Contract ID: | 100615 | Estimate Number: | 0018 | Contract No: | 611090 | |||
Residency: | EDMOND (04400) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | IMY-0235-1(103)005IP | ||||||||||||
Primary Job Piece No: | 09033(40) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE I-235: ON THE SOUTHBOUND TO WESTBOUND OFF RAMPS, AT THE I-44 INTERCHANGE. PROJECT LENGTH = 2.335 MILES. | ||||||||||||
Primary County: | OKLAHOMA | ||||||||||||
Name of Road: | I-235 | ||||||||||||
Prime Contractor: | HASKELL LEMON CONSTRUCTION CO. | ||||||||||||
P. O. BOX 75608 | |||||||||||||
OKLAHOMA CITY , OK 73147-0608 | |||||||||||||
Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
Date Let: | 01/20/2011 | NTP Effective Date: | 06/06/2011 | Pay Period: | 02/16/2012 TO 02/29/2012 |
Date Awarded: | 02/07/2011 | Date Work Began: | 06/20/2011 | Original Contract Time: | 400 |
Date Contract Executed: | 02/25/2011 | Date Time Stopped: | Current Time Charged: | 270.00 | |
Date NTP Issued: | 04/26/2011 | Completion Date: | Current Time Allowed: | 423.00 | |
General Liability Expires: | 07/01/2012 | Workman's Comp Expires: | 07/01/2012 | Percent Time Used: | 63.83 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $18,523,686.71 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $18,135,376.41 | Participating: | $9,931,240.24 | $9,085,020.58 | $846,219.66 | ||
Percent Complete: | 67.70 % | Non Participating: | $63,343.63 | $63,343.63 | $0.00 | ||
Funds Available: | $5,983,633.13 | Total Earnings: | $9,994,583.87 | $9,148,364.21 | $846,219.66 | ||
Unearned Balance: | $5,595,322.83 | Stockpiled Materials: | $2,517,292.20 | $2,607,543.03 | $-90,250.83 | ||
Gross Earnings: | $12,511,876.07 | $11,755,907.24 | $755,968.83 | ||||
Other Adjustments: | $483,177.51 | $336,140.95 | $147,036.56 | ||||
Liq Dam/Disincentive: | $-455,000.00 | $-385,000.00 | $-70,000.00 | ||||
TOTAL: | $12,540,053.58 | $11,707,048.19 | $833,005.39 |
Contract ID: | 100615 | Estimate Number: | 0018 | Primary JP: | 09033(40) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Reset ITS Pole/72" OD Casing | Approved | 11/07/2011 | 0.0 | $71,102.40 |
002 | Guardrail Items | Approved | 01/10/2012 | 0.0 | $8,269.00 |
003 | Repair Drainage Structures | Approved | 01/10/2012 | 0.0 | $63,343.63 |
004 | Revise D Time Bid | Approved | 03/07/2012 | 120.0 | $0.00 |
005 | 48" Steel Casing | Approved | 01/10/2012 | 0.0 | $176,069.70 |
006 | C Bid Incentive | Approved | 01/10/2012 | 0.0 | $35,000.00 |
007 | Revise Bridge R pay items | Approved | 03/05/2012 | 0.0 | $34,525.57 |
008 | Surveillance Overrun | Pending | 0 | 0.0 | $243,500.00 |
009 | Sanitary Sewer Reclassified | Pending | 0 | 0.0 | $133,313.29 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0007 | $57,406.47 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0018 | $46,463.11 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0007 | $50,526.25 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0018 | $-51,816.13 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0018 | $-52,851.43 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0017 | $22,378.69 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0008 | $79,400.63 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0009 | $91,911.95 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0010 | $43,053.89 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0010 | $58,397.34 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0011 | $-37,036.43 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0013 | $-20,370.04 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0013 | $-50,526.25 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Adjustment | 0013 | $-26,549.20 |
09033(40) | 0034 | MSE Wall | Stockpiled Material Initial Payment | 0017 | $17,909.53 |
09033(40) | 0034 | MSE Wall Strips | Stockpiled Material Adjustment | 0011 | $-13,370.65 |
09033(40) | 0034 | MSE Wall Strips | Stockpiled Material Adjustment | 0013 | $-33,694.05 |
09033(40) | 0034 | MSE Wall Strips | Stockpiled Material Adjustment | 0018 | $-37,794.38 |
09033(40) | 0034 | MSE Wall Strips | Stockpiled Material Initial Payment | 0007 | $129,160.52 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0007 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0010 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0011 | $32,100.60 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Initial Payment | 0001 | $64,201.20 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0002 | $-6,420.12 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0003 | $-9,630.18 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0004 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0005 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0006 | $-3,210.06 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,807.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,807.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $18,075.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $36,150.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-3,615.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-5,422.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-1,807.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-1,807.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-1,807.50 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $8,700.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,610.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-870.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,608.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,608.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $16,080.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $32,160.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-3,216.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-4,824.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-1,608.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-1,608.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-1,608.00 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0006 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Initial Payment | 0001 | $64,201.20 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0005 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0004 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0003 | $-9,630.18 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0002 | $-6,420.12 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0011 | $32,100.60 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0010 | $-3,210.06 |
09033(40) | 0090 | 54x14 PVC Pipe | Stockpiled Material Adjustment | 0007 | $-3,210.06 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0001 | $14,900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-745.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $7,450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-745.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-745.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0002 | $-1,490.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-745.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-2,235.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-745.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0003 | $-3,720.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Initial Payment | 0003 | $24,800.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0004 | $-1,240.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0005 | $-1,240.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0006 | $-1,240.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0007 | $-1,240.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0010 | $-1,240.00 |
09033(40) | 0090 | 72" OD Pipe | Stockpiled Material Adjustment | 0011 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $18,600.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-5,580.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $37,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-1,240.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,240.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,240.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-3,720.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $24,800.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-1,240.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-1,240.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $31,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-3,100.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-3,100.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-3,100.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-9,300.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $62,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-3,100.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-3,100.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0003 | $-1,860.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0003 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-620.00 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0011 | $85,806.20 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0006 | $-8,580.62 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0007 | $-8,580.62 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0010 | $-8,580.62 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0003 | $-25,741.86 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Initial Payment | 0003 | $171,612.39 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0004 | $-8,580.62 |
09033(40) | 0090 | Various Size PVC Pipe | Stockpiled Material Adjustment | 0005 | $-8,580.62 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $6,200.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $12,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-620.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $18,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0004 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0004 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0005 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0005 | $18,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0005 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0005 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0005 | $18,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0006 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0006 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $17,400.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,740.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0006 | $34,800.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0006 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $4,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-450.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0006 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $9,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0007 | $18,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-900.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,350.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $13,500.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,350.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0007 | $27,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0010 | $-1,350.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Initial Payment | 0007 | $27,000.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0007 | $-1,350.00 |
09033(40) | 0090 | 72" OD Steel Pipe | Stockpiled Material Adjustment | 0011 | $13,500.00 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $24,847.85 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $58,604.56 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $65,814.51 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $46,134.18 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $9,893.64 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $75,329.50 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $79,771.87 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $58,576.98 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $87,883.10 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $16,246.28 |
09033(40) | 0098 | Raw Steel | Stockpiled Material Initial Payment | 0002 | $48,721.57 |
09033(40) | 0098 | Structural Steel | Stockpiled Material Initial Payment | 0010 | $331,260.00 |
09033(40) | 0098 | Str. Steel | Stockpiled Material Initial Payment | 0012 | $63,599.84 |
09033(40) | 0102 | Epoxy Steel | Stockpiled Material Adjustment | 0017 | $-110.02 |
09033(40) | 0102 | Epoxy Steel | Stockpiled Material Adjustment | 0014 | $-12,270.91 |
09033(40) | 0102 | Epoxy Steel | Stockpiled Material Adjustment | 0012 | $-12,270.91 |
09033(40) | 0102 | Epoxy Steel | Stockpiled Material Initial Payment | 0010 | $24,651.84 |
09033(40) | 0110 | Bearing Pads | Stockpiled Material Initial Payment | 0004 | $13,944.00 |
09033(40) | 0111 | Bearing Pads | Stockpiled Material Initial Payment | 0004 | $17,536.00 |
09033(40) | 0112 | Bearing Pads | Stockpiled Material Initial Payment | 0004 | $3,088.00 |
09033(40) | 0129 | Impact Attenuator | Stockpiled Material Initial Payment | 0007 | $82,368.80 |
09033(40) | 0142 | 40' Mtg Ht Pole | Stockpiled Material Initial Payment | 0016 | $16,404.83 |
09033(40) | 0143 | Breakaway Base | Stockpiled Material Initial Payment | 0016 | $327.00 |
09033(40) | 0144 | Roadway Luminaire | Stockpiled Material Initial Payment | 0011 | $11,760.00 |
09033(40) | 0144 | Roadway Luminaire | Stockpiled Material Initial Payment | 0011 | $1,512.00 |
09033(40) | 0146 | High Mast Luminaires | Stockpiled Material Initial Payment | 0011 | $17,280.00 |
09033(40) | 0147 | Service Pole | Stockpiled Material Initial Payment | 0018 | $5,748.00 |
09033(40) | 0152 | Highmast Pole | Stockpiled Material Initial Payment | 0016 | $41,423.84 |
09033(40) | 0153 | High Mast Lowering Device | Stockpiled Material Initial Payment | 0011 | $19,800.00 | Subtotals For Stockpile Payments | $2,517,292.20 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
Milestone Adjust. (Prog. Est. Only) | 0015 | $230,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0016 | $80,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0018 | $75,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0018 | $70,000.00 | Subtotals For Contract Adjustments | $455,000.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
09033(40) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0002 | 771.31 | $4.92 | $3,795.89 |
09033(40) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0004 | 584.83 | $4.92 | $2,878.15 |
09033(40) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0017 | 495.28 | $4.08 | $2,021.41 |
09033(40) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0018 | 226.53 | $4.08 | $924.55 |
09033(40) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0007 | 498.87 | $4.92 | $2,455.11 |
09033(40) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0008 | 302.35 | $4.92 | $1,487.97 |
09033(40) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0014 | 1,637.77 | $3.97 | $6,512.35 |
09033(40) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0017 | 1,298.78 | $4.08 | $5,300.78 |
09033(40) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0018 | 272.46 | $4.08 | $1,112.01 |
09033(40) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0002 | 148.87 | $5.62 | $837.30 |
09033(40) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0004 | 121.09 | $5.62 | $681.06 |
09033(40) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0008 | 30.39 | $5.62 | $170.93 | Subtotals For Line Item Adjustments | $28,177.51 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
01 | TIME 'B' BID | 345.00 | 0.00 | $10,000.00 | $0.00 | ||||
02 | TIME 'C' BID | 30.00 | 22.00 | $5,000.00 | $0.00 | ||||
03 | TIME 'D' BID | 179.00 | 0.00 | $5,000.00 | $0.00 | ||||
04 | TIME 'E' BID | 120.00 | 0.00 | $5,000.00 | $0.00 |
Contract ID: | 100615 | Estimate Number: | 0018 | Primary JP: | 09033(40) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $41,000.00 | $0.00 | $41,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 76,125.770 | 76,125.770 | 76,125.770 | $11.00 | $0.00 | $837,383.47 | |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 18,459.000 | 18,459.000 | 16,620.000 | $5.00 | $0.00 | $83,100.00 | |
0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.500 | $50,000.00 | $0.00 | $25,000.00 | |
0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 3,362.000 | 3,362.000 | 31.000 | 7,975.000 | $3.00 | $93.00 | $23,925.00 |
0006 | TEMPORARY SEDIMENT FILTER | 224 2803 | EA | 15.000 | 15.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0007 | TEMPORARY SILT DIKE | 227 0100 | LF | 1,300.000 | 1,300.000 | 392.000 | $5.00 | $0.00 | $1,960.00 | |
0008 | DITCH LINER PROTECTION | 229 4318 | LF | 4,899.620 | 4,899.620 | 0.000 | $1.05 | $0.00 | $0.00 | |
0009 | SOLID SLAB SODDING | 230(A) 2806 | SY | 29,951.000 | 29,951.000 | 7,696.670 | 13,674.790 | $1.30 | $10,005.67 | $17,777.23 |
0010 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 6.190 | 6.190 | 0.000 | $260.00 | $0.00 | $0.00 | |
0011 | (PL)ROCK FILTER DAM, TYPE 3 | 235(C) 0102 | CY | 25.000 | 25.000 | 40.050 | $200.00 | $0.00 | $8,010.00 | |
0012 | MOWING | 241 2832 | AC | 99.600 | 99.600 | 0.000 | $30.00 | $0.00 | $0.00 | |
0013 | (PL)STABILIZED CONSTRUCTION EXIT | 242 0400 | EA | 2.000 | 2.000 | 8.000 | $5,000.00 | $0.00 | $40,000.00 | |
0014 | AGGREGATE BASE | 303 0192 | CY | 500.000 | 500.000 | 46.290 | $60.00 | $0.00 | $2,777.40 | |
0015 | (SP)STABILIZED SUBGRADE | 327(K) 4300 | SY | 43,887.050 | 43,887.050 | 19,881.890 | $3.50 | $0.00 | $69,586.62 | |
0016 | TACK COAT | 407 0250 | GAL | 1,442.510 | 1,442.510 | 175.000 | 537.500 | $2.00 | $350.00 | $1,075.00 |
0017 | PRIME COAT | 408 5774 | GAL | 6,628.540 | 6,628.540 | 575.000 | $2.50 | $0.00 | $1,437.50 | |
0018 | (SP)ASPHALT CONCRETE TYPE S2(PG 64-22 OK) | 411(S2) 5930 | TON | 399.110 | 399.110 | 0.000 | $63.00 | $0.00 | $0.00 | |
0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | 411(S3) 5935 | TON | 1,667.190 | 1,667.190 | 226.530 | 2,077.950 | $64.00 | $14,497.92 | $132,988.80 |
0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 8,176.160 | 8,176.160 | 272.460 | 4,010.230 | $50.00 | $13,623.00 | $200,511.50 |
0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 695.830 | 695.830 | 269.960 | $76.00 | $0.00 | $20,516.96 | |
0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 62.420 | 62.420 | 0.000 | 30.390 | $76.00 | $0.00 | $2,309.64 |
0023 | 9" P.C. CONCRETE PAVEMENT | 414(A) 0261 | SY | 11,067.190 | 11,067.190 | 2,272.500 | 4,389.620 | $39.17 | $89,013.83 | $171,941.42 |
0024 | 11" P.C. CONCRETE PAVEMENT | 414(A) 0263 | SY | 1,099.580 | 1,099.580 | 0.000 | $49.17 | $0.00 | $0.00 | |
0025 | 9" P.C. DOWEL JOINTED CONCRETE PAVEMENT | 414(A1) 5754 | SY | 22,488.830 | 22,488.830 | 1,013.330 | 6,777.490 | $38.17 | $38,678.81 | $258,696.79 |
0026 | (SP)SMA (1/2 INCH NMS) | 418 4200 | TON | 128.420 | 128.420 | 0.000 | $200.00 | $0.00 | $0.00 | |
0027 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 0313 | CY | 1,198.330 | 1,198.330 | 1,068.540 | $32.00 | $0.00 | $34,193.28 | |
0028 | CONCRETE PARAPET | 504(F) 1381 | LF | 1,088.440 | 1,088.440 | 0.000 | $65.00 | $0.00 | $0.00 | |
0029 | 42" F-SHAPED PARAPET | 504(F) 6190 | LF | 6,691.230 | 6,691.230 | 90.000 | $65.00 | $0.00 | $5,850.00 | |
0030 | CLASS AA CONCRETE | 509(A) 0319 | CY | 3,400.990 | 3,400.990 | 3,209.880 | $350.00 | $0.00 | $1,123,458.00 | |
0031 | CLASS A CONCRETE (MEDIAN BARRIER, DES.1-A) | 509(B) 4153 | CY | 797.630 | 797.630 | 0.000 | $216.17 | $0.00 | $0.00 | |
0032 | CLASS C CONCRETE | 509(D) 0325 | CY | 815.570 | 815.570 | 0.000 | $220.00 | $0.00 | $0.00 | |
0033 | RETAINING WALL | 510(A) 6334 | SY | 420.000 | 420.000 | 94.000 | 420.000 | $950.00 | $89,300.00 | $399,000.00 |
0034 | (PL)MSE RETAINING WALL | 510(A) 6341 | SY | 5,463.000 | 5,463.000 | 848.000 | 1,904.000 | $325.00 | $275,600.00 | $618,800.00 |
0035 | (SP)GRAFFITI TREATMENT | 510(D) 0350 | SF | 40,599.000 | 40,599.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0036 | REINFORCING STEEL | 511(A) 0332 | LB | 649,240.230 | 649,240.230 | 20.000 | 523,332.000 | $0.80 | $16.00 | $418,665.60 |
0037 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 200.000 | 200.000 | 91.200 | $50.00 | $0.00 | $4,560.00 | |
0038 | CONCRETE CURB (4" MNTBLE-INTEGRAL) | 609(A) 0287 | LF | 240.000 | 240.000 | 0.000 | $5.17 | $0.00 | $0.00 | |
0039 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 2,195.000 | 2,195.000 | 1,909.000 | $18.17 | $0.00 | $34,686.54 | |
0040 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 195.370 | 195.370 | 142.040 | 195.370 | $64.17 | $9,114.71 | $12,536.90 |
0041 | 6" CONCRETE DIVIDING STRIP | 610(C) 0609 | SY | 432.650 | 432.650 | 0.000 | $57.17 | $0.00 | $0.00 | |
0042 | MANHOLE (4' DIAMETER) | 611(A) 2657 | EA | 3.000 | 3.000 | 3.000 | $1,300.00 | $0.00 | $3,900.00 | |
0043 | MANHOLE (5' DIAMETER) | 611(A) 2658 | EA | 7.000 | 7.000 | 7.000 | $1,750.00 | $0.00 | $12,250.00 | |
0044 | MANHOLE (6' DIAMETER) | 611(A) 2659 | EA | 7.000 | 7.000 | 7.000 | $2,200.00 | $0.00 | $15,400.00 | |
0045 | ADD'L.DEPTH IN MANHOLE (4' DIAMETER) | 611(B) 2680 | VF | 1.870 | 1.870 | 1.870 | $150.00 | $0.00 | $280.50 | |
0046 | ADD'L.DEPTH IN MANHOLE (5' DIAMETER) | 611(B) 2681 | VF | 30.530 | 30.530 | 30.530 | $200.00 | $0.00 | $6,106.00 | |
0047 | ADD'L.DEPTH IN MANHOLE (6' DIAMETER) | 611(B) 2682 | VF | 27.180 | 27.180 | 27.170 | $250.00 | $0.00 | $6,792.50 | |
0048 | MANHOLE FRAME & COVER | 611(D) 4215 | EA | 24.000 | 24.000 | 24.000 | $425.00 | $0.00 | $10,200.00 | |
0049 | INLET CICI DES. 2 (STD) | 611(E) 5112 | EA | 1.000 | 1.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 | |
0050 | INLET CICI DES. 2 (B) | 611(E) 5113 | EA | 5.000 | 5.000 | 5.000 | $2,000.00 | $0.00 | $10,000.00 | |
0051 | INLET CICI DES. 2 (B-D) | 611(E) 5118 | EA | 1.000 | 1.000 | 1.000 | $3,000.00 | $0.00 | $3,000.00 | |
0052 | INLET CICI DES. 3 (STD) | 611(E) 5120 | EA | 3.000 | 3.000 | 3.000 | $2,250.00 | $0.00 | $6,750.00 | |
0053 | INLET CICI DES. 3 (2D) | 611(E) 5125 | EA | 1.000 | 1.000 | 1.000 | $4,300.00 | $0.00 | $4,300.00 | |
0054 | INLET GPI TYPE 2 (DES. 8) | 611(E) 5334 | EA | 3.000 | 3.000 | 3.000 | $2,000.00 | $0.00 | $6,000.00 | |
0055 | INLET GPI TYPE 2 (DES. 14) | 611(E) 5340 | EA | 2.000 | 2.000 | 2.000 | $2,500.00 | $0.00 | $5,000.00 | |
0056 | INLET (SMD-TYPE 1) | 611(E) 6000 | EA | 1.000 | 1.000 | 1.000 | $2,000.00 | $0.00 | $2,000.00 | |
0057 | INLET (SMD-TYPE 2B) | 611(E) 6006 | EA | 8.000 | 8.000 | 1.000 | 7.000 | $2,000.00 | $2,000.00 | $14,000.00 |
0058 | INLET CICI DES. 2 (ADD'L DEPTH) | 611(F) 5325 | VF | 26.320 | 26.320 | 26.310 | $175.00 | $0.00 | $4,604.25 | |
0059 | INLET CICI DES. 3 (ADD'L DEPTH) | 611(F) 5330 | VF | 9.380 | 9.380 | 9.380 | $225.00 | $0.00 | $2,110.50 | |
0060 | INLET GPI TYPE 2 (ADD'L DEPTH) | 611(F) 5375 | VF | 26.540 | 26.540 | 26.540 | $250.00 | $0.00 | $6,635.00 | |
0061 | INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) | 611(G) 4488 | EA | 101.000 | 101.000 | 47.000 | $400.00 | $0.00 | $18,800.00 | |
0062 | CAST IRON CURB INLETS | 611(K) 4488 | EA | 54.000 | 54.000 | 26.000 | $240.00 | $0.00 | $6,240.00 | |
0063 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 5.000 | 5.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0064 | INLETS ADJUST TO GRADE | 612(E) 0645 | EA | 5.000 | 5.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0065 | VALVE BOXES ADJUST TO GRADE | 612(G) 0647 | EA | 10.000 | 10.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0066 | FIRE HYDRANT RESET | 612(J) 0650 | EA | 5.000 | 5.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
0067 | WATER METERS RESET | 612(L) 0652 | EA | 10.000 | 10.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0068 | 18" R.C.PIPE CLASS III | 613(B) 0491 | LF | 1,714.000 | 1,714.000 | 1,593.000 | $45.00 | $0.00 | $71,685.00 | |
0069 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 630.000 | 630.000 | 630.000 | $50.00 | $0.00 | $31,500.00 | |
0070 | 30" R.C.PIPE CLASS III | 613(B) 0493 | LF | 639.000 | 639.000 | 639.000 | $58.00 | $0.00 | $37,062.00 | |
0071 | 36" R.C.PIPE CLASS III | 613(B) 0494 | LF | 676.000 | 676.000 | 757.000 | $75.00 | $0.00 | $56,775.00 | |
0072 | 42" R.C.PIPE CLASS III | 613(B) 0495 | LF | 177.000 | 177.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0073 | 24" R.C.PIPE CLASS IV | 613(B) 0583 | LF | 16.000 | 16.000 | 16.000 | 16.000 | $100.00 | $1,600.00 | $1,600.00 |
0074 | 30" R.C.PIPE CLASS IV | 613(B) 0584 | LF | 62.000 | 62.000 | 62.000 | $83.25 | $0.00 | $5,161.50 | |
0075 | 48" R.C.PIPE CLASS IV | 613(B) 0587 | LF | 87.000 | 87.000 | 0.000 | $112.00 | $0.00 | $0.00 | |
0076 | TRENCH EXCAVATION | 613(S) 1180 | CY | 4,909.770 | 4,909.770 | 52.870 | 4,288.120 | $5.00 | $264.35 | $21,440.60 |
0077 | STANDARD BEDDING MATERIAL | 613(T) 1181 | CY | 2,210.990 | 2,210.990 | 8.450 | 1,865.610 | $15.00 | $126.75 | $27,984.15 |
0078 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.500 | $90,000.00 | $0.00 | $45,000.00 | |
0079 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 702.000 | 702.000 | 702.000 | $10.00 | $0.00 | $7,020.00 | |
0080 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 13,322.600 | 13,322.600 | 7,653.110 | $5.00 | $0.00 | $38,265.55 | |
0081 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 5,555.950 | 5,555.950 | 5,555.950 | $3.50 | $0.00 | $19,445.83 | |
0082 | REMOVAL OF CURB | 619(B) 4791 | LF | 435.000 | 435.000 | 435.000 | $10.00 | $0.00 | $4,350.00 | |
0083 | SAWING PAVEMENT | 619(C) 0924 | LF | 4,669.570 | 4,669.570 | 4,517.000 | $3.00 | $0.00 | $13,551.00 | |
0084 | 2" PIPE RAILING | 622(A) 4445 | LF | 90.000 | 90.000 | 90.000 | $75.00 | $0.00 | $6,750.00 | |
0085 | FENCE-STYLE CLF (6'HIGH, CLASS A) | 624(D) 4292 | LF | 4,069.000 | 4,069.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0086 | PRECAST CONCRETE MEDIAN BARRIER, TYPE I | 627(A) 4310 | LF | 1,230.000 | 1,230.000 | 0.000 | $37.00 | $0.00 | $0.00 | |
0087 | CONCRETE MEDIAN BARRIER, DESIGN 1 | 627(I) 4317 | LF | 313.000 | 313.000 | 0.000 | $75.17 | $0.00 | $0.00 | |
8003 | (PL)BRIDGE GUARD RAIL CONNECTION-TYPE A | 623(I) 8675 | EA | 0.000 | 1.000 | 0.000 | $2,695.00 | $0.00 | $0.00 | |
8004 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 0.000 | 130.000 | 0.000 | $19.80 | $0.00 | $0.00 | |
8005 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 0.000 | 1.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
8007 | BORE AND JACK 48" STEEL CASING | 616(U) 6250 | LF | 0.000 | 270.000 | 267.000 | $652.11 | $0.00 | $174,113.37 | |
8008 | EARLY COMPLETION INCENTIVE | 108 0175 | DAY | 0.000 | 7.000 | 7.000 | $5,000.00 | $0.00 | $35,000.00 | |
Subtotals For Category 0100/ROADWAY | $544,284.04 | $5,334,320.40 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0110/WATERLINE | ||||||||
0088 | (PL)INSTALL WATER LINE | 616(I) 0150 | LSUM | 1.000 | 1.000 | 1.000 | $5,500.00 | $0.00 | $5,500.00 | |
Subtotals For Category 0110/WATERLINE | $0.00 | $5,500.00 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0120/SANITARY SEWER | ||||||||
0089 | DRILLED SHAFTS 36" DIAMETER | 516(A) 6092 | LF | 1,037.000 | 1,037.000 | 225.500 | 826.100 | $140.00 | $31,570.00 | $115,654.00 |
0090 | SANITARY SEWER LINE RELOCATION | 615(H) 0110 | LSUM | 1.000 | 0.000 | 0.000 | $4,400,000.00 | $0.00 | $0.00 | |
8001 | SANITARY SEWER LINE RELOCATION | 615(H) 0110 | LSUM | 0.000 | 1.000 | 0.050 | 0.700 | $4,439,693.90 | $221,984.70 | $3,107,785.75 |
Subtotals For Category 0120/SANITARY SEWER | $253,554.70 | $3,223,439.75 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0210/BRIDGE 'R' | ||||||||
0091 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 10.000 | 10.000 | 10.000 | $100.00 | $0.00 | $1,000.00 | |
0092 | SUBSTRUCTURE EXCAVATION ROCK | 501(C) 1308 | CY | 776.100 | 818.030 | 776.100 | $30.00 | $0.00 | $23,283.00 | |
0093 | CLSM BACKFILL | 501(G) 6309 | CY | 1,128.000 | 1,128.000 | 320.000 | 630.000 | $95.00 | $30,400.00 | $59,850.00 |
0094 | ENGINEERED FALSEWORK | 502(A) 6173 | LSUM | 1.000 | 1.000 | 0.000 | $55,000.00 | $0.00 | $0.00 | |
0095 | APPROACH SLAB | 504(A) 1304 | SY | 234.400 | 234.400 | 0.000 | $140.00 | $0.00 | $0.00 | |
0096 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 60.000 | 60.000 | 0.000 | $290.00 | $0.00 | $0.00 | |
0097 | 42" F-SHAPED PARAPET | 504(F) 6190 | LF | 1,311.500 | 1,311.500 | 0.000 | $70.00 | $0.00 | $0.00 | |
0098 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,081,630.000 | 1,081,630.000 | 0.000 | $1.41 | $0.00 | $0.00 | |
0099 | CLASS AA CONCRETE | 509(A) 1326 | CY | 533.300 | 533.300 | 72.800 | $430.00 | $0.00 | $31,304.00 | |
0100 | CLASS A CONCRETE | 509(B) 1328 | CY | 633.700 | 700.190 | 0.000 | 628.500 | $470.00 | $0.00 | $295,395.00 |
0101 | SLOPE WALL (5") | 510(C) 6138 | SY | 4,090.000 | 4,090.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
0102 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 186,330.000 | 188,453.550 | 89,950.000 | $0.95 | $0.00 | $85,452.50 | |
0103 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 1,331.800 | 1,331.800 | 0.000 | $4.25 | $0.00 | $0.00 | |
0104 | DRILLED SHAFTS 60" DIAMETER | 516(A) 6096 | LF | 60.000 | 60.000 | 30.000 | $800.00 | $0.00 | $24,000.00 | |
0105 | DRILLED SHAFTS 84" DIAMETER | 516(A) 6100 | LF | 30.000 | 30.000 | 30.000 | $1,350.00 | $0.00 | $40,500.00 | |
0106 | PRESTRESSING | 517(A) 6002 | LSUM | 1.000 | 1.000 | 0.000 | $40,000.00 | $0.00 | $0.00 | |
0107 | (SP) SEALER CRACK PREPARATION | 523(A) 6550 | LF | 64.000 | 64.000 | 0.000 | $6.50 | $0.00 | $0.00 | |
0108 | (SP) SEALER RESIN | 523(B) 6560 | GAL | 2.000 | 2.000 | 0.000 | $450.00 | $0.00 | $0.00 | |
0109 | (PL)INLET AND BASIN | 535 6138 | EA | 1.000 | 1.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
0110 | (PL)FIXED BEARING ASSEMBLY | 535 6164 | EA | 12.000 | 12.000 | 0.000 | $1,700.00 | $0.00 | $0.00 | |
0111 | (PL)EXPANSION BEARING ASSEMBLY | 535 6165 | EA | 16.000 | 16.000 | 0.000 | $1,600.00 | $0.00 | $0.00 | |
0112 | (PL)ELASTOMERIC BEARING PADS | 535 6282 | EA | 2.000 | 2.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
0113 | ORNAMENTAL MEDALLION | 535 6780 | EA | 3.000 | 3.000 | 0.000 | $15,000.00 | $0.00 | $0.00 | |
0114 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 6204 | LF | 64.000 | 64.000 | 24.000 | $25.00 | $0.00 | $600.00 | |
0115 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 6207 | LF | 47.000 | 47.000 | 30.000 | $25.00 | $0.00 | $750.00 | |
Subtotals For Category 0210/BRIDGE 'R' | $30,400.00 | $562,134.50 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0310/TRAFFIC SIGNING AND STRIPING | ||||||||
0116 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 5.280 | 5.280 | 0.000 | $365.00 | $0.00 | $0.00 | |
0117 | REINFORCING STEEL | 804(B) 2916 | LB | 780.000 | 780.000 | 0.000 | $2.10 | $0.00 | $0.00 | |
0118 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 260.900 | 260.900 | 0.000 | $15.00 | $0.00 | $0.00 | |
0119 | EXTRUDED ALUMINUM PANEL SIGNS | 850(B) 8112 | SF | 304.500 | 304.500 | 0.000 | $27.00 | $0.00 | $0.00 | |
0120 | EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD SIGNS) | 850(B) 8114 | SF | 941.680 | 941.680 | 0.000 | $27.00 | $0.00 | $0.00 | |
0121 | 4"@13 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3206 | LF | 74.000 | 74.000 | 0.000 | $26.00 | $0.00 | $0.00 | |
0122 | 6"@15 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3207 | LF | 93.000 | 93.000 | 0.000 | $28.00 | $0.00 | $0.00 | |
0123 | 2 1/2"@5.79 GALV.STEEL PIPE POST | 851(B) 3217 | LF | 64.000 | 64.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0124 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 272.000 | 272.000 | 0.000 | $8.50 | $0.00 | $0.00 | |
0125 | (SP)TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) | 854(C) 8525 | EA | 16.000 | 16.000 | 0.000 | $225.00 | $0.00 | $0.00 | |
0126 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 854(C) 8530 | LF | 36,430.000 | 36,430.000 | 0.000 | $0.76 | $0.00 | $0.00 | |
0127 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(6" WIDE) | 854(C) 8535 | LF | 9,798.000 | 9,798.000 | 0.000 | $1.27 | $0.00 | $0.00 | |
0128 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(8" WIDE) | 854(C) 8540 | LF | 11,485.000 | 11,485.000 | 0.000 | $1.60 | $0.00 | $0.00 | |
0129 | (PL)IMPACT ATTENUATOR | 871 8325 | EA | 5.000 | 5.000 | 0.000 | $30,000.00 | $0.00 | $0.00 | |
0130 | (PL)REMOVAL OF EXISTING SIGNS | 890(A) 8722 | LSUM | 1.000 | 1.000 | 0.000 | $5,000.00 | $0.00 | $0.00 | |
Subtotals For Category 0310/TRAFFIC SIGNING AND STRIPING | $0.00 | $0.00 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0320/TRAFFIC LIGHTING | ||||||||
0131 | CLASS A CONCRETE | 509(B) 0321 | CY | 4.860 | 4.860 | 0.000 | $525.00 | $0.00 | $0.00 | |
0132 | DRILLED SHAFTS 30" DIAMETER | 516(A) 6091 | LF | 19.500 | 19.500 | 0.000 | $175.00 | $0.00 | $0.00 | |
0133 | DRILLED SHAFTS 48" DIAMETER | 516(A) 6094 | LF | 40.000 | 40.000 | 0.000 | $525.00 | $0.00 | $0.00 | |
0134 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 84.000 | 84.000 | 0.000 | $175.00 | $0.00 | $0.00 | |
0135 | 1" GALV. STEEL ELECTRICAL CONDUIT EXPOSED | 802(A) 8302 | LF | 70.000 | 70.000 | 0.000 | $14.00 | $0.00 | $0.00 | |
0136 | 2" GALV. STEEL ELECTRICAL CONDUIT TRENCHED | 802(A) 8314 | LF | 2,557.000 | 2,557.000 | 0.000 | $16.00 | $0.00 | $0.00 | |
0137 | 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED | 802(B) 8342 | LF | 2,336.000 | 2,336.000 | 881.000 | $4.00 | $0.00 | $3,524.00 | |
0138 | JUNCTION BOX(6" X 6" X 4") | 802(D) 8370 | EA | 1.000 | 1.000 | 0.000 | $410.00 | $0.00 | $0.00 | |
0139 | PULL BOX(SIZE I) | 803 8065 | EA | 19.000 | 19.000 | 0.000 | $410.00 | $0.00 | $0.00 | |
0140 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 1.160 | 1.160 | 0.000 | $520.00 | $0.00 | $0.00 | |
0141 | REINFORCING STEEL | 804(B) 2916 | LB | 786.800 | 786.800 | 0.000 | $2.50 | $0.00 | $0.00 | |
0142 | 40' MTG.HT.HL.PTP.(G.STL.) | 806(D) 8989 | EA | 14.000 | 14.000 | 0.000 | $2,200.00 | $0.00 | $0.00 | |
0143 | BREAKAWAY BASE (DES. B) | 807 8092 | EA | 1.000 | 1.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0144 | (PL)ROADWAY LUMINAIRE | 809(A) 8090 | EA | 28.000 | 28.000 | 0.000 | $700.00 | $0.00 | $0.00 | |
0145 | UNDERPASS LUMINIARE | 809(B) 8098 | EA | 4.000 | 4.000 | 0.000 | $350.00 | $0.00 | $0.00 | |
0146 | HIGH MAST LUMINAIRE | 809(E) 8103 | EA | 32.000 | 32.000 | 0.000 | $900.00 | $0.00 | $0.00 | |
0147 | SERVICE POLE | 810(A) 3118 | EA | 2.000 | 2.000 | 0.000 | 0.000 | $10,000.00 | $0.00 | $0.00 |
0148 | 1/C NO.2 ELECTRICAL CONDUCTOR | 811 8036 | LF | 9,960.000 | 9,960.000 | 0.000 | $1.80 | $0.00 | $0.00 | |
0149 | 1/C NO.4 ELECTRICAL CONDUCTOR | 811 8038 | LF | 13,260.000 | 13,260.000 | 0.000 | $1.30 | $0.00 | $0.00 | |
0150 | 1/C NO.10 ELECTRICAL CONDUCTOR | 811 8044 | LF | 210.000 | 210.000 | 0.000 | $0.55 | $0.00 | $0.00 | |
0151 | 1/C NO.12 ELECTRICAL CONDUCTOR | 811 8046 | LF | 2,940.000 | 2,940.000 | 0.000 | $0.50 | $0.00 | $0.00 | |
0152 | 140' HIGH MAST POLE(G.STL.) | 812 8068 | EA | 4.000 | 4.000 | 0.000 | $22,000.00 | $0.00 | $0.00 | |
0153 | HIGH MAST LOWERING DEVICE TYPE I | 813 8074 | EA | 4.000 | 4.000 | 0.000 | $8,000.00 | $0.00 | $0.00 | |
0154 | (PL)REMOVAL OF POWER POLE | 890(A) 8711 | EA | 1.000 | 1.000 | 1.000 | $1,000.00 | $0.00 | $1,000.00 | |
0155 | (PL)REMOVAL OF LIGHT POLE | 890(A) 8712 | EA | 25.000 | 25.000 | 30.000 | $300.00 | $0.00 | $9,000.00 | |
8002 | (PL)REMOVE & RESET/RELOCATE ITS EQUIP. | 890A/B 8764 | EA | 0.000 | 1.000 | 1.000 | $31,408.50 | $0.00 | $31,408.50 | |
Subtotals For Category 0320/TRAFFIC LIGHTING | $0.00 | $44,932.50 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0330/TRAFFIC OPERATIONS | ||||||||
0156 | RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN | 627(O) 4410 | LF | 2,770.000 | 2,770.000 | 2,925.500 | $7.00 | $0.00 | $20,478.50 | |
0157 | RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER | 627(P) 4425 | LF | 6,175.000 | 6,175.000 | 7,387.500 | $20.00 | $0.00 | $147,750.00 | |
0158 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 9,255.000 | 9,255.000 | 10,384.320 | $0.52 | $0.00 | $5,399.85 | |
0159 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 856(G) 8887 | EA | 5,000.000 | 5,000.000 | 204.000 | $1.00 | $0.00 | $204.00 | |
0160 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 30,000.000 | 30,000.000 | 2,631.320 | $0.31 | $0.00 | $815.71 | |
0161 | (PL)SAND FILLED IMPACT ATTENUATION SYSTEM | 870(A) 8490 | SD | 305.000 | 305.000 | 70.000 | 718.000 | $11.00 | $770.00 | $7,898.00 |
0162 | (PL)TRUCK MOUNTED ATTENUATOR | 876(C) 8482 | SD | 60.000 | 60.000 | 25.000 | $75.00 | $0.00 | $1,875.00 | |
0163 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 60.000 | 60.000 | 7.000 | $15.00 | $0.00 | $105.00 | |
0164 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 7,205.000 | 7,205.000 | 784.000 | 10,479.000 | $1.01 | $791.84 | $10,583.79 |
0165 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 9,345.000 | 9,345.000 | 560.000 | 8,458.000 | $0.52 | $291.20 | $4,398.16 |
0166 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 9,615.000 | 9,615.000 | 658.000 | 10,834.000 | $2.10 | $1,381.80 | $22,751.40 |
0167 | CONSTRUCTION SIGNS 33.0 SF & OVER | 880(B) 8827 | SD | 1,215.000 | 1,215.000 | 51.000 | $8.50 | $0.00 | $433.50 | |
0168 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 4,030.000 | 4,030.000 | 434.000 | 5,913.000 | $2.10 | $911.40 | $12,417.30 |
0169 | WING BARRICADES | 880(C) 8848 | SD | 4,630.000 | 4,630.000 | 84.000 | 1,530.000 | $1.10 | $92.40 | $1,683.00 |
0170 | VERTICAL PANELS | 880(D) 8854 | SD | 2,190.000 | 2,190.000 | 0.000 | $0.55 | $0.00 | $0.00 | |
0171 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 15,485.000 | 15,485.000 | 1,372.000 | 20,176.000 | $0.30 | $411.60 | $6,052.80 |
0172 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 15,945.000 | 15,945.000 | 1,134.000 | 17,450.000 | $0.30 | $340.20 | $5,235.00 |
0173 | DRUMS | 880(F) 8878 | SD | 15,945.000 | 15,945.000 | 1,774.000 | 17,004.000 | $0.52 | $922.48 | $8,842.08 |
0174 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 200.000 | 200.000 | 91.000 | 1,890.500 | $100.00 | $9,100.00 | $189,050.00 |
0175 | (SP)SMART WORK ZONE SYSTEM-PORTABLE CHANGEABLE MESSAGE SIGN | 882 8370 | SD | 2,190.000 | 2,190.000 | 84.000 | 1,530.000 | $17.00 | $1,428.00 | $26,010.00 |
0176 | (SP)SMART WORK ZONE SYSTEM-PORTABLE TRAFFIC SENSOR (PTS) | 882 8372 | SD | 2,190.000 | 2,190.000 | 56.000 | 1,020.000 | $17.00 | $952.00 | $17,340.00 |
0177 | (SP)SMART WORK ZONE SYSTEM-PAN-TILT-ZOOM CAMERA (PTZC) | 882 8374 | SD | 2,190.000 | 2,190.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0178 | (SP)SMART WORK ZONE SYSTEM-WEBSITE SYSTEM | 882 8376 | SD | 365.000 | 365.000 | 14.000 | 255.000 | $12.00 | $168.00 | $3,060.00 |
0179 | PORT.CHANGEABLE MESSAGE SIGN | 882(B) 8306 | SD | 850.000 | 850.000 | 28.000 | 402.000 | $15.00 | $420.00 | $6,030.00 |
Subtotals For Category 0330/TRAFFIC OPERATIONS | $17,980.92 | $498,413.09 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0600/STAKING | ||||||||
0180 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | $100,000.00 | $0.00 | $50,000.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $50,000.00 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0640/CONSTRUCTION | ||||||||
0181 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.500 | $5,000.00 | $0.00 | $2,500.00 | |
0182 | FIELD OFFICE | 640 1426 | EA | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0183 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $175,000.00 | $0.00 | $175,000.00 | |
0184 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 0.500 | $50,000.00 | $0.00 | $25,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $212,500.00 | ||||||||
Fed/State Project Number: IMY-0235-1(103)005IP | Project: 09033(40) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
8006 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | $63,343.63 | $0.00 | $63,343.63 | |
Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $0.00 | $63,343.63 | ||||||||
Subtotals For Project IMY-0235-1(103)005IP /09033(40) | $846,219.66 | $9,994,583.87 |