.00 $0.00 $0.00
0159 SAWING PAVEMENT 619(C) 0924 LF 760.000 760.000   0.000 $3.65 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - CIRB-110C(204)RB    $0.00 $0.00
Fed/State Project Number:    CIRB-110C(204)RB Project:    24806(04) Category:    0300/TRAFFIC - CIRB-110C(204)RB
0160 1 1/2" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8336 LF 30.000 30.000   0.000 $21.20 $0.00 $0.00
0161 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8338 LF 60.000 60.000   0.000 $4.24 $0.00 $0.00
0162 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 20.000 20.000   0.000 $5.30 $0.00 $0.00
0163 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 20.000 20.000   0.000 $21.20 $0.00 $0.00
0164 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 40.000 40.000   0.000 $8.48 $0.00 $0.00
0165 PULL BOX(SIZE I) 803(A) 8065 EA 1.000 1.000   0.000 $212.00 $0.00 $0.00
0166 PULL BOX(SIZE II) 803(A) 8066 EA 1.000 1.000   0.000 $238.50 $0.00 $0.00
0167 STRUCTURAL CONCRETE 804(A) 2915 CY 5.000 5.000   0.000 $530.00 $0.00 $0.00
0168 REINFORCING STEEL 804(B) 2916 LB 771.800 771.800   0.000 $2.12 $0.00 $0.00
0169 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 805(A) 8726 LSUM 1.000 1.000   0.000 $1,590.00 $0.00 $0.00
0170 (PL)REMOVE & RESET TRAFFIC SIGNAL EQUIPMENT 805(D) 8742 LSUM 1.000 1.000   0.000 $1,590.00 $0.00 $0.00
0171 (PL)REMOVE & RESET GROUND MOUNTED SIGN 805(D) 8760 EA 8.000 8.000   0.000 $212.00 $0.00 $0.00
0172 32'MH POLE 35'TS & 10'LMA(G.STL.) 806(A) 8311 EA 1.000 1.000   0.000 $5,803.50 $0.00 $0.00
0173 32'MH POLE,20'TS & 10'LMA(G.STL.) 806(A) 8352 EA 1.000 1.000   0.000 $3,694.10 $0.00 $0.00
0174 ROADWAY LUMINAIRE 809(A) 8090 EA 2.000 2.000   0.000 $424.00 $0.00 $0.00
0175 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 200.000 200.000   0.000 $2.12 $0.00 $0.00
0176 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 330.000 330.000   0.000 $1.06 $0.00 $0.00
0177 SOL.STE.DIGITAL IND.VEH.LP.DET. 828(A) 8135 EA 1.000 1.000   0.000 $212.00 $0.00 $0.00
0178 LOOP DETECTOR WIRE 828(B) 8136 LF 890.000 890.000   0.000 $4.24 $0.00 $0.00
0179 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 1.000 1.000   0.000 $636.00 $0.00 $0.00
0180 1WAY 4SEC. ADJ. SIG. HD. S-16 831 8274 EA 1.000 1.000   0.000 $848.00 $0.00 $0.00
0181 BACKPLATE 833 3030 EA 2.000 2.000   0.000 $74.20 $0.00 $0.00
0182 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 250.000 250.000   0.000 $1.59 $0.00 $0.00
0183 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8208 LF 80.000 80.000   0.000 $1.86 $0.00 $0.00
0184 9/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8209 LF 330.000 330.000   0.000 $2.12 $0.00 $0.00
0185 12/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8210 LF 50.000 50.000   0.000 $2.39 $0.00 $0.00
0186 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 250.000 250.000   0.000 $1.06 $0.00 $0.00
0187 SHEET ALUMINUM SIGNS 850(A) 8110 SF 122.500 122.500   0.000 $12.19 $0.00 $0.00
0188 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 27.600 27.600   0.000 $37.10 $0.00 $0.00
0189 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 221.000 221.000   0.000 $6.89 $0.00 $0.00
0190 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 6,171.000 6,171.000   0.000 $0.85 $0.00 $0.00
0191 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 85.000 85.000   0.000 $3.18 $0.00 $0.00
0192 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 83.000 83.000   0.000 $6.36 $0.00 $0.00
0193 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 22.000 22.000   0.000 $90.10 $0.00 $0.00
0194 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 1.000 1.000   0.000 $116.60 $0.00 $0.00
0195 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 2,800.000 2,800.000   0.000 $0.53 $0.00 $0.00
0196 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 5,535.000 5,535.000   0.000 $0.27 $0.00 $0.00
0197 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 225.000 225.000   0.000 $3.18 $0.00 $0.00
0198 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 770.000 770.000   0.000 $3.18 $0.00 $0.00
0199 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 4,300.000 4,300.000   0.000 $0.11 $0.00 $0.00
0200 WING BARRICADES 880(C) 8848 SD 180.000 180.000   0.000 $1.06 $0.00 $0.00
0201 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 8,685.000 8,685.000   0.000 $0.11 $0.00 $0.00
0202 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 4,770.000 4,770.000   0.000 $0.11 $0.00 $0.00
0203 DRUMS 880(F) 8878 SD 4,770.000 4,770.000   0.000 $0.11 $0.00 $0.00
0204 CHANNELIZER CONES 880(G) 8890 SD 9,450.000 9,450.000   0.000 $0.11 $0.00 $0.00
0205 CONES(28" MEDIUM) 880(H) 8890 SD 8,550.000 8,550.000   0.000 $0.11 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - CIRB-110C(204)RB    $0.00 $0.00
Subtotals For Project CIRB-110C(204)RB /24806(04) $0.00 $0.00


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    SSP-110B(218)SS Project:    26499(04) Category:    0100/ROADWAY - SSP-110B(218)SS
0206 AGGREGATE BASE TYPE A 303(A) 2100 CY 1,645.000 1,645.000   0.000 $34.00 $0.00 $0.00
0207 LIME 307(D) 4230 TON 215.000 215.000 15.290 15.290 $140.00 $2,140.60 $2,140.60
0208 LIME STABILIZED SUBGRADE 307(H) 4270 SY 9,949.000 9,949.000 840.000 840.000 $3.20 $2,688.00 $2,688.00
0209 CEMENT TREATED BASE 317 4270 SY 8,661.000 8,661.000   0.000 $14.00 $0.00 $0.00
0210 SEPARATOR FABRIC 325 5271 SY 11,096.000 11,096.000   0.000 $1.00 $0.00 $0.00
0211 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 1,691.000 1,691.000   0.000 $14.00 $0.00 $0.00
0212 PRIME COAT 408 5774 GAL 4,295.000 4,295.000   0.000 $4.00 $0.00 $0.00
0213 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 3,457.000 3,457.000 746.670 746.670 $11.50 $8,586.71 $8,586.71
0214 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 3,669.000 3,669.000   0.000 $12.00 $0.00 $0.00
0215 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 1,862.000 1,862.000 124.450 124.450 $95.00 $11,822.75 $11,822.75
0216 CLASS AA CONCRETE 509(A) 1326 CY 92.000 92.000   0.000 $310.00 $0.00 $0.00
0217 REINFORCING STEEL 511(A) 0332 LB 13,717.000 13,717.000   0.000 $1.00 $0.00 $0.00
0218 2'-8" COMB. CURB & GUTTER (8" BARRIER) 609(B) 1526 LF 420.000 420.000   0.000 $17.00 $0.00 $0.00
0219 INLET CDI RCP DES. 2 611(G) 5705 EA 4.000 4.000   0.000 $4,770.00 $0.00 $0.00
0220 INLET (SMD-TYPE 2) 611(G) 6002 EA 1.000 1.000   0.000 $2,120.00 $0.00 $0.00
0221 24" R.C.PIPE CLASS III 613(A) 0492 LF 452.000 452.000   0.000 $53.00 $0.00 $0.00
0222 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 96.000 96.000   0.000 $22.00 $0.00 $0.00
0223 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 420.000 420.000   0.000 $7.00 $0.00 $0.00
0224 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 613(K) 5916 LF 50.000 50.000   0.000 $25.00 $0.00 $0.00
0225 TYPE A4 CULVERT END TREATMENT 613(M) 7186 EA 2.000 2.000   0.000 $742.00 $0.00 $0.00
0226 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 2.000 2.000   0.000 $848.00 $0.00 $0.00
0227 OUTLET LATERAL HEADWALL 613(Q) 5946 EA 1.000 1.000   0.000 $1,590.00 $0.00 $0.00
0228 REMOVAL OF HEADWALL 619(B) 0291 EA 1.000 1.000 1.000 1.000 $530.00 $530.00 $530.00
0229 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 3,457.000 3,457.000   0.000 $4.65 $0.00 $0.00
0230 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 2,964.000 2,964.000   0.000 $6.00 $0.00 $0.00
0231 SAWING PAVEMENT 619(C) 0924 LF 2,644.000 2,644.000   0.000 $3.65 $0.00 $0.00
0232 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 1.000 1.000   0.000 $70.00 $0.00 $0.00
0233 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 1.000 1.000   0.000 $120.00 $0.00 $0.00
0234 MAILBOX 629(C) 4960 EA 4.000 4.000   0.000 $30.00 $0.00 $0.00
0235 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 2.000 2.000   0.000 $6.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - SSP-110B(218)SS    $25,768.06 $25,768.06
Fed/State Project Number:    SSP-110B(218)SS Project:    26499(04) Category:    0600/STAKING - SSP-110B(218)SS
0236 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000 0.170 0.170 $35,000.00 $5,950.00 $5,950.00
Subtotals For Category     0600/STAKING - SSP-110B(218)SS    $5,950.00 $5,950.00
Fed/State Project Number:    SSP-110B(218)SS Project:    26499(04) Category:    0640/CONSTRUCTION - SSP-110B(218)SS
0237 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000 0.170 0.170 $10,000.00 $1,700.00 $1,700.00
0238 MOBILIZATION 641 1552 LSUM 1.000 1.000 0.360 0.360 $205,000.00 $73,800.00 $73,800.00
Subtotals For Category     0640/CONSTRUCTION - SSP-110B(218)SS    $75,500.00 $75,500.00
Subtotals For Project SSP-110B(218)SS /26499(04) $107,218.06 $107,218.06